Netmarble Corporation

KRX:251270.KS

55900 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22016 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 577,864.115529,231.094472,970.752758,923.586430,338.258510,703.042541,987.354528,465.203502,997.97728,524.47706,029.41,134,231.9871,353,724.4431,140,376.518792,680.6071,280,036.6661,257,495.85830,331.812740,394.195535,556.1471,574,831.711,876,426.8611,720,071.1341,615,914.771,548,658.5581,650,281.7051,642,189.2441,751,396.8141,907,796.3781,884,178.6481,856,140.704272,657.774
Kortetermijnbeleggingen 113,797.253119,563.87262,947.04563,981.40577,531.15687,271.911103,476.547130,291.465137,335.033173,633.122379,514.263262,263.125270,032.937222,811.306198,282.025217,224.169256,368.815415,252.173429,351.75541,079.126749,336.815401,592.646647,539.686720,176.202759,455.808728,729.271668,019.907779,585.216643,514.431583,257.222601,077.796147,136.861
Liquide middelen en kortetermijnbeleggingen 691,661.368648,794.966535,917.796822,904.991507,869.414597,974.953645,463.901658,756.668640,333.003902,157.5921,085,543.6631,396,495.1131,623,757.381,363,187.825990,962.6321,497,260.8351,513,864.6651,245,583.9851,169,745.9461,076,635.2732,324,168.5252,278,019.5072,367,610.822,336,090.9722,308,114.3662,379,010.9762,310,209.1512,530,982.032,551,310.8092,467,435.872,457,218.5419,794.635
Nettovorderingen 298,040.336-753,799.136336,925.268294,972.208254,591.232236,005.067201,083.007290,040.349189,650.722183,471.371229,235.954267,951.332249,608.405208,627.028246,830.067273,106.724228,963.473208,288.717232,421.011297,860.262147,769.37222,389.715290,314.843268,144.669182,257.156225,997.654247,454.713261,112.169291,369.126282,238.254214,715.253244,209.688
Voorraad 2,118.8522,133.5752,323.4732,349.8152,721.5832,745.2532,368.572,672.0322,835.7743,018.3953,019.8773,383.0613,963.8114,473.9244,435.3634,629.5834,623.8294,893.6164,900.3735,189.2745,125.0035,168.4543,753.5643,751.6913,304.0173,354.5973,233.472,906.4962,357.9592,127.8262,281.1541,885.515
Overige vlottende activa 122,996.0391,111,871.41276,697.42990,984.61598,604.044159,524.857161,045.504198,442.134164,525.175165,114.523174,387.388160,517.919133,277.143106,126.616106,085.717153,378.968120,382.682133,910.89114,774.165152,754.76283,053.135113,892.26693,138.135108,987.55198,049.84898,481.99100,511.76696,712.60577,280.99184,096.2780,754.53757,856.95
Totaal vlottende activa 1,114,816.5951,009,000.818998,936.1511,211,211.63905,788.023997,136.4691,009,960.9821,064,381.763997,344.6741,253,761.8811,492,186.8821,755,042.8461,962,570.1561,682,415.3921,313,378.0841,848,700.4331,820,718.6171,592,677.2091,521,841.4951,450,733.0142,560,116.0322,618,085.9722,723,866.6692,667,038.6152,590,626.1092,705,782.8062,660,353.7782,853,950.8712,918,402.6012,814,522.1832,749,615.915721,474.035
Niet-vlottende activa:
Materiële vaste activa, netto 409,812.3680421,671.766425,064.892420,185.953425,867.001422,323.728421,036.448422,846.452394,344.405387,755.991381,325.254374,568.976363,992.874324,022.805311,011.37460,640.136408,720.439342,275.674325,174.476282,765.944266,997.562253,805.869239,715.699174,295.182167,396.462154,153.331150,155.368145,388.508139,710.269134,610.316122,909.385
Goodwill 2,282,298.0380002,165,379.010002,220,174.48502,300,169.60302,120,222.6821,293,130.7151,118,507.41401,075,533.1440001,117,933.1630001,059,522.95800999,009.314988,816.41700389,412.597
