CDG Co., Ltd.
TSE:2487.T
1674 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 4,007.501 | 3,238.09 | 4,002.434 | 3,671.058 | 3,070.489 | 3,152.067 | 2,596.188 | 3,252.129 | 3,016.39 | 2,597.924 | 2,825.534 | 2,461.778 | 2,230.016 | 2,318.421 | 2,338.161 | 2,340.296 | 1,926.741 |
Kortetermijnbeleggingen
| 500.326 | 1,105.186 | 99.625 | -260.812 | -240.978 | -240.836 | -224.368 | 89.816 | 0 | 0 | 0 | 0 | 0 | -0.268 | -1.321 | -3.975 | -6.69 |
Liquide middelen en kortetermijnbeleggingen
| 4,507.827 | 4,343.276 | 4,102.059 | 3,671.058 | 3,070.489 | 3,152.067 | 2,596.188 | 3,341.945 | 3,016.39 | 2,597.924 | 2,825.534 | 2,461.778 | 2,230.016 | 2,318.421 | 2,338.161 | 2,340.296 | 1,926.741 |
Nettovorderingen
| 2,310.749 | 2,003.462 | 1,648.911 | 2,646.184 | 2,224.941 | 2,054.819 | 2,545.613 | 2,868.592 | 2,524.734 | 2,707.787 | 2,401.53 | 2,149.036 | 2,466.694 | 1,892.41 | 1,362.149 | 1,271.95 | 1,308.255 |
Voorraad
| 269.001 | 216.465 | 201.074 | 168.581 | 158.291 | 129.205 | 161.622 | 147.707 | 130.005 | 28.972 | 23.247 | 22.817 | 23.476 | 19.765 | 24.169 | 24.452 | 107.944 |
Overige vlottende activa
| 155.051 | 150.855 | 186.324 | 127.242 | 165.795 | 146.709 | 78.303 | 97.046 | 85.972 | 206.954 | 204.263 | 133.067 | 118.63 | 213.784 | 221.338 | 97.186 | 57.11 |
Totaal vlottende activa
| 7,242.628 | 6,714.058 | 6,138.368 | 6,613.065 | 5,619.516 | 5,482.8 | 5,381.726 | 6,455.29 | 5,757.101 | 5,541.637 | 5,454.574 | 4,766.698 | 4,838.816 | 4,444.38 | 3,945.817 | 3,733.884 | 3,400.05 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 237.679 | 217.163 | 451.439 | 483.005 | 491.898 | 489.804 | 211.419 | 213.238 | 171.88 | 299.659 | 302.845 | 228.39 | 224.798 | 209.306 | 198.847 | 222.197 | 225.916 |
Goodwill
| 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.959 | 25.076 | 31.024 | 16.791 | 12.257 | 10.668 | 12.112 | 23.637 | 29.494 | 41.603 | 49.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16.959 | 25 | 31.024 | 16.791 | 12.257 | 10.668 | 12.112 | 23.637 | 29.494 | 41.603 | 49.027 | 49.871 | 22.075 | 33.012 | 47.393 | 72.592 | 93.07 |
Langetermijnbeleggingen
| 131.452 | 188.008 | 135.491 | 599 | 616 | 682 | 960.752 | 268.113 | 381.315 | 318.866 | 245.768 | 131.884 | 122.076 | 83.773 | 98.736 | 100.909 | 79.952 |
Belastingvorderingen
| 123.753 | 182.833 | 71.973 | 100.366 | 55.013 | 35.801 | 5.18 | 5.487 | 4.747 | 41.854 | 90.831 | 106.696 | 104.322 | 47.127 | 34.88 | 106.621 | 99.756 |
Overige niet-vlottende activa
| 235.369 | 243.408 | 130.345 | -224.172 | -220.288 | -219.991 | 20.846 | 500.223 | 418.017 | 338.01 | 327.209 | 315.392 | 319.597 | 286.1 | 208.309 | 180.159 | 178.692 |
Totaal niet-vlottende activa
| 745.212 | 856.412 | 820.272 | 974.99 | 954.88 | 998.282 | 1,210.309 | 1,010.698 | 1,005.453 | 1,039.992 | 1,015.68 | 832.233 | 792.868 | 659.318 | 588.165 | 682.478 | 677.386 |
Totaal activa
| 7,987.84 | 7,570.47 | 6,958.642 | 7,588.057 | 6,574.398 | 6,481.085 | 6,592.035 | 7,465.988 | 6,762.554 | 6,581.629 | 6,470.254 | 5,598.931 | 5,631.684 | 5,103.698 | 4,533.982 | 4,416.362 | 4,077.436 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,085.596 | 872.285 | 670.821 | 1,107.834 | 911.266 | 716.606 | 865.863 | 1,640.264 | 1,486.502 | 1,453.107 | 1,816.087 | 1,421.852 | 1,459.553 | 1,601.943 | 1,336.88 | 1,248.092 | 1,104.265 |
