Hanpin Electron Co., Ltd.
TWSE:2488.TW
48.45 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 700.841 | 426.836 | 636.691 | 866.585 | 651.121 | 307.557 | 694.6 | 1,020.338 | 881.809 | 488.444 | 719.997 | 605.072 | 655.182 | 505.396 | 690.39 | 636.624 | 416.012 | 194.71 | 562.951 | 810.521 | 640.452 | 523.846 | 807.556 | 848.608 | 566.959 | 409.298 | 527.703 | 604.257 | 488.758 | 519.706 | 800.274 | 962.103 | 812.074 | 666.695 | 724.338 | 657.635 | 533.911 | 487.423 | 608.595 | 475.89 | 496.793 | 435.852 | 786.245 | 659.624 | 552.409 | 374.49 | 533.292 | 345.421 | 386.268 | 287.867 | 383.916 | 818.032 | -15.971 | 606.027 | 460.552 | 628.85 | 315.338 | 324.366 |
Kosten van de omzet
| 520.324 | 320.974 | 485.382 | 610.727 | 471.602 | 236.266 | 534.553 | 774.553 | 726.299 | 414.548 | 587.195 | 508.751 | 549.929 | 421.364 | 560.648 | 484.677 | 305.391 | 153.83 | 430.144 | 608.058 | 492.747 | 406.118 | 621.16 | 644.012 | 450.51 | 302.427 | 397.781 | 456.937 | 372.325 | 368.598 | 577.937 | 705.168 | 592.546 | 478.927 | 555.165 | 500.22 | 411.239 | 377.425 | 477.631 | 374.919 | 387.805 | 332.846 | 586.122 | 501.01 | 422.051 | 286.159 | 403.162 | 273.291 | 313.947 | 244.734 | 320.171 | 655.944 | 15.59 | 496.04 | 374.068 | 437.607 | 295.801 | 240.953 |
Brutowinst
| 180.517 | 105.862 | 151.309 | 255.858 | 179.519 | 71.291 | 160.047 | 245.785 | 155.51 | 73.896 | 132.802 | 96.321 | 105.253 | 84.032 | 129.742 | 151.947 | 110.621 | 40.88 | 132.807 | 202.463 | 147.705 | 117.728 | 186.396 | 204.596 | 116.449 | 106.871 | 129.922 | 147.32 | 116.433 | 151.108 | 222.337 | 256.935 | 219.528 | 187.768 | 169.173 | 157.415 | 122.672 | 109.998 | 130.964 | 100.971 | 108.988 | 103.006 | 200.123 | 158.614 | 130.358 | 88.331 | 130.13 | 72.13 | 72.321 | 43.133 | 63.745 | 162.088 | -31.561 | 109.987 | 86.484 | 191.243 | 19.537 | 83.413 |
Brutowinstmarge
| 0.258 | 0.248 | 0.238 | 0.295 | 0.276 | 0.232 | 0.23 | 0.241 | 0.176 | 0.151 | 0.184 | 0.159 | 0.161 | 0.166 | 0.188 | 0.239 | 0.266 | 0.21 | 0.236 | 0.25 | 0.231 | 0.225 | 0.231 | 0.241 | 0.205 | 0.261 | 0.246 | 0.244 | 0.238 | 0.291 | 0.278 | 0.267 | 0.27 | 0.282 | 0.234 | 0.239 | 0.23 | 0.226 | 0.215 | 0.212 | 0.219 | 0.236 | 0.255 | 0.24 | 0.236 | 0.236 | 0.244 | 0.209 | 0.187 | 0.15 | 0.166 | 0.198 | 1.976 | 0.181 | 0.188 | 0.304 | 0.062 | 0.257 |