Immateriële activa 962,883.313,201,959.2843,375,033.4833,327,879.9751,063,371.5183,686,507.3263,639,252.7433,649,539.2211,375,961.1084,852,462.962,144,186.6224,182,386.871,978,747.3431,570,304.949205,738.9931,333,047.978216,228.4431,363,568.0361,395,190.4351,426,602.559265,868.3011,456,676.5331,426,795.1681,427,155.008259,960.7181,274,855.8191,295,068.478259,409.403247,998.0041,336,352.4841,339,615.289150,634.059
Goodwill en immateriële activa 3,245,181.3483,201,959.2843,375,033.4833,327,879.9753,228,750.5283,686,507.3263,639,252.7433,649,539.2213,596,135.5934,852,462.964,444,356.2254,182,386.874,098,970.0251,570,304.9491,324,246.4071,333,047.9781,291,761.5871,363,568.0361,395,190.4351,426,602.5591,383,801.4641,456,676.5331,426,795.1681,427,155.0081,319,483.6761,274,855.8191,295,068.4781,258,418.7171,236,814.4211,336,352.4841,339,615.289540,046.656
Langetermijnbeleggingen 2,812,447.9122,794,344.4022,842,141.6453,164,100.0793,241,248.0763,455,730.6233,195,107.0143,283,820.6163,414,084.863,273,638.1883,013,775.4823,310,195.2073,595,401.6063,883,082.8434,544,195.1614,233,133.474,278,159.6673,505,801.7783,487,337.9142,897,399.049717,725.816996,841.682652,013.944606,940.531510,425.164492,285.114443,186.22189,238.035331,211.267432,311.118210,882.758396,660.542
Belastingvorderingen 65,832.030-064,512.81240,715.83125,121.69582,419.33934,799.01732,895.21383,491.72670,661.43463,166.71759,676.86770,828.70469,056.37461,263.73259,697.22854,065.955,254.47448,419.10247,302.32845,467.18244,201.7343,813.40545,272.31934,025.98238,548.59140,317.08245,539.84166,095.64363,470.44712,218.495
Overige niet-vlottende activa 528,976980,588.693391,632.116101,566.24679,176.97981,752.618423,466.724472,948.328472,266.924496,390.397692,212.747564,962.075572,595.444653,441.492439,972.655466,794.038312,451.582477,265.182496,241.226610,609.702814,376.367451,247.847693,245.547770,991.353792,944.144750,749.487686,963.896807,994.442670,348.773597,903.774614,076.436164,113.914
Totaal niet-vlottende activa 7,062,249.6586,976,892.3797,030,479.0097,083,124.0047,010,077.3667,774,979.2627,762,569.5497,862,143.637,938,229.0429,100,327.6768,608,761.8788,502,036.1248,701,212.9186,541,650.8636,701,493.4026,405,250.5886,402,710.1995,809,421.3345,776,299.7235,308,204.8893,245,971.9193,217,230.8073,070,062.2583,088,615.9962,842,420.4852,719,312.8642,617,920.5162,446,123.6442,429,302.8092,572,373.2882,362,655.2461,235,948.993
Totaal activa 8,177,066.2537,985,893.1978,029,415.168,294,335.6337,915,865.3898,772,115.7318,772,530.5318,926,525.3938,935,573.71610,354,089.55610,100,948.7610,257,078.9710,663,783.0748,224,066.2568,014,871.4868,253,951.0218,223,428.8167,402,098.5437,298,141.2176,758,937.9035,806,087.9515,835,316.7795,793,928.9275,755,654.6115,433,046.5935,425,095.675,278,274.2945,300,074.5165,347,705.415,386,895.4715,112,271.1611,957,423.028
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,852.4725,610.29227,665.95327,517.1232,214.65121,282.46732,219.49443,591.83348,995.30878,881.54366,631.34148,964.32357,019.47383,043.32372,812.77764,634.23670,529.44391,353.6587,652.64576,852.42652,704.90580,845.146119,120.763114,913.08881,335.64889,778.15694,286.03986,963.748120,611.367102,186.794,780.026108,625.372
