Walsin Technology Corporation
TWSE:2492.TW
100.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,350.776 | 8,891.19 | 8,151.32 | 8,059.337 | 8,690.175 | 8,223.217 | 7,824.942 | 7,502.779 | 8,227.084 | 9,851.179 | 9,716.121 | 9,011.479 | 10,934.533 | 11,656.782 | 10,505.914 | 10,112.6 | 10,325.633 | 8,778.565 | 6,382.451 | 6,710.549 | 7,250.883 | 7,878.534 | 8,294.214 | 11,679.232 | 18,049.456 | 11,384.287 | 6,642.359 | 5,956.569 | 5,911.259 | 5,127.824 | 4,649.562 | 4,693.469 | 4,946.231 | 4,624.389 | 4,226.44 | 4,148.391 | 4,294.123 | 3,874.276 | 3,712.618 | 3,686.878 | 3,931.76 | 3,655.429 | 3,209.267 | 3,377.705 | 3,389.697 | 3,407.026 | 2,882.055 | 2,953.534 | 3,463.582 | 3,532.505 | 3,073.715 | 3,434.38 | 3,765.027 | 9,128.64 | 8,774.322 | 9,318.298 | 10,711.479 | 10,728.591 | 9,448.673 |
| Kosten van de omzet
| 7,458.906 | 7,269.552 | 6,829.328 | 6,485.189 | 7,012.535 | 6,804.631 | 6,775.218 | 6,550.329 | 7,060.373 | 7,702.638 | 7,684.075 | 7,081.45 | 7,405.032 | 7,688.323 | 7,421.52 | 7,053.218 | 6,786.008 | 5,811.363 | 4,705.605 | 4,917.683 | 5,149.184 | 4,960.301 | 4,752.895 | 4,434.844 | 5,276.01 | 4,933.207 | 4,265.234 | 4,230.911 | 4,326.692 | 3,875.54 | 3,590.086 | 3,579.824 | 3,777.488 | 3,495.475 | 3,268.542 | 3,343.733 | 3,444.924 | 3,229.137 | 3,116.341 | 3,058.041 | 3,273.713 | 3,145.677 | 2,842.337 | 2,984.52 | 3,007.252 | 2,998.398 | 2,775.104 | 2,792.28 | 3,159.907 | 3,327.483 | 3,332.367 | 3,635.072 | 3,636.803 | 8,043.143 | 8,094.323 | 8,085.04 | 9,073.605 | 9,119.829 | 8,024.877 |
| Brutowinst
| 1,891.87 | 1,621.638 | 1,321.992 | 1,574.148 | 1,677.64 | 1,418.586 | 1,049.724 | 952.45 | 1,166.711 | 2,148.541 | 2,032.046 | 1,930.029 | 3,529.501 | 3,968.459 | 3,084.394 | 3,059.382 | 3,539.625 | 2,967.202 | 1,676.846 | 1,792.866 | 2,101.699 | 2,918.233 | 3,541.319 | 7,244.388 | 12,773.446 | 6,451.08 | 2,377.125 | 1,725.658 | 1,584.567 | 1,252.284 | 1,059.476 | 1,113.645 | 1,168.743 | 1,128.914 | 957.898 | 804.658 | 849.199 | 645.139 | 596.277 | 628.837 | 658.047 | 509.752 | 366.93 | 393.185 | 382.445 | 408.628 | 106.951 | 161.254 | 303.675 | 205.022 | -258.652 | -200.692 | 128.224 | 1,085.497 | 679.999 | 1,233.258 | 1,637.874 | 1,608.762 | 1,423.796 |
| Brutowinstmarge
| 0.202 | 0.182 | 0.162 | 0.195 | 0.193 | 0.173 | 0.134 | 0.127 | 0.142 | 0.218 | 0.209 | 0.214 | 0.323 | 0.34 | 0.294 | 0.303 | 0.343 | 0.338 | 0.263 | 0.267 | 0.29 | 0.37 | 0.427 | 0.62 | 0.708 | 0.567 | 0.358 | 0.29 | 0.268 | 0.244 | 0.228 | 0.237 | 0.236 | 0.244 | 0.227 | 0.194 | 0.198 | 0.167 | 0.161 | 0.171 | 0.167 | 0.139 | 0.114 | 0.116 | 0.113 | 0.12 | 0.037 | 0.055 | 0.088 | 0.058 | -0.084 | -0.058 | 0.034 | 0.119 | 0.077 | 0.132 | 0.153 | 0.15 | 0.151 |
