Adways Inc.
TSE:2489.T
329 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,278.144 | 3,387.731 | 3,455.436 | 3,468.364 | 3,215.292 | 3,213.534 | 3,518.431 | 3,010.001 | 2,754.902 | 15,566.491 | 11,961.111 | 11,489.472 | 10,003.518 | 10,155.21 | 9,125.882 | 8,997.155 | 9,026.343 | 9,330.749 | 10,038.307 | 11,044.463 | 11,443.967 | 11,032.574 | 9,206.801 | 10,567.631 | 10,694.332 | 11,714.467 | 10,292.071 | 9,868.727 | 10,454.213 | 10,750.779 | 9,237.777 | 10,142.956 | 9,482.352 | 9,852.498 | 8,511.862 | 8,695.587 | 8,831.036 | 9,248.796 | 7,781.805 | 7,651.618 | 6,839.31 | 7,057.54 | 5,826.591 | 5,278.698 | 4,476.72 | 4,481.68 | 4,665.064 | 4,661.555 | 4,164.192 | 4,118.95 | 3,832.09 | 3,965.623 | 3,990.687 | 3,797.992 | 3,510.863 | 3,145.273 | 2,665.38 | 2,485.729 | 2,249.302 | 1,942.066 |
Kosten van de omzet
| 599.71 | 647.406 | 556.768 | 640.612 | 629.799 | 625.333 | 713.582 | 531.064 | 587.279 | 12,985.595 | 9,768.831 | 9,299.884 | 8,198.852 | 8,300.482 | 7,445.731 | 7,482.104 | 7,571.806 | 7,658.582 | 8,405.31 | 9,241.767 | 9,326.125 | 9,331.35 | 7,502.908 | 8,653.933 | 8,839.707 | 9,591.213 | 8,480.832 | 8,229.414 | 8,692.606 | 8,904.306 | 7,514.211 | 8,324.831 | 7,683.49 | 7,911.768 | 6,818.84 | 7,016.725 | 7,251.974 | 7,604.976 | 6,389.484 | 6,267.164 | 5,656.902 | 5,767.93 | 4,812.291 | 4,369.172 | 3,634.257 | 3,493.116 | 3,574.555 | 3,679.977 | 3,420.176 | 3,406.295 | 3,199.193 | 3,269.703 | 3,298.495 | 3,122.152 | 2,893.815 | 2,617.981 | 2,105.828 | 1,953.25 | 1,760.822 | 1,509.267 |
Brutowinst
| 2,678.434 | 2,740.325 | 2,898.668 | 2,827.752 | 2,585.493 | 2,588.201 | 2,804.849 | 2,478.937 | 2,167.623 | 2,580.896 | 2,192.28 | 2,189.588 | 1,804.666 | 1,854.728 | 1,680.151 | 1,515.051 | 1,454.537 | 1,672.167 | 1,632.997 | 1,802.696 | 2,117.842 | 1,701.224 | 1,703.893 | 1,913.698 | 1,854.625 | 2,123.254 | 1,811.239 | 1,639.313 | 1,761.607 | 1,846.473 | 1,723.566 | 1,818.125 | 1,798.862 | 1,940.73 | 1,693.022 | 1,678.862 | 1,579.062 | 1,643.82 | 1,392.321 | 1,384.454 | 1,182.408 | 1,289.61 | 1,014.3 | 909.526 | 842.463 | 988.564 | 1,090.509 | 981.578 | 744.016 | 712.655 | 632.897 | 695.92 | 692.192 | 675.84 | 617.048 | 527.292 | 559.552 | 532.479 | 488.48 | 432.799 |
Brutowinstmarge
