Ildong Pharmaceutical Co., Ltd.
KRX:249420.KS
12300 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||
| Vlottende activa: | ||||||||
| Liquide middelen & kasequivalenten
| 53,258.173 | 52,145.854 | 135,586.333 | 85,563.922 | 89,959.339 | 75,937.468 | 39,943.786 | 19,904.841 |
| Kortetermijnbeleggingen
| 28,020.839 | 26,600 | 19,095 | 600 | 600 | 1,698.784 | 376.062 | 71.168 |
| Liquide middelen en kortetermijnbeleggingen
| 81,279.012 | 78,745.854 | 154,681.333 | 86,163.922 | 90,559.339 | 77,636.252 | 40,319.848 | 19,976.009 |
| Nettovorderingen
| 56,245.487 | 62,024.855 | 59,567.403 | 53,797.396 | 69,864.769 | 77,991.757 | 103,867.702 | 136,702.096 |
| Voorraad
| 84,623.479 | 98,248.803 | 82,587.409 | 89,226.55 | 69,744.233 | 53,200.023 | 59,983.472 | 61,201.631 |
| Overige vlottende activa
| 13,533.4 | 51,124.576 | 64,281.491 | 8,335.472 | 9,420.775 | 8,952.34 | 10,338.638 | 9,943.507 |
| Totaal vlottende activa
| 235,681.378 | 282,034.868 | 301,550.233 | 233,243.108 | 233,367.305 | 210,455.515 | 205,024.764 | 218,700.114 |
| Niet-vlottende activa: | ||||||||
| Materiële vaste activa, netto
| 256,379.647 | 255,316.953 | 247,789.74 | 256,418.752 | 259,520.623 | 227,484.956 | 228,283.768 | 236,342.661 |
| Goodwill
| 5,527.039 | 5,527.039 | 5,527.039 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 36,583.804 | 41,593.689 | 61,100.021 | 63,071.75 | 69,608.342 | 88,169.37 | 99,860.951 | 76,041.182 |
| Goodwill en immateriële activa
| 42,110.843 | 47,120.728 | 66,627.06 | 63,071.75 | 69,608.342 | 88,169.37 | 99,860.951 | 76,041.182 |
| Langetermijnbeleggingen
| 22,184.585 | -5,205.039 | 3,336.848 | 21,074.844 | 10,984.102 | 12,058.403 | 11,482.182 | 1,989.731 |
| Belastingvorderingen
| 53,888.271 | 43,822.227 | 66,015.9 | 24,935.362 | 32,262.717 | 20,117.034 | 15,464.803 | 11,515.453 |
| Overige niet-vlottende activa
| 1,016.132 | 32,720.477 | 23,650.581 | 6,533.299 | 6,979.764 | 6,384.085 | 4,510.806 | 5,764.691 |
| Totaal niet-vlottende activa
| 375,579.479 | 373,775.346 | 407,420.129 | 372,034.006 | 379,355.548 | 354,213.848 | 359,602.51 | 331,653.718 |
| Totaal activa
| 611,260.857 | 655,810.214 | 708,970.363 | 605,277.114 | 612,722.853 | 564,669.363 | 564,627.274 | 550,353.832 |
| Passiva en Eigen Vermogen: | ||||||||
| Kortlopende verplichtingen: | ||||||||
| Crediteuren
| 50,249.537 | 46,098.773 | 38,334.279 | 35,987.672 | 39,764.264 | 20,582.695 | 26,776.595 | 30,980.755 |
| Kortlopende schulden
| 181,246.518 | 148,361.007 | 134,435.071 | 92,356.484 | 110,736.275 | 88,113.495 | 40,164.093 | 55,342.061 |
| Belastingschulden
| 68.304 | 3,384.057 | 3,352.645 | 3,805.099 | 4,005.117 | 6,286.505 | 8,030.946 | 11,057.939 |
| Uitgestelde opbrengsten
| 0 | 4,776.315 | 191,371.251 | 56,666.192 | 61,341.986 | 6,286.505 | 45,235.907 | 11,057.939 |
| Overige kortlopende verplichtingen
| 82,665.657 | 118,446.566 | -3,352.645 | -3,805.098 | -4,005.117 | 35,341.602 | -8,030.946 | 23,031.847 |
| Totaal kortlopende verplichtingen
| 314,230.016 | 316,290.402 | 364,140.601 | 185,010.349 | 211,842.525 | 162,897.306 | 157,412.502 | 142,528.48 |
| Langlopende verplichtingen: | ||||||||
| Langetermijnschulden
| 31,479.481 | 59,386.665 | 91,720.302 | 74,499.899 | 55,185.411 | 36,000 | 45,000 | 64,000 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -30,626.68 | 0 | -21,150.507 | -22,739.23 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.432 | 6.063 | 0 | 0 | 30,626.68 | 0 | 21,150.507 | 22,739.23 |
| Overige niet-vlottende verplichtingen
| 91,285.782 | 81,902.847 | 92,524.684 | 91,219.483 | 92,803.404 | 88,947.229 | 77,142.15 | 75,411.64 |
| Totaal niet-vlottende verplichtingen
| 122,765.264 | 141,295.575 | 184,244.986 | 165,719.382 | 147,988.815 | 124,947.229 | 122,142.15 | 139,411.64 |
| Totaal passiva
| 436,995.279 | 457,585.977 | 548,385.588 | 350,729.731 | 359,831.34 | 287,844.535 | 279,554.652 | 281,940.12 |
| Eigen vermogen: | ||||||||
| Preferente aandelen
| 0 | 5,646.157 | 6,377.375 | 0 | 0 | 0 | 0 | 49.705 |
| Gewone aandelen
| 28,062.501 | 26,803.285 | 23,803.285 | 23,803.285 | 22,670.452 | 21,591.413 | 19,629.292 | 17,845.253 |
| Ingehouden winsten
| -60,840.115 | -211,102.186 | -81,950.857 | 14,855.878 | -7,172.212 | 15,965.605 | 27,386.842 | 11,794.935 |
| Overige gereserveerde algehele resultaten
| 31,268.374 | 920.543 | 3,459.069 | 8,939.556 | 2,768.439 | 15,570.072 | 5,895.967 | -49.705 |
| Overige totale aandeelhoudersvermogen
| 171,051.961 | 375,542.549 | 209,897.02 | 209,248.664 | 237,393.273 | 238,697.738 | 241,656.488 | 238,823.228 |
| Totaal eigen vermogen van aandeelhouders
| 169,542.721 | 191,243.648 | 152,908.517 | 254,547.383 | 252,891.513 | 276,824.828 | 285,072.622 | 268,413.711 |
| Totaal eigen vermogen
| 174,265.578 | 198,224.237 | 160,584.775 | 254,547.383 | 252,891.513 | 276,824.828 | 285,072.622 | 268,413.711 |
| Totaal passiva en aandeelhoudersvermogen
| 611,260.857 | 655,810.214 | 708,970.363 | 605,277.114 | 612,722.853 | 564,669.363 | 564,627.274 | 550,353.832 |