| Onderzoek- en ontwikkelingskosten
| 0 | 259.432 | 237.734 | 258.108 | 266.651 | 267.648 | 247.609 | 273.857 | 279.371 | 295.004 | 284.882 | 272.916 | 241.444 | 286.484 | 253.803 | 258.939 | 249.563 | 189.106 | 165.667 | 172.154 | 151.202 | 182.79 | 193.497 | 272.79 | 298.203 | 220.104 | 163.944 | 169.825 | 162.532 | 154.024 | 148.779 | 144.501 | 165.34 | 114.033 | 115.263 | 113.74 | 109.376 | 103.054 | 97.448 | 111.713 | 92.475 | 97.845 | 81.577 | 85.086 | 82.49 | 99.332 | 92.535 | 96.435 | 92.894 | 84.622 | 87.864 | 111.822 | 125.896 | 110.806 | 162.738 | 195.661 | 175.834 | 171.614 | 152.974 |
| Algemene en administratieve kosten
| 0 | 459.739 | 400.676 | 313.737 | 374.008 | 360.731 | 305.744 | 302.473 | 348.222 | 352.288 | 347.998 | 342.999 | 343.171 | 313.569 | 295.359 | 392.389 | 270.195 | 214.971 | 234.979 | 157.798 | 198.753 | 201.063 | 280.811 | 217.02 | 330.406 | 250.162 | 171.068 | 145.413 | 155.29 | 132.899 | 128.897 | 125.903 | 123.436 | 134.88 | 131.995 | 127.076 | 129.145 | 126.005 | 128.595 | 155.402 | 117.912 | 131.358 | 110.512 | 113.434 | 118.594 | 124.398 | 120.993 | 138.109 | 100.451 | 127.006 | 120.82 | 123.099 | 117.016 | 360.089 | 308.553 | 360.228 | 377.818 | 350.064 | 380.876 |
| Verkoop- en marketingkosten
| 0 | 418.679 | 393.368 | 417.916 | 428.098 | 415.16 | 386.434 | 427.107 | 414.907 | 458.608 | 454.098 | 503.764 | 437.685 | 413.164 | 408.443 | 370.445 | 393.348 | 319.868 | 270.046 | 251.589 | 260.832 | 279.028 | 330.891 | 441.44 | 567.154 | 415.27 | 297.201 | 313.123 | 291.237 | 271.742 | 255.407 | 272.87 | 247.652 | 269.449 | 224.819 | 247.093 | 238.859 | 218.551 | 217.734 | 213.665 | 224.078 | 216.4 | 195.528 | 189.779 | 209.652 | 195.581 | 196.141 | 199.47 | 225.64 | 230.859 | 215.962 | 224.447 | 265.596 | 328.224 | 341.025 | 412.824 | 429.631 | 273.362 | 353.736 |
| Verkoop-, algemene en administratieve kosten
| 0 | 773.207 | 679.751 | 614.596 | 802.106 | 775.891 | 692.178 | 729.58 | 763.129 | 810.896 | 802.096 | 846.763 | 780.856 | 726.733 | 703.802 | 762.834 | 663.543 | 534.839 | 505.025 | 409.387 | 459.585 | 480.091 | 611.702 | 658.46 | 897.56 | 665.432 | 468.269 | 458.536 | 446.527 | 404.641 | 384.304 | 398.773 | 371.088 | 404.329 | 356.814 | 374.169 | 368.004 | 344.556 | 346.329 | 369.067 | 341.99 | 347.758 | 306.04 | 303.213 | 328.246 | 319.979 | 317.134 | 337.579 | 326.091 | 357.865 | 336.782 | 347.546 | 382.612 | 688.313 | 649.578 | 773.052 | 807.449 | 623.426 | 734.612 |
| Overige kosten
