Panjit International Inc.

TWSE:2481.TW

55.3 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Omzet 3,280.5432,909.1343,030.3713,273.4243,541.092,862.4342,858.0493,168.5673,485.0933,716.1383,427.3763,701.8913,602.9983,129.4792,992.3212,771.4682,582.8462,138.4652,358.4742,356.1892,380.2352,047.7522,483.3243,076.2922,971.7322,834.2573,086.9223,069.8352,845.122,892.3193,234.1623,082.0793,385.73,165.7893,427.2153,221.5494,486.9053,849.3924,287.1544,427.1784,828.863,787.3593,746.9273,761.7193,491.1732,719.7553,368.4683,229.7943,230.4682,906.9373,139.3622,961.9183,976.3315,133.5915,554.0735,801.1034,756.6013,652.753
Kosten van de omzet 2,434.4432,205.972,306.4112,434.3422,651.4232,154.1762,111.7712,227.7742,353.3782,539.0872,321.4672,416.612,449.6442,278.3852,275.4872,118.8591,929.1441,714.8381,854.1051,880.6791,875.4161,610.841,931.4512,379.822,337.8542,178.7372,424.4662,324.9512,227.8932,258.7852,617.8592,452.9212,755.3752,445.3612,607.4942,551.9053,681.7163,134.6073,545.3713,588.1093,903.3793,136.0493,145.7963,255.8623,105.2242,482.923,061.7362,949.4782,879.8272,631.8423,097.7462,575.0813,443.194,354.8564,611.8834,573.0363,951.2872,959.334
Brutowinst 846.1703.164723.96839.082889.667708.258746.278940.7931,131.7151,177.0511,105.9091,285.2811,153.354851.094716.834652.609653.702423.627504.369475.51504.819436.912551.873696.472633.878655.52662.456744.884617.227633.534616.303629.158630.325720.428819.721669.644805.189714.785741.783839.069925.481651.31601.131505.857385.949236.835306.732280.316350.641275.09541.616386.837533.141778.735942.191,228.067805.314693.419
Brutowinstmarge 0.2580.2420.2390.2560.2510.2470.2610.2970.3250.3170.3230.3470.320.2720.240.2350.2530.1980.2140.2020.2120.2130.2220.2260.2130.2310.2150.2430.2170.2190.1910.2040.1860.2280.2390.2080.1790.1860.1730.190.1920.1720.160.1340.1110.0870.0910.0870.1090.0950.0130.1310.1340.1520.170.2120.1690.19
Onderzoek- en ontwikkelingskosten 206.483237.344224.965205.843193.323208.543211.572204.621170.652132.363112.406110.958100.54198.673103.19985.96183.36975.51770.52867.57982.39771.16560.16290.39381.23488.43296.86695.06486.17594.45596.879105.1111.848102.854106.196112.461150.924133.229130.516113.302110.70983.79162.18767.23468.79263.14781.55387.711102.67185.27286.31996.4693.14582.174124.68444.05291.74948.478
Algemene en administratieve kosten 274.634231.305222.163225.338222.304190.779163.36265.063275.052270.009256.391293.944258.632230.798155.92137.529151.208123.912122.356124.737139.994135.08130.331213.261189.204174.232168.562192.725188.575182.447156.222170.777194.849209.014263.735196.824250.84245.568285.954275.472254.029266.749254.594231.305270.948237.059211.939226.014208.825273.167201.413220.197326.919231.064232.503340.069212.507214.891
Verkoop- en marketingkosten 181.109163.821169.528168.197174.384164.237162.748171.854175.97170.811167.484169.466151.842157.305156.005142.845125.329116.213124.723125.272121.531118.572119.357165.063148.808144.811166.835148.978130.789152.83189.729143.121161.338168.984243.133168.034189.313165.811156.886200.324191.674151.147193.315158.078153.87139.301217.421163.717156.945150.5121,323.996164.275203.814173.81303.606182.291125.484184.837
Verkoop-, algemene en administratieve kosten 387.83325.255372.801393.535396.688355.016326.108436.917451.022440.82423.875463.41410.474388.103311.925280.374276.537240.125247.079250.009261.525253.652249.688378.324338.012319.043335.397341.703319.364335.277345.951313.898356.187377.998506.868364.858440.153411.379442.84475.796445.703417.896447.909389.383424.818376.36429.36389.731365.77423.6791,525.409384.472530.733404.874536.109522.36337.991399.728
Overige kosten 89.714112.13541.631104.90693.64742.504-56.348173.994112.107120.36887.80628.46722.75542.663-76.50624.98275.08547.98-27.08110.76227.72565.178-76.42782.138139.3858.244-983.89166.761160.8887.41384.43380.646106.496131.03333.758190.3575.474-8.259-123.39731.936-133.30817.694-274.284-6.5129.85727.683-13.67933.883-32.15211.68638.8320.07642.1541.69568.79564.56174.41128.353
Bedrijfskosten 594.313562.599597.766599.378590.011563.559537.68641.538621.674573.183536.281574.368511.015486.776415.124366.335359.906315.642317.607317.588343.922324.817309.85468.717419.246407.475432.263436.767405.539429.732442.83418.998468.035480.852613.064477.319591.077544.608573.356589.098556.412501.687510.096456.617493.61439.507510.913477.442468.441508.9511,611.728480.932623.878487.048660.793566.412429.74448.206