| 0.817 | 0.809 | 0.839 | 0.815 | 0.804 | 0.805 | 0.797 | 0.824 | 0.787 | 0.166 | 0.183 | 0.191 | 0.18 | 0.183 | 0.184 | 0.168 | 0.161 | 0.179 | 0.163 | 0.163 | 0.185 | 0.154 | 0.185 | 0.181 | 0.173 | 0.181 | 0.176 | 0.166 | 0.169 | 0.172 | 0.187 | 0.179 | 0.19 | 0.197 | 0.199 | 0.193 | 0.179 | 0.178 | 0.179 | 0.181 | 0.173 | 0.183 | 0.174 | 0.172 | 0.188 | 0.221 | 0.234 | 0.211 | 0.179 | 0.173 | 0.165 | 0.175 | 0.173 | 0.178 | 0.176 | 0.168 | 0.21 | 0.214 | 0.217 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.509 | 11.823 | 2,358.677 | 2,346.372 | 2,345.511 | 2,294.196 | 2,149.158 | 4.413 | 7.563 | 8.376 | 3.7 | 9.371 | 8.863 | 0.85 | 9.768 | 23.973 | 4.084 | 7.228 | 8.61 | 6.399 | 9.739 | 11.975 | -8.954 | 10.359 | 5.273 | -1.018 | 15.592 | -11.298 | 1.149 | 1.313 | 5.419 | 12.858 | 3.744 | -0.247 | 35.701 | 16.744 | 5.71 | 38.968 | -3.498 | 14.144 | 7.975 | 7.974 | 6.871 | 4.673 | 48.475 | 1.157 | -0.018 | 1.593 | 10.322 | 6.104 | -7.336 | 0.588 | 0.271 | -9.951 | -12 | 0.662 | 0.004 | 9.015 | 2.28 | 1.104 |
Bedrijfskosten
| 2,651.921 | 2,650.603 | 2,358.677 | 2,346.372 | 2,345.511 | 2,294.196 | 2,149.158 | 1,993.029 | 1,862.178 | 2,034.197 | 1,795.326 | 1,696.299 | 1,615.515 | 1,656.564 | 1,576.243 | 1,510.384 | 1,564.162 | 1,637.558 | 1,511.561 | 1,647.729 | 1,706.285 | 1,746.61 | 1,736.261 | 1,698.801 | 1,692.421 | 1,965.749 | 1,645.976 | 1,642.436 | 1,765.558 | 1,701.316 | 1,658.576 | 1,545.68 | 1,593.916 | 1,673.101 | 1,497.792 | 1,317.884 | 1,345.402 | 1,329.701 | 1,161.888 | 1,120.565 | 1,143.129 | 1,133.155 | 896.951 | 818.726 | 793.432 | 694.22 | 628.031 | 580.657 | 581.59 | 501.935 | 480.557 | 443.13 | 452.941 | 442.994 | 433.366 | 411.954 | 403.083 | 379.819 | 415.016 | 410.154 |
Bedrijfsresultaat
| 26.513 | 89.723 | 539.989 | 481.38 | 239.981 | 294.005 | 655.69 | 485.909 | 305.443 | 546.698 | 396.955 | 493.288 | 189.151 | 198.165 | 103.907 | 4.667 | -109.625 | 34.609 | 121.435 | 154.968 | 411.556 | -45.386 | -32.369 | 214.899 | 162.202 | 157.505 | 165.261 | -3.122 | -3.951 | 145.158 | 64.99 | 272.445 | 204.945 | 267.629 | 195.23 | 360.979 | 233.658 | 314.119 | 230.433 | 263.89 | 39.277 | 156.455 | 117.349 | 90.8 | 49.03 | 294.344 | 462.478 | 400.921 | 162.425 | 210.719 | 152.34 | 252.79 | 239.25 | 232.846 | 183.681 | 115.337 | 156.467 | 152.661 | 73.464 | 22.645 |
Bedrijfsresultaat ratio
| 0.008 | 0.026 | 0.156 | 0.139 | 0.075 | 0.091 | 0.186 | 0.161 | 0.111 | 0.035 | 0.033 | 0.043 | 0.019 | 0.02 | 0.011 | 0.001 | -0.012 | 0.004 | 0.012 | 0.014 | 0.036 | -0.004 | -0.004 | 0.02 | 0.015 | 0.013 | 0.016 | -0 | -0 | 0.014 | 0.007 | 0.027 | 0.022 | 0.027 | 0.023 | 0.042 | 0.026 | 0.034 | 0.03 | 0.034 | 0.006 | 0.022 | 0.02 | 0.017 | 0.011 | 0.066 | 0.099 | 0.086 | 0.039 | 0.051 | 0.04 | 0.064 | 0.06 | 0.061 | 0.052 | 0.037 | 0.059 | 0.061 | 0.033 | 0.012 |
Totaal overige inkomsten en kosten netto