Onderzoek- en ontwikkelingskosten
| 27.979 | 24.272 | 24.129 | 29.752 | 25.163 | 20.231 | 24.172 | 29.489 | 22.237 | 27.401 | 20.767 | 23.178 | 22.568 | 21.07 | 19.968 | 26.049 | 21.928 | 19.107 | 23.65 | 30.907 | 27 | 25.858 | 30.664 | 29.669 | 28.975 | 22.534 | 22.603 | 28.664 | 24.104 | 24.646 | 32.918 | 35.719 | 29.011 | 27.489 | 30.87 | 27.308 | 24.765 | 24.369 | 24.417 | 24.702 | 21.847 | 21.432 | 24.941 | 27.879 | 21.898 | 20.143 | 26.138 | 21.297 | 16.211 | 21.651 | 23.658 | 36.935 | 5.927 | 21.114 | 26.716 | 41.147 | 6.374 | 22.737 |
Algemene en administratieve kosten
| 42.168 | 36.3 | 36.876 | 50.064 | 38.987 | 29.734 | 38.923 | 46.919 | 35.079 | 32.341 | 32.483 | 31.011 | 29.187 | 28.873 | 33.582 | 36.557 | 30.588 | 25.234 | 35.865 | 41.88 | 33.7 | 30.862 | 44.292 | 41.455 | 39.286 | 25.83 | 29.909 | 34.784 | 30.116 | 29.107 | 45.656 | 44.48 | 38.186 | 34.711 | 41.175 | 31.975 | 28.366 | 27.427 | 35.404 | 32.547 | 27.429 | 28.229 | 34.218 | 37.454 | 33.466 | 27.935 | 35.342 | 24.133 | 25.924 | 25.994 | 29.01 | 53.136 | 5.247 | 33.093 | 38.048 | 54.567 | 10.476 | 27.795 |
Verkoop- en marketingkosten
| 11.278 | 8.618 | 10.886 | 12.046 | 10.583 | 8.769 | 14.944 | 17.461 | 14.635 | 12.317 | 14.913 | 13.986 | 13.669 | 11.422 | 13.466 | 13.264 | 9.833 | 7.018 | 13.532 | 15.145 | 13.073 | 13.028 | 16.164 | 16.3 | 13.999 | 10.889 | 11.781 | 15.117 | 14.244 | 14.24 | 19.689 | 19.225 | 16.117 | 15.732 | 18.586 | 17.263 | 14.414 | 13.559 | 15.285 | 15.012 | 13.45 | 11.019 | 13.256 | 17.297 | 15.332 | 15.667 | 15.151 | 11.534 | 15.448 | 12.649 | 19.542 | 31.747 | -0.857 | 13.559 | 20.345 | 35.645 | -0.989 | 14.557 |
Verkoop-, algemene en administratieve kosten
| 50.887 | 44.918 | 47.762 | 62.11 | 49.57 | 38.503 | 53.867 | 64.38 | 49.714 | 44.658 | 47.396 | 44.997 | 42.856 | 40.295 | 47.048 | 49.821 | 40.421 | 32.252 | 49.397 | 57.025 | 46.773 | 43.89 | 60.456 | 57.755 | 53.285 | 36.719 | 41.69 | 49.901 | 44.36 | 43.347 | 65.345 | 63.705 | 54.303 | 50.443 | 59.761 | 49.238 | 42.78 | 40.986 | 50.689 | 47.559 | 40.879 | 39.248 | 47.474 | 54.751 | 48.798 | 43.602 | 50.493 | 35.667 | 41.372 | 38.643 | 48.552 | 84.883 | 4.39 | 46.652 | 58.393 | 90.212 | 9.487 | 42.352 |
Overige kosten