Bedrijfsresultaat 251.787140.565126.194423.162473.755229.562198.381556.616689.127775.997610.407710.913642.339364.318301.71286.274293.796107.985186.762157.922160.897112.095242.023227.755214.632248.045230.193308.117211.688203.802173.473210.16162.29239.576206.657192.325214.112170.177168.427249.971369.069149.62391.03549.24-107.661-202.672-204.181-197.126-117.8-233.856-1,570.112-94.095-90.737291.687281.397661.655375.574245.213
Bedrijfsresultaat ratio 0.0770.0480.0420.1290.1340.080.0690.1760.1980.2090.1780.1920.1780.1160.1010.1030.1140.050.0790.0670.0680.0550.0970.0740.0720.0880.0750.10.0740.070.0540.0680.0480.0760.060.060.0480.0440.0390.0560.0760.040.0240.013-0.031-0.075-0.061-0.061-0.036-0.08-0.5-0.032-0.0230.0570.0510.1140.0790.067
Totaal overige inkomsten en kosten netto 83.172108.11241.999-52.338-53.245-47.27-42.244-34.725-30.276-21.53416.33967.15954.83648.565-84.47319.45483.60222.786-32.101-18.3453.09530.247-115.99539.04786.02711.182-1,043.392121.395124.20340.23235.37725.2348.45469.33913.352117.948-95.334-108.433-228.127-89.254-256.5-102.289-388.397-115.779-67.288-57.715-254.364-61.77-114.018-67.469-80.459-34.39234.7243.598-0.525-25.15-10.166-23.572
Inkomen voor belasting 334.959248.677168.193370.824420.51182.292156.137521.891658.851754.463626.746778.072697.175412.883217.237305.728377.398130.771154.661139.577163.992142.342126.028266.802300.659259.227-813.199429.512335.891244.034208.85235.39210.744308.915220.009310.273118.77861.744-59.7160.717112.56947.334-297.362-66.539-174.949-260.387-458.545-258.896-231.818-301.325-1,650.571-128.487-56.017335.285280.872636.505365.408221.641
Inkomen voor belasting ratio 0.1020.0850.0560.1130.1190.0640.0550.1650.1890.2030.1830.210.1930.1320.0730.110.1460.0610.0660.0590.0690.070.0510.0870.1010.091-0.2630.140.1180.0840.0650.0760.0620.0980.0640.0960.0260.016-0.0140.0360.0230.012-0.079-0.018-0.05-0.096-0.136-0.08-0.072-0.104-0.526-0.043-0.0140.0650.0510.110.0770.061
Belastingkosten 46.67548.5247.75859.15457.92427.3096.92485.965105.676134.873136.61139.692141.655118.889-0.70620.09377.83133.375-4.07842.3145.84113.487-34.68954.96744.25545.652184.55478.79467.08538.42143.72548.20549.88382.85357.415157.32958.01867.41580.26484.53668.03338.08931.659-3.457-2.202-44.237-11.582-26.5658.979-23.292-164.953-0.638-0.50177.029102.26998.2453.99749.362
Nettowinst 281.992178.597144.735243.832301.846130.369149.45425.637570.293612.251448.191623.798562.91292.076216.459281.357297.035102.584162.182103.91126.007138.11174.254234.804260.675222.008-942.574273.268203.457126.559148.046143.797135.277178.118123.007190.84377.45167.782-75.70293.93316.53972.348-114.52913.773-75.447-92.138-313.39-99.788-90.107-149.057-841.57910.21658.705236.9168.691478.57309.037171.517
Nettowinstmarge 0.0860.0610.0480.0740.0850.0460.0520.1340.1640.1650.1310.1690.1560.0930.0720.1020.1150.0480.0690.0440.0530.0670.070.0760.0880.078-0.3050.0890.0720.0440.0460.0470.040.0560.0360.0590.0170.018-0.0180.0210.0030.019-0.0310.004-0.022-0.034-0.093-0.031-0.028-0.051-0.2680.0030.0150.0460.030.0820.0650.047
WPA (Winst Per Aandeel) 0.740.470.380.640.790.340.391.111.491.61.281.881.690.880.650.850.890.310.480.310.340.370.520.630.790.67-2.840.820.610.380.460.440.410.560.350.540.220.2-0.220.280.0440.22-0.370.044-0.23-0.28-0.95-0.3-0.28-0.45-2.540.0310.180.710.511.451.070.59
Verwaterde WPA 0.740.470.380.640.790.340.371.111.491.591.281.871.690.880.650.840.880.310.480.310.340.370.520.630.780.67-2.840.810.610.380.460.430.410.530.350.530.20.19-0.220.260.0440.2-0.370.044-0.23-0.28-0.94-0.3-0.28-0.45-2.540.0310.180.690.511.451.070.58
EBITDA 512.208399.213350.813648.838699.943451.524404.6755.994872.42958.811827.459970.907890.044592.604396.851493.52577.03330.287382.627354.235405.868384.868394.325546.321576.995519.367-480.356704.951600.706553.389532.245577.46576.068676.317548.901729.762646.896578.066462.394680.831625.288554.545210.335434.39302.496200.434203.977235.842204.402144.459-1,181.67289.761233.228705.083635.034955.338744.374428.781
EBITDA ratio 0.1560.1370.1160.1980.1980.1580.1420.2390.250.2580.2410.2620.2470.1890.1330.1780.2230.1540.1620.150.1710.1880.1590.1780.1940.183-0.1560.230.2110.1910.1650.1870.170.2140.160.2270.1440.150.1080.1540.1290.1460.0560.1150.0870.0740.0610.0730.0630.05-0.3760.0980.0590.1370.1140.1650.1560.117