| -2,078.87 | 34.96 | 32.895 | 18.549 | -21.328 | 18.738 | 10.425 | -25.267 | 17.1 | 41.3 | 16.674 | -56.737 | 153.548 | 44.412 | 13.525 | 58.047 | 7.518 | 28.443 | 19.559 | 11.685 | 21.566 | 13.754 | 85.83 | 44.49 | 23.019 | 18.208 | 5.711 | 17.431 | 5.725 | 15.639 | 15.87 | 1.609 | 10.339 | 5.488 | 1.887 | 34.8 | -16.44 | -3.961 | 25.025 | -10.389 | 6.125 | 12.948 | 10.679 | -12.82 | 9.563 | 20.327 | -28.214 | -0.194 | -5.318 | -2.091 | -18.258 | -115.052 | -12.111 | -66.301 | -26.962 | -34.769 | 7.26 | -33.388 | -4.436 |
| Bedrijfskosten
| 2,078.87 | 1,032.639 | 917.485 | 872.704 | 1,068.757 | 1,043.539 | 939.787 | 1,003.437 | 1,042.5 | 1,105.9 | 1,086.978 | 1,119.679 | 1,022.3 | 1,013.217 | 957.605 | 1,021.773 | 913.106 | 723.945 | 670.692 | 581.541 | 610.787 | 662.881 | 805.199 | 931.25 | 1,195.763 | 885.536 | 632.213 | 628.361 | 609.059 | 558.665 | 533.083 | 543.274 | 536.428 | 518.362 | 472.077 | 487.909 | 477.38 | 447.61 | 443.777 | 480.78 | 434.465 | 445.603 | 387.617 | 388.299 | 410.736 | 419.311 | 409.669 | 434.014 | 418.985 | 442.487 | 424.646 | 459.368 | 508.508 | 799.119 | 812.316 | 968.713 | 983.283 | 795.04 | 887.586 |
| Bedrijfsresultaat
| -187 | 588.999 | 404.507 | 701.444 | 1,702.221 | 1,243.257 | 414.669 | -231.551 | 1,220.744 | 1,617.224 | 1,422.489 | 1,164.184 | 2,507.201 | 2,955.242 | 2,126.789 | 2,037.609 | 2,626.519 | 2,243.257 | 1,006.154 | 1,211.325 | 1,490.912 | 2,255.352 | 2,736.12 | 6,313.138 | 11,577.683 | 5,565.544 | 1,744.912 | 1,097.297 | 975.508 | 693.619 | 526.393 | 570.371 | 632.315 | 610.552 | 485.821 | 316.749 | 371.819 | 197.529 | 152.5 | 148.057 | 223.582 | 64.149 | -20.687 | 4.886 | -28.291 | -10.683 | -302.718 | -272.76 | -115.31 | -237.465 | -683.298 | -660.06 | -380.284 | 286.378 | -132.317 | 264.545 | 654.591 | 813.722 | 536.21 |
| Bedrijfsresultaat ratio
| -0.02 | 0.066 | 0.05 | 0.087 | 0.196 | 0.151 | 0.053 | -0.031 | 0.148 | 0.164 | 0.146 | 0.129 | 0.229 | 0.254 | 0.202 | 0.201 | 0.254 | 0.256 | 0.158 | 0.181 | 0.206 | 0.286 | 0.33 | 0.541 | 0.641 | 0.489 | 0.263 | 0.184 | 0.165 | 0.135 | 0.113 | 0.122 | 0.128 | 0.132 | 0.115 | 0.076 | 0.087 | 0.051 | 0.041 | 0.04 | 0.057 | 0.018 | -0.006 | 0.001 | -0.008 | -0.003 | -0.105 | -0.092 | -0.033 | -0.067 | -0.222 | -0.192 | -0.101 | 0.031 | -0.015 | 0.028 | 0.061 | 0.076 | 0.057 |
| Totaal overige inkomsten en kosten netto
| 769.342 | 740.547 | 894.936 | -441.583 | -116.675 | -92.863 | 41.362 | -79.053 | -150.329 | -134.625 | -127.006 | 197.922 | 969.669 | 195.582 | 533.325 | 348.147 | 549.157 | 283.837 | -59.873 | 230.53 | 579.897 | 160.663 | 301.769 | 18.848 | 100.083 | 310.963 | -23.268 | 81.779 | 155.291 | 65.102 | -12.202 | 132.69 | 142.269 | 62.211 | 3.556 | 66.234 | 145.008 | 192.015 | 24.682 | 116.006 | 128.495 | 28.632 | 11.878 | -87.782 | -3.347 | 4.704 | -26.892 | -152.979 | 5.748 | 37.509 | 3.57 | -197.648 | 142.484 | 53.395 | 49.388 | -8.303 | 40.195 | 52.208 | -63.454 |