| 83.578 | 95.375 | 355.031 | 1,371.141 | 383.841 | 671.77 | 78.285 | 146.836 | 80.982 | 135.091 | 76.19 | 83.02 | 46.268 | 174.563 | -1.194 | 63.864 | 7.826 | 331.105 | 93.425 | -8.374 | -25.69 | 194.001 | -80.279 | -91.544 | -118.723 | -294.496 | -45.265 | -68.952 | -99.693 | -128.993 | 3.403 | 103.52 | 16.335 | 11.739 | 42.554 | 93.995 | -24.022 | 29.636 | -26.871 | 192.514 | 14.721 | -74.996 | 203.898 | 12.359 | 34.233 | -111.843 | 10.048 | -7.976 | -1.393 | 8.175 | -26.772 | 31.512 | -49.82 | -24.118 | -263.552 | -30.456 | -3.951 | 10.652 | 0.428 | -11.666 |
Inkomen voor belasting
| 110.091 | 185.098 | 895.02 | 1,852.521 | 623.822 | 965.775 | 733.975 | 632.745 | 386.425 | 681.789 | 473.145 | 576.308 | 235.419 | 372.728 | 102.713 | 68.531 | -101.799 | 365.714 | 214.86 | 146.594 | 385.866 | 148.615 | -112.648 | 123.355 | 43.479 | -136.991 | 119.996 | -72.074 | -103.644 | 16.165 | 68.393 | 375.965 | 221.28 | 279.368 | 237.784 | 454.974 | 209.636 | 343.755 | 203.562 | 456.404 | 53.998 | 81.459 | 321.247 | 103.159 | 83.263 | 182.501 | 472.526 | 392.945 | 161.032 | 218.894 | 125.568 | 284.302 | 189.43 | 208.728 | 46.963 | 84.881 | 152.516 | 163.313 | 73.892 | 10.979 |
Inkomen voor belasting ratio
| 0.034 | 0.055 | 0.259 | 0.534 | 0.194 | 0.301 | 0.209 | 0.21 | 0.14 | 0.044 | 0.04 | 0.05 | 0.024 | 0.037 | 0.011 | 0.008 | -0.011 | 0.039 | 0.021 | 0.013 | 0.034 | 0.013 | -0.012 | 0.012 | 0.004 | -0.012 | 0.012 | -0.007 | -0.01 | 0.002 | 0.007 | 0.037 | 0.023 | 0.028 | 0.028 | 0.052 | 0.024 | 0.037 | 0.026 | 0.06 | 0.008 | 0.012 | 0.055 | 0.02 | 0.019 | 0.041 | 0.101 | 0.084 | 0.039 | 0.053 | 0.033 | 0.072 | 0.047 | 0.055 | 0.013 | 0.027 | 0.057 | 0.066 | 0.033 | 0.006 |
Belastingkosten
| 132.09 | 156.062 | 276.772 | 729.1 | 154.312 | 482.133 | 216.267 | 165.791 | 123.17 | 146.5 | 139.006 | 158.125 | 52.623 | 58.91 | 16.623 | 25.989 | 162.852 | 18.09 | 80.943 | 74.974 | 190.284 | 15.273 | 5.097 | 75.368 | 91.242 | 54.788 | 109.685 | 28.807 | 52.221 | 105.121 | 84.028 | 203.724 | 89.827 | 73.623 | 85.933 | 149.798 | 106.865 | 134.996 | 100.066 | 190.572 | 72.183 | 51.192 | 107.239 | 61.072 | 61.938 | 89.515 | 127.794 | 139.773 | 66.911 | 75.195 | 65.842 | 126.836 | 80.936 | 30.83 | 94.118 | -49.739 | 11.31 | 19.23 | -11.42 | 7.795 |
Nettowinst
| -20.278 | 71.509 | 618.685 | 1,127.224 | 453.839 | 454.888 | 501.027 | 453.575 | 249.493 | 514.882 | 315.523 | 413.119 | 178.685 | 309.005 | 83.21 | 39.179 | -266.674 | 346.284 | 130.313 | 68.332 | 193.827 | 132.972 | -119.227 | 50.815 | -54.583 | -199.04 | 4.215 | -91.572 | -164.428 | -106.706 | -29.432 | 159.824 | 121.972 | 172.731 | 128.688 | 290.68 | 94.405 | 203.095 | 104.912 | 261.955 | -18.284 | 29.398 | 213.161 | 41.348 | 20.154 | 92.986 | 344.733 | 253.172 | 94.12 | 143.699 | 59.726 | 157.466 | 108.493 | 177.897 | -47.155 | 134.62 | 141.206 | 144.082 | 83.344 | 2.697 |