| 22.555 | -69.19 | -6.084 | 27.363 | 7.753 | 22.63 | -3.712 | 37.655 | 13.893 | 47.361 | 9.366 | 8.317 | 1.592 | 16.567 | 3.21 | 18.248 | 39.547 | -10.008 | 13.059 | 22.43 | 27.311 | 24.389 | 10.914 | 37.936 | 102.685 | -31.554 | -16.89 | 20.031 | 20.418 | -32.804 | 45.239 | -9.236 | 5.049 | 2.1 | 16.988 | 8.886 | 5.374 | 12.632 | 28.261 | 21.742 | 5.943 | 7.437 | 15.15 | 9.686 | 5.646 | 15.722 | 0.609 | 9.573 | 1.548 | 7.438 | 2.306 | -6.386 | 8.916 | 0.603 | 7.101 | -6.922 | 9.948 | 3.377 |
Bedrijfskosten
| 78.866 | 69.19 | 71.891 | 91.862 | 74.733 | 58.734 | 78.039 | 93.869 | 71.951 | 72.059 | 68.163 | 68.175 | 65.424 | 61.365 | 67.016 | 75.87 | 62.349 | 51.359 | 73.047 | 87.932 | 73.773 | 69.748 | 91.12 | 87.424 | 82.26 | 59.253 | 64.293 | 78.565 | 68.464 | 67.993 | 98.263 | 99.424 | 83.314 | 77.932 | 90.631 | 76.546 | 67.545 | 65.355 | 75.106 | 72.261 | 62.726 | 60.68 | 72.415 | 82.63 | 70.696 | 63.745 | 76.631 | 56.964 | 57.583 | 60.294 | 72.21 | 121.818 | 10.317 | 67.766 | 85.109 | 131.359 | 15.861 | 65.089 |
Bedrijfsresultaat
| 101.651 | 36.672 | 84.386 | 201.79 | 121.042 | 41.275 | 86.212 | 192.751 | 100.391 | 51.32 | 77.004 | 28.146 | 39.829 | 22.667 | 62.726 | 76.077 | 48.272 | -10.479 | 59.76 | 114.531 | 73.932 | 47.98 | 95.276 | 117.172 | 34.189 | 47.618 | 65.629 | 68.755 | 47.969 | 83.115 | 124.074 | 157.511 | 136.214 | 109.836 | 78.542 | 80.869 | 55.127 | 44.643 | 55.858 | 28.71 | 46.262 | 42.326 | 127.708 | 75.984 | 59.662 | 24.586 | 53.499 | 15.166 | 14.738 | -17.161 | -8.465 | 40.27 | -41.878 | 42.221 | 1.375 | 59.884 | 3.676 | 18.324 |
Bedrijfsresultaat ratio
| 0.145 | 0.086 | 0.133 | 0.233 | 0.186 | 0.134 | 0.124 | 0.189 | 0.114 | 0.105 | 0.107 | 0.047 | 0.061 | 0.045 | 0.091 | 0.12 | 0.116 | -0.054 | 0.106 | 0.141 | 0.115 | 0.092 | 0.118 | 0.138 | 0.06 | 0.116 | 0.124 | 0.114 | 0.098 | 0.16 | 0.155 | 0.164 | 0.168 | 0.165 | 0.108 | 0.123 | 0.103 | 0.092 | 0.092 | 0.06 | 0.093 | 0.097 | 0.162 | 0.115 | 0.108 | 0.066 | 0.1 | 0.044 | 0.038 | -0.06 | -0.022 | 0.049 | 2.622 | 0.07 | 0.003 | 0.095 | 0.012 | 0.056 |
Totaal overige inkomsten en kosten netto
| 37.078 | 36.004 | -0.217 | -0.226 | -0.07 | 7.007 | -7.995 | -1.11 | -1.154 | -1.686 | -2.05 | 10.442 | 4.301 | 18.67 | 4.479 | 20.217 | 43.195 | -10.229 | 12.745 | 5.36 | 26.878 | 24.323 | 10.373 | 34.813 | 99.835 | -34.335 | -19.263 | 18.511 | 19.154 | -33.609 | 43.608 | -10.477 | 4.359 | 1.872 | 16.889 | 8.698 | 5.34 | 12.106 | 27.419 | 21.142 | 5.288 | 6.468 | 14.789 | 9.357 | 5.19 | 15.043 | 4.15 | 7.924 | -0.129 | 9.558 | -0.377 | -35.487 | 52 | 4.689 | 15.274 | -2.573 | 24.207 | 2.947 |