Kortlopende schulden 636,050.503424,365.697436,942.2881,315,349.0131,397,667.151,859,046.2621,853,197.4541,855,278.7651,729,475.8262,049,180.2531,878,845.7731,832,605.9081,728,070.38651,726.819301,365.665531,089.259819,612.828729,224.574843,633.713733,792.01631,610.94134,076.12230,932.46425,469.4298,293.7034,962.34-261,637.777-341,413.309-372,748.052-87,935.367-316,231.517105,301.423
Belastingschulden 77,574.64269,885.27755,829.18322,764.10414,840.40117,894.7732,828.56433,133.80830,427.04719,015.96923,320.385224,263.268398,202.781288,426.898,940.54127,293.35452,109.02254,927.68947,665.04530,865.95229,567.36339,382.39423,401.97540,658.47832,046.41740,419.92548,406.341103,986.775101,948.71291,955.787102,170.1149,142.278
Uitgestelde opbrengsten 00193,483.926189,016.78198,692.098215,889.168487,970.695216,019.192212,368.993216,309.915194,837.548153,264.3521,271,118.745888,704.016743,475.527961,380.291743,359.514720,490.578682,074.849578,568.112580,256.314528,279.618511,792.43240,658.478497,376.073236,941.077266,667.357345,414.769376,697.16291,955.787321,266.617207,301.248
Overige kortlopende verplichtingen 606,761.541472,689.216272,119.219424,483.863460,825.536498,525.433-32,828.562249,142.305272,725.117684,403.262660,289.698640,029.929872,915.964-288,426.799-98,940.54834,086.936578,034.25-54,927.688634,409.803432,547.455-29,567.363488,897.224488,390.457466,984.19465,329.656-24,111.624-29,693.805-82,779.018-101,948.711163,159.687-102,170.109158,158.969
Totaal kortlopende verplichtingen 1,348,239.156992,550.482971,524.3671,790,114.11,905,547.7382,396,748.9312,373,387.6442,397,165.9032,293,992.293,047,790.9432,823,924.7452,899,127.783,056,208.6041,023,474.1581,117,653.971,557,103.7851,633,501.7861,541,068.8031,613,361.2061,389,212.555664,572.16643,200.886661,845.658688,683.663587,005.424347,989.874384,695.512457,587.734501,257.639453,278.381421,081.744421,228.042
Langlopende verplichtingen:
Langetermijnschulden 1,056,584.9871,219,296.1251,159,465.62852,101.375443,349.661490,027.484491,206.914520,825.025533,932.434492,290.387744,311.39746,921.756739,785.433752,857.578609,167.687634,165.14350,656.434132,230.17434,362.804144,764.004235,083.179223,933.917196,656.12189,570.62485,277.4111,4007,9001000000
Uitgestelde opbrengsten niet-vlottend 17,249.7710-232,994.4220,463.89321,440.5775,440.0975,445.5347,290.69516,006.27816,681.06113,498.76312,210.3093,160.189782.801783.5012,828.8682,398.6062,449.4352,750.2632,430.6366,428.453296.312106.147147.7091,152.386244.789181.84667.845323.662459.364437.924912.646
Uitgestelde belastingverplichtingen niet-vlottend 233,141.4880232,994.419240,644.688231,328.831149,323.439140,507.616134,811.825178,688.562223,022.974225,501.477303,100.372382,942.625418,629.842523,430.227489,691.328548,053.309345,081.268349,706.69240,701.959190,128.004188,095.847168,740.945177,972.047154,679.513140,453.529112,614.151130,010.472139,521.251169,160.03132,349.38917,325.347
Overige niet-vlottende verplichtingen 47,990.641506,134.749288,482.402249,651.371235,153.795365,377.799350,946.959308,211.995291,145.697604,457.072531,352.823496,839.103474,027.33763,362.7257,003.93550,980.06438,222.54651,744.85646,852.07952,992.06461,535.273,565.15360,402.32185,444.3753,396.17364,590.534335,476.531358,644.645241,333.859417,778.471387,005.87207,602.927
Totaal niet-vlottende verplichtingen 1,354,966.8881,725,430.8741,680,942.4411,362,861.327931,272.8631,010,168.819988,107.022971,139.5411,019,772.9711,336,451.4941,514,664.4521,559,071.5411,599,915.5831,235,632.9411,190,385.351,177,665.4939,330.895531,505.734433,671.836440,888.663493,174.836485,891.229425,905.533453,134.75294,505.479375,990.534343,376.531358,744.645381,178.773417,778.471387,005.87225,840.921