Nettowinstmarge
| -0.006 | 0.021 | 0.179 | 0.325 | 0.141 | 0.142 | 0.142 | 0.151 | 0.091 | 0.033 | 0.026 | 0.036 | 0.018 | 0.03 | 0.009 | 0.004 | -0.03 | 0.037 | 0.013 | 0.006 | 0.017 | 0.012 | -0.013 | 0.005 | -0.005 | -0.017 | 0 | -0.009 | -0.016 | -0.01 | -0.003 | 0.016 | 0.013 | 0.018 | 0.015 | 0.033 | 0.011 | 0.022 | 0.013 | 0.034 | -0.003 | 0.004 | 0.037 | 0.008 | 0.005 | 0.021 | 0.074 | 0.054 | 0.023 | 0.035 | 0.016 | 0.04 | 0.027 | 0.047 | -0.013 | 0.043 | 0.053 | 0.058 | 0.037 | 0.001 |
WPA (Winst Per Aandeel)
| 0 | 2.32 | 15.84 | 28.2 | 11.1 | 11.12 | 12.66 | 11.83 | 6.51 | 13.42 | 8.23 | 9.93 | 4.3 | 7.43 | 2 | 1.01 | -6.88 | 8.94 | 3.36 | 1.76 | 5 | 3.43 | -3.08 | 1.31 | -1.41 | -5.14 | 0.25 | -2.25 | -4.04 | -2.62 | -0.71 | 3.84 | 2.93 | 4.16 | 3.1 | 7.14 | 2.32 | 4.99 | 2.58 | 7.28 | -0.46 | 0.82 | 5.92 | 1.03 | 0.5 | 2.33 | 8.62 | 6.74 | 2.5 | 3.82 | 1.5 | 3.94 | 2.72 | 4.46 | -1.18 | 3.39 | 3.56 | 3.64 | 2.11 | 0.068 |
Verwaterde WPA
| 0 | 2.31 | 15.84 | 28.19 | 11.09 | 11.11 | 12.65 | 11.83 | 6.49 | 13.42 | 8.23 | 9.93 | 4.3 | 7.43 | 2 | 1.01 | -6.88 | 8.94 | 3.36 | 1.76 | 5 | 3.43 | -3.08 | 1.31 | -1.41 | -5.14 | 0.27 | -2.25 | -4.04 | -2.62 | -0.71 | 3.84 | 2.93 | 4.16 | 3.1 | 7.14 | 2.27 | 4.99 | 2.58 | 7.28 | -0.46 | 0.82 | 5.92 | 1.03 | 0.49 | 2.33 | 8.62 | 6.74 | 2.46 | 3.82 | 1.5 | 3.94 | 2.66 | 4.46 | -1.18 | 3.39 | 3.56 | 3.64 | 2.11 | 0.068 |
EBITDA
| 8.03 | 54.42 | 247.18 | -796.925 | -67.428 | -328.536 | 600.817 | 409.322 | 305.17 | 455.047 | 365.28 | 495.066 | 171.656 | 55.001 | 165.787 | -0.74 | -84.171 | -221.341 | 56.587 | 177.912 | 343.8 | -109.471 | 46.727 | 329.431 | 271.924 | 468.862 | 230.092 | 28.903 | 78.304 | 289.368 | 70.824 | 201.414 | 204.943 | 299.123 | 208.68 | 299.768 | 265.286 | 333.008 | 267.987 | 73.099 | -23.419 | 193.451 | -79.678 | 95.635 | 50.751 | 403.192 | 458.988 | 411.716 | 172.914 | 251.069 | 178.632 | 287.58 | 321.343 | 259.277 | 344.417 | 152.452 | 187.378 | 203.524 | 109.942 | 19.106 |
EBITDA ratio
| 0.002 | 0.016 | 0.072 | -0.23 | -0.021 | -0.102 | 0.171 | 0.136 | 0.111 | 0.029 | 0.031 | 0.043 | 0.017 | 0.005 | 0.018 | -0 | -0.009 | -0.024 | 0.006 | 0.016 | 0.03 | -0.01 | 0.005 | 0.031 | 0.025 | 0.04 | 0.022 | 0.003 | 0.007 | 0.027 | 0.008 | 0.02 | 0.022 | 0.03 | 0.025 | 0.034 | 0.03 | 0.036 | 0.034 | 0.01 | -0.003 | 0.027 | -0.014 | 0.018 | 0.011 | 0.09 | 0.098 | 0.088 | 0.042 | 0.061 | 0.047 | 0.073 | 0.081 | 0.068 | 0.098 | 0.048 | 0.07 | 0.082 | 0.049 | 0.01 |