Inkomen voor belasting
| 138.729 | 72.676 | 84.169 | 201.564 | 120.972 | 48.282 | 78.217 | 191.641 | 99.237 | 49.634 | 74.954 | 38.588 | 44.13 | 41.337 | 67.205 | 96.294 | 91.467 | -20.708 | 72.505 | 119.891 | 100.81 | 72.303 | 105.649 | 151.985 | 134.024 | 13.283 | 46.366 | 87.266 | 67.123 | 49.506 | 167.682 | 147.034 | 140.573 | 111.708 | 95.431 | 89.567 | 60.467 | 56.749 | 83.277 | 49.852 | 51.55 | 48.794 | 142.497 | 85.341 | 64.852 | 39.629 | 57.649 | 23.09 | 14.609 | -7.603 | -8.842 | 4.783 | 10.122 | 46.91 | 16.649 | 57.311 | 27.883 | 21.271 |
Inkomen voor belasting ratio
| 0.198 | 0.17 | 0.132 | 0.233 | 0.186 | 0.157 | 0.113 | 0.188 | 0.113 | 0.102 | 0.104 | 0.064 | 0.067 | 0.082 | 0.097 | 0.151 | 0.22 | -0.106 | 0.129 | 0.148 | 0.157 | 0.138 | 0.131 | 0.179 | 0.236 | 0.032 | 0.088 | 0.144 | 0.137 | 0.095 | 0.21 | 0.153 | 0.173 | 0.168 | 0.132 | 0.136 | 0.113 | 0.116 | 0.137 | 0.105 | 0.104 | 0.112 | 0.181 | 0.129 | 0.117 | 0.106 | 0.108 | 0.067 | 0.038 | -0.026 | -0.023 | 0.006 | -0.634 | 0.077 | 0.036 | 0.091 | 0.088 | 0.066 |
Belastingkosten
| 27.65 | 13.758 | 14.066 | 47.63 | 31.753 | 10.411 | 17.226 | 48.634 | 26.457 | 18.984 | 30.346 | 10.844 | 1.093 | 14.695 | 17.71 | 24.37 | 6.771 | 3.002 | 12.305 | 37.529 | 16.453 | 16.479 | 30.113 | 39.98 | 19.078 | 21.095 | 11.92 | 16.768 | 20.35 | 7.658 | 33.791 | 25.648 | 32.452 | 21.782 | 15.02 | 20.515 | 16.895 | 10.527 | 18.284 | 8.537 | 17.348 | 7.152 | 23.91 | 14.914 | 11.053 | 7.859 | 10.65 | 8.595 | 4.242 | -0.051 | 12.025 | 23.415 | 3.5 | 8.747 | 6.748 | 11.434 | 4.325 | 4.174 |
Nettowinst
| 111.079 | 58.918 | 70.103 | 153.934 | 89.219 | 37.871 | 60.991 | 143.007 | 72.875 | 31.812 | 45.185 | 27.016 | 43.8 | 27.294 | 49.691 | 71.684 | 83.707 | -23.503 | 59.468 | 81.396 | 83.42 | 55.636 | 74.042 | 112.064 | 114.214 | -8.362 | 33.532 | 68.877 | 46.566 | 40.836 | 133.77 | 119.553 | 107.994 | 90.047 | 80.274 | 67.61 | 43.97 | 46.343 | 64.448 | 40.865 | 33.911 | 41.849 | 118.233 | 70.652 | 53.328 | 31.841 | 47.439 | 13.959 | 9.893 | -7.411 | -20.689 | -19.662 | 6.527 | 38.258 | 9.508 | 44.51 | 23.553 | 17.102 |
Nettowinstmarge