Kortlopende schulden
| 0 | 2.015 | 0 | 2.856 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.8 |
Belastingschulden
| 47.26 | 103.971 | 21.873 | 231.568 | 17.817 | 135.304 | 107.535 | 120.97 | 94.196 | 154.205 | 197.026 | 94.896 | 257.054 | 133.381 | 91.434 | 114.939 | 87.066 |
Uitgestelde opbrengsten
| 0 | 103.971 | 0 | -2.856 | -1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.366 |
Overige kortlopende verplichtingen
| 514.719 | 634.063 | 273.465 | 760.777 | 331.767 | 493.694 | 438.464 | 485.147 | 385.924 | 532.789 | 499.169 | 378.205 | 632.186 | 468.87 | 312.157 | 323.913 | 132.946 |
Totaal kortlopende verplichtingen
| 1,600.315 | 1,508.363 | 944.286 | 1,871.467 | 1,244.447 | 1,210.3 | 1,304.327 | 2,125.411 | 1,872.426 | 1,985.896 | 2,315.256 | 1,800.057 | 2,091.739 | 2,070.813 | 1,649.037 | 1,572.005 | 1,430.377 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 19.39 | 0 | 0 | 23.208 | 0 | 67.258 | 41.889 | 23.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 235.124 | 201.137 | 312.948 | 282.431 | 233.72 | 242.743 | 265.404 | 269.435 | 255.633 | 263.477 | 319.641 | 276.735 | 252.671 | 245.159 | 238.35 | 234.242 | 215.396 |
Totaal niet-vlottende verplichtingen
| 235.124 | 220.527 | 312.948 | 282.431 | 256.928 | 242.743 | 332.662 | 311.324 | 278.866 | 263.477 | 319.641 | 276.735 | 252.671 | 245.159 | 238.35 | 234.242 | 215.396 |
Totaal passiva
| 1,835.439 | 1,728.89 | 1,257.234 | 2,153.898 | 1,501.375 | 1,453.043 | 1,636.989 | 2,436.735 | 2,151.292 | 2,249.373 | 2,634.897 | 2,076.792 | 2,344.41 | 2,315.972 | 1,887.387 | 1,806.247 | 1,645.773 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 450 | 450 | 450 | 450 | 450 | 450 | 0 | 450 | 450 | 450 | 450 | 450 | 450 | 291 | 291 | 291 | 291 |
Ingehouden winsten
| 6,198.07 | 5,910.311 | 5,743.656 | 5,460.345 | 5,101.911 | 5,004.205 | 4,799.035 | 4,512.175 | 4,181.296 | 3,907.721 | 3,491.236 | 3,188.313 | 2,930.63 | 2,458.833 | 2,262.885 | 2,163.022 | 1,933.361 |
Overige gereserveerde algehele resultaten
| 51.891 | 28.767 | 0 | 71.977 | 69.274 | 123.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -547.563 | -547.501 | -492.248 | -548.163 | -548.162 | -549.94 | 156.011 | 67.078 | -20.034 | -25.465 | -105.879 | -116.174 | -93.356 | 37.893 | 92.71 | 156.093 | 207.302 |
Totaal eigen vermogen van aandeelhouders
| 6,152.398 | 5,841.577 | 5,701.408 | 5,434.159 | 5,073.023 | 5,028.042 | 4,955.046 | 5,029.253 | 4,611.262 | 4,332.256 | 3,835.357 | 3,522.139 | 3,287.274 | 2,787.726 | 2,646.595 | 2,610.115 | 2,431.663 |
Totaal eigen vermogen
| 6,152.398 | 5,841.577 | 5,701.408 | 5,434.159 | 5,073.023 | 5,028.042 | 4,955.046 | 5,029.253 | 4,611.262 | 4,332.256 | 3,835.357 | 3,522.139 | 3,287.274 | 2,787.726 | 2,646.595 | 2,610.115 | 2,431.663 |
Totaal passiva en aandeelhoudersvermogen
| 7,987.84 | 7,570.467 | 6,958.642 | 7,588.057 | 6,574.398 | 6,481.085 | 6,592.035 | 7,465.988 | 6,762.554 | 6,581.629 | 6,470.254 | 5,598.931 | 5,631.684 | 5,103.698 | 4,533.982 | 4,416.362 | 4,077.436 |