Totaal passiva 2,703,206.0442,717,981.3562,652,466.8083,152,975.4262,836,820.6013,406,917.7513,361,494.6663,368,305.4443,313,765.2614,384,242.4374,338,589.1984,458,199.324,656,124.1872,259,107.12,308,039.3192,734,769.1842,572,832.6822,072,574.5362,047,033.0421,830,101.2181,157,746.9961,129,092.1151,087,751.1911,141,818.413881,510.902723,980.408728,072.043816,332.379882,436.412871,056.852808,087.614647,068.962
Eigen vermogen:
Preferente aandelen 00838,234.45100000000000000000000000000000
Gewone aandelen 8,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,595.358,594.0238,584.538,582.7678,579.8098,578.9288,574.4568,574.0238,569.3488,526.6598,526.5878,525.628,519.3788,502.7798,502.6398,501.8418,501.016,777.639
Ingehouden winsten 1,145,496.8811,314,562.1781,303,890.5761,131,186.4221,124,370.8871,197,750.5671,312,666.671,339,792.7481,377,507.4081,781,814.1472,029,400.0242,147,900.5862,234,633.451,808,661.2471,260,239.3831,219,005.1371,226,238.811,127,404.6841,043,688.449968,361.746914,496.223918,145.461838,910.096800,362.155760,998.351748,766.463705,038.914646,172.747602,922.539568,431.236494,113.335293,898.59
Overige gereserveerde algehele resultaten 00499,552.0731,270,403.7381,202,024.2661,391,979.9281,418,269.9961,513,037.8831,533,297.4281,895,115.8561,451,121.8541,354,330.281,527,967.7791,295,212.9921,630,799.8083,496,590.6830000000000000000
Overige totale aandeelhoudersvermogen 4,261,949.63,870,989.5583,483,951.8923,491,918.0032,644,537.4363,493,731.9463,493,511.4493,492,032.2513,492,026.5243,491,411.3743,491,411.3743,440,143.7292,641,283.9373,934,227.1473,488,927.6523,487,996.6593,481,279.5943,968,767.3993,477,764.0433,477,197.163,475,137.5793,587,625.4753,668,070.6473,623,198.163,689,287.1423,848,901.7573,847,009.9063,841,909.9213,718,072.1093,841,604.0633,841,355.7371,200,083.123
Totaal eigen vermogen van aandeelhouders 5,416,041.8315,194,147.0865,295,989.8915,055,235.3184,979,527.9385,242,057.7915,278,371.2115,404,218.4235,460,881.4365,793,246.2235,567,787.3615,596,639.6655,791,420.8255,751,483.7455,538,562.1935,360,082.0035,407,062.6285,104,754.855,034,561.0284,723,406.964,451,801.1724,514,344.9594,524,949.4084,432,086.9744,374,422.5934,531,769.4874,391,364.5514,338,890.4624,329,497.2864,394,743.2214,185,725.9221,216,306.399
Totaal eigen vermogen 5,473,860.215,267,911.8415,376,948.3525,141,360.2075,079,044.7895,365,197.985,411,035.8655,558,219.9485,621,808.4555,969,847.125,762,359.5625,798,879.6496,007,658.8865,964,959.1565,706,832.1665,519,181.8375,650,596.1345,329,524.0075,251,108.1764,928,836.6854,648,340.9554,706,224.6644,706,177.7354,613,836.1974,551,535.6914,701,115.2624,550,202.2514,483,742.1374,465,268.9984,515,838.6194,304,183.5471,310,354.066
Totaal passiva en aandeelhoudersvermogen 8,177,066.2537,985,893.1978,029,415.168,294,335.6337,915,865.3898,772,115.7318,772,530.5318,926,525.3928,935,573.71610,354,089.55610,100,948.7610,257,078.9710,663,783.0748,224,066.2568,014,871.4868,253,951.0218,223,428.8167,402,098.5437,298,141.2176,758,937.9035,806,087.9515,835,316.7795,793,928.9275,755,654.615,433,046.5935,425,095.675,278,274.2945,300,074.5165,347,705.415,386,895.4715,112,271.1611,957,423.028