| 0.158 | 0.138 | 0.11 | 0.178 | 0.137 | 0.123 | 0.088 | 0.14 | 0.083 | 0.065 | 0.063 | 0.045 | 0.067 | 0.054 | 0.072 | 0.113 | 0.201 | -0.121 | 0.106 | 0.1 | 0.13 | 0.106 | 0.092 | 0.132 | 0.201 | -0.02 | 0.064 | 0.114 | 0.095 | 0.079 | 0.167 | 0.124 | 0.133 | 0.135 | 0.111 | 0.103 | 0.082 | 0.095 | 0.106 | 0.086 | 0.068 | 0.096 | 0.15 | 0.107 | 0.097 | 0.085 | 0.089 | 0.04 | 0.026 | -0.026 | -0.054 | -0.024 | -0.409 | 0.063 | 0.021 | 0.071 | 0.075 | 0.053 |
WPA (Winst Per Aandeel)
| 1.39 | 0.74 | 0.88 | 1.92 | 1.12 | 0.47 | 0.76 | 1.79 | 0.91 | 0.4 | 0.56 | 0.34 | 0.55 | 0.34 | 0.62 | 0.9 | 1.05 | -0.29 | 0.75 | 1.02 | 1.04 | 0.7 | 0.92 | 1.4 | 1.43 | -0.1 | 0.42 | 0.86 | 0.58 | 0.51 | 1.67 | 1.49 | 1.35 | 1.13 | 1.01 | 0.85 | 0.55 | 0.58 | 0.8 | 0.51 | 0.42 | 0.52 | 1.47 | 0.88 | 0.67 | 0.4 | 0.58 | 0.17 | 0.12 | -0.093 | -0.26 | -0.25 | 0.082 | 0.48 | 0.12 | 0.56 | 0.24 | 0.17 |
Verwaterde WPA
| 1.38 | 0.73 | 0.86 | 1.9 | 1.1 | 0.47 | 0.74 | 1.76 | 0.91 | 0.4 | 0.56 | 0.34 | 0.55 | 0.34 | 0.62 | 0.89 | 1.04 | -0.29 | 0.75 | 1.01 | 1.04 | 0.69 | 0.92 | 1.39 | 1.42 | -0.1 | 0.42 | 0.85 | 0.58 | 0.5 | 1.67 | 1.48 | 1.34 | 1.11 | 1.01 | 0.84 | 0.54 | 0.58 | 0.8 | 0.51 | 0.42 | 0.52 | 1.47 | 0.88 | 0.66 | 0.4 | 0.58 | 0.17 | 0.12 | -0.093 | -0.26 | -0.25 | 0.082 | 0.48 | 0.12 | 0.56 | 0.24 | 0.17 |
EBITDA
| 110.161 | 81.25 | 93.143 | 210.702 | 129.755 | 49.973 | 94.911 | 201.595 | 109.258 | 60.219 | 84.803 | 47.711 | 53.372 | 50.699 | 77.521 | 105.941 | 100.993 | -11.116 | 82.182 | 146.552 | 110.884 | 81.802 | 115.092 | 163.971 | 145.8 | 24.597 | 57.229 | 97.124 | 76.518 | 58.717 | 177.624 | 156.138 | 149.174 | 119.973 | 103.671 | 97.957 | 68.704 | 65.731 | 93.985 | 60.778 | 62.455 | 59.962 | 153.071 | 95.127 | 75.055 | 50.009 | 71.365 | 33.224 | 27.021 | 4.874 | 7.702 | 49.775 | 5.408 | 62.694 | 27.102 | 89.772 | 26.785 | 40.936 |
EBITDA ratio
| 0.157 | 0.19 | 0.146 | 0.243 | 0.199 | 0.162 | 0.137 | 0.198 | 0.124 | 0.123 | 0.118 | 0.079 | 0.081 | 0.1 | 0.112 | 0.166 | 0.243 | -0.057 | 0.146 | 0.181 | 0.173 | 0.156 | 0.143 | 0.193 | 0.257 | 0.06 | 0.108 | 0.161 | 0.157 | 0.113 | 0.222 | 0.162 | 0.184 | 0.18 | 0.143 | 0.149 | 0.129 | 0.135 | 0.154 | 0.128 | 0.126 | 0.138 | 0.195 | 0.144 | 0.136 | 0.134 | 0.134 | 0.096 | 0.07 | 0.017 | 0.02 | 0.061 | -0.339 | 0.103 | 0.059 | 0.143 | 0.085 | 0.126 |