| Inkomen voor belasting
| 582.342 | 1,329.546 | 1,299.443 | 259.861 | 1,585.546 | 1,150.394 | 456.031 | -310.604 | 1,070.415 | 1,482.599 | 1,295.483 | 1,362.106 | 3,476.87 | 3,150.824 | 2,660.114 | 2,385.756 | 3,175.676 | 2,527.094 | 946.281 | 1,441.855 | 2,070.809 | 2,416.015 | 3,037.889 | 6,331.986 | 11,677.766 | 5,876.507 | 1,721.644 | 1,179.076 | 1,130.799 | 758.721 | 514.191 | 703.061 | 774.584 | 672.763 | 489.377 | 382.983 | 516.827 | 389.544 | 177.182 | 264.063 | 352.077 | 92.781 | -8.809 | -82.896 | -31.638 | -5.979 | -329.61 | -425.739 | -109.562 | -199.956 | -679.728 | -857.708 | -237.8 | 339.773 | -82.929 | 256.242 | 694.786 | 865.93 | 472.756 |
| Inkomen voor belasting ratio
| 0.062 | 0.15 | 0.159 | 0.032 | 0.182 | 0.14 | 0.058 | -0.041 | 0.13 | 0.15 | 0.133 | 0.151 | 0.318 | 0.27 | 0.253 | 0.236 | 0.308 | 0.288 | 0.148 | 0.215 | 0.286 | 0.307 | 0.366 | 0.542 | 0.647 | 0.516 | 0.259 | 0.198 | 0.191 | 0.148 | 0.111 | 0.15 | 0.157 | 0.145 | 0.116 | 0.092 | 0.12 | 0.101 | 0.048 | 0.072 | 0.09 | 0.025 | -0.003 | -0.025 | -0.009 | -0.002 | -0.114 | -0.144 | -0.032 | -0.057 | -0.221 | -0.25 | -0.063 | 0.037 | -0.009 | 0.027 | 0.065 | 0.081 | 0.05 |
| Belastingkosten
| 57.804 | 255.907 | 552.875 | 410.055 | 274.929 | 96.134 | 45.765 | 263.029 | 341.051 | 482.81 | 155.728 | 162.522 | 473.009 | 604.69 | 448.617 | 575.155 | 546.19 | 457.769 | 238.048 | 210.476 | 258.722 | 832.411 | 583.763 | 1,286.717 | 2,209.241 | 1,253.083 | 329.41 | 228.587 | 206.36 | 263.387 | 79.427 | 94.39 | 63.637 | 127.897 | 57.366 | 59.57 | 69.457 | 60.247 | 14.275 | 23.33 | 16.204 | 11.084 | 9.737 | 7.783 | 11.132 | 11.426 | 6.642 | 12.199 | 2.409 | -4.99 | -17.445 | 8.903 | -12.94 | 92.682 | 23.469 | 168.792 | 112.508 | 169.758 | 104.332 |
| Nettowinst
| 524.538 | 999.897 | 617.458 | -192.865 | 1,059.938 | 841.798 | 410.266 | -573.633 | 729.364 | 760.418 | 865.785 | 947.452 | 2,676.455 | 2,338.451 | 1,969.583 | 1,668.054 | 2,377.68 | 1,932.595 | 653.925 | 1,143.139 | 1,727.055 | 1,470.816 | 2,307.896 | 4,865.763 | 9,162.315 | 4,367.212 | 1,309.274 | 904.623 | 863.878 | 442.728 | 397.468 | 575.201 | 674.259 | 508.37 | 394.383 | 334.083 | 421.638 | 311.192 | 138.753 | 204.177 | 302.951 | 68.634 | -24.846 | -97.292 | -48.756 | -42.475 | -315.655 | -436.277 | -112.649 | -191.714 | -640.256 | -846.66 | -226.197 | 8.222 | 7.293 | 38.582 | 398.533 | 377.178 | 138.273 |
| Nettowinstmarge
| 0.056 | 0.112 | 0.076 | -0.024 | 0.122 | 0.102 | 0.052 | -0.076 | 0.089 | 0.077 | 0.089 | 0.105 | 0.245 | 0.201 | 0.187 | 0.165 | 0.23 | 0.22 | 0.102 | 0.17 | 0.238 | 0.187 | 0.278 | 0.417 | 0.508 | 0.384 | 0.197 | 0.152 | 0.146 | 0.086 | 0.085 | 0.123 | 0.136 | 0.11 | 0.093 | 0.081 | 0.098 | 0.08 | 0.037 | 0.055 | 0.077 | 0.019 | -0.008 | -0.029 | -0.014 | -0.012 | -0.11 | -0.148 | -0.033 | -0.054 | -0.208 | -0.247 | -0.06 | 0.001 | 0.001 | 0.004 | 0.037 | 0.035 | 0.015 |
| WPA (Winst Per Aandeel)
| 0.91 | 2.06 | 1.27 | -0.4 | 2.19 | 1.74 | 0.85 | -1.18 | 1.5 | 1.57 | 1.79 | 2.47 | 5.52 | 4.82 | 4.06 | 3.43 | 4.89 | 3.98 | 1.35 | 2.36 | 3.57 | 3.03 | 4.77 | 10.06 | 18.95 | 9.03 | 2.71 | 1.77 | 1.69 | 0.86 | 0.77 | 1.11 | 1.22 | 0.97 | 0.76 | 0.57 | 0.66 | 0.53 | 0.23 | 0.42 | 0.51 | 0.14 | -0.052 | -0.2 | -0.1 | -0.087 | -0.64 | -0.89 | -0.23 | -0.39 | -1.3 | -1.73 | -0.46 | 0.017 | 0.014 | 0.079 | 0.82 | 0.78 | 0.28 |
| Verwaterde WPA
| 0.91 | 2.04 | 1.24 | -0.4 | 2.11 | 1.68 | 0.81 | -1.18 | 1.48 | 1.53 | 1.71 | 2.47 | 5.3 | 4.64 | 3.91 | 3.43 | 4.77 | 3.98 | 1.35 | 2.36 | 3.55 | 3.03 | 4.75 | 10.06 | 18.87 | 9.02 | 2.7 | 1.77 | 1.68 | 0.86 | 0.77 | 1.11 | 1.21 | 0.97 | 0.76 | 0.57 | 0.66 | 0.53 | 0.23 | 0.42 | 0.51 | 0.14 | -0.052 | -0.2 | -0.098 | -0.084 | -0.64 | -0.87 | -0.22 | -0.39 | -1.3 | -1.73 | -0.46 | 0.017 | 0.014 | 0.079 | 0.82 | 0.78 | 0.28 |
| EBITDA
| -187 | 1,826.97 | 1,688.117 | 1,986.895 | 2,948.348 | 2,515.19 | 1,724.267 | 1,238.017 | 2,609.894 | 2,978.678 | 2,775.339 | 2,432.217 | 4,710.137 | 4,359.233 | 3,640.58 | 3,332.865 | 3,956.093 | 3,302.502 | 1,852.24 | 2,090.341 | 2,712.632 | 3,078.277 | 3,582.661 | 6,906.982 | 12,345.414 | 6,145.649 | 2,011.363 | 1,480.873 | 1,405.014 | 1,054.004 | 760.854 | 1,012.177 | 1,025.412 | 926.918 | 740.439 | 658.462 | 839.9 | 669.8 | 475.743 | 572.242 | 688.357 | 462.851 | 392.056 | 334.674 | 438.968 | 487.898 | 151.172 | 152.193 | 434.754 | 353.615 | -171.218 | -266.538 | 345.787 | 1,323.429 | 1,012.796 | 1,343.302 | 1,831.324 | 1,890.044 | 1,579.801 |
| EBITDA ratio
| -0.02 | 0.205 | 0.207 | 0.247 | 0.339 | 0.306 | 0.22 | 0.165 | 0.317 | 0.302 | 0.286 | 0.27 | 0.431 | 0.374 | 0.347 | 0.33 | 0.383 | 0.376 | 0.29 | 0.312 | 0.374 | 0.391 | 0.432 | 0.591 | 0.684 | 0.54 | 0.303 | 0.249 | 0.238 | 0.206 | 0.164 | 0.216 | 0.207 | 0.2 | 0.175 | 0.159 | 0.196 | 0.173 | 0.128 | 0.155 | 0.175 | 0.127 | 0.122 | 0.099 | 0.13 | 0.143 | 0.052 | 0.052 | 0.126 | 0.1 | -0.056 | -0.078 | 0.092 | 0.145 | 0.115 | 0.144 | 0.171 | 0.176 | 0.167 |