Temairazu, Inc.
TSE:2477.T
3270 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,565.274 | 5,826.084 | 5,047.336 | 4,484.099 | 3,971.358 | 3,345.274 | 2,852.553 | 2,406.791 | 2,140.768 | 1,884.492 | 1,598.525 | 1,562.189 | 1,430.096 | 1,486.54 | 1,404.659 | 1,160.253 | 712.32 |
Kortetermijnbeleggingen
| 0 | 0 | 4,500 | 0 | 3,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 |
Liquide middelen en kortetermijnbeleggingen
| 6,565.274 | 5,826.084 | 5,047.336 | 4,484.099 | 3,971.358 | 3,345.274 | 2,852.553 | 2,406.791 | 2,140.768 | 1,884.492 | 1,598.525 | 1,562.189 | 1,430.096 | 1,486.54 | 1,404.659 | 1,160.253 | 1,212.32 |
Nettovorderingen
| 306.39 | 270.423 | 261.048 | 235.191 | 227.904 | 214.146 | 175.854 | 144.541 | 168.406 | 0 | 82 | 83 | 0.081 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 25.249 | 18.924 | 23.74 | 27.995 | 19.367 | 21.727 | 18.363 | 24.173 | 0 | 73.026 | 17.717 | 126.12 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 27.756 | -4.869 | -4.662 | -5.747 | -8.029 | -7.682 | -5.269 | -4.035 | -2.928 | -1.735 | -3.853 | -2.397 | 2.963 | -2.259 | -4.928 | -3.305 | -0.362 |
Totaal vlottende activa
| 6,899.42 | 6,116.887 | 5,322.646 | 4,737.283 | 4,219.228 | 3,571.105 | 3,044.865 | 2,565.66 | 2,330.419 | 2,018.483 | 1,749.698 | 1,660.509 | 1,559.26 | 1,621.896 | 1,565.594 | 1,333.603 | 1,367.449 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 3.913 | 18.571 | 18.018 | 2.013 | 2.925 | 3.589 | 6.373 | 2.864 | 4.874 | 8.451 | 7.199 | 2.885 | 3.844 | 0.822 | 0 | 0 | 1.49 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.952 | 91.904 | 137.857 | 187.403 | 315.491 | 352.158 | 339.296 |
Immateriële activa
| 6.126 | 4.022 | 1.539 | 1.985 | 0.978 | 0.401 | 0.611 | 0.82 | 1.03 | 0 | 0 | 0 | 0 | 0 | 2.856 | 3.156 | 12.27 |
Goodwill en immateriële activa
| 6.126 | 4.022 | 1.539 | 1.985 | 0.978 | 0.401 | 0.611 | 0.82 | 1.03 | 0 | 45.952 | 91.904 | 137.857 | 187.403 | 318.347 | 355.314 | 351.566 |
Langetermijnbeleggingen
| 0.001 | 0 | 0 | 18.362 | 19.385 | 19.748 | 20.548 | 6 | 6 | 0 | 38 | 42 | 0.046 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 40.124 | 33.91 | 30.692 | 35.672 | 37.754 | 33.116 | 14.613 | 8.291 | 1.623 | 0.253 | 0.573 | 0.682 | -0.046 | 0.937 | 2.625 | 1.693 | 0.65 |
Overige niet-vlottende activa
| 27.92 | 8.118 | 5.424 | 3.177 | 7.08 | 1.888 | 0.278 | 20.654 | 22.157 | 29.349 | -0.154 | -0.463 | 46.513 | 47.291 | 55.481 | 55.644 | 59.19 |
Totaal niet-vlottende activa
| 78.084 | 64.621 | 55.673 | 61.209 | 68.122 | 58.742 | 42.423 | 38.629 | 35.684 | 38.053 | 91.57 | 137.008 | 188.214 | 236.453 | 376.453 | 412.651 | 412.896 |
Totaal activa
| 6,977.504 | 6,181.509 | 5,378.32 | 4,798.494 | 4,287.353 | 3,629.849 | 3,087.288 | 2,604.289 | 2,366.103 | 2,056.536 | 1,841.268 | 1,797.517 | 1,747.474 | 1,858.349 | 1,942.047 | 1,746.254 | 1,780.345 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.87 | 32.529 | 34.788 | 35.482 | 39.921 | 41.297 | 62.012 | 78.381 | 61.74 | 50.266 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 295.314 | 317.409 | 231.403 | 248.828 | 318.663 | 230.186 | 199.333 | 117.088 | 170.283 | 70.884 | 9.593 | 59.345 | 0 | 46.398 | 91.474 | 9.2 | 27.807 |
Uitgestelde opbrengsten
| 39.95 | 38.856 | 21.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 84.569 | 40.843 | 36.656 | 67.804 | 73.846 | 62.674 | 42.071 | -12.103 | -21.061 | -22.718 | -20.856 | -14.155 | 7.403 | 2.202 | -18.982 | -9.549 | 19.077 |
Totaal kortlopende verplichtingen
| 419.833 | 397.108 | 289.12 | 316.632 | 392.509 | 292.86 | 241.404 | 154.725 | 214.28 | 117.742 | 59.701 | 125.032 | 89.997 | 172.624 | 229.254 | 123.131 | 147.416 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.002 | 0 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 0.002 | 0.003 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 |
Totaal passiva
| 419.833 | 397.111 | 289.122 | 316.632 | 392.51 | 292.861 | 241.405 | 154.725 | 214.28 | 117.742 | 59.701 | 125.032 | 89.997 | 172.625 | 229.254 | 123.132 | 147.416 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 717.642 | 717.041 | 717.041 | 715.438 | 713.433 | 711.29 | 709.262 | 709.262 | 709.262 | 709.262 | 709.262 | 709.262 | 709.262 | 709.262 | 709.262 | 709.262 | 706.55 |
Ingehouden winsten
| 4,830.03 | 4,057.679 | 3,365.281 | 2,760.73 | 2,177.243 | 1,623.55 | 1,136.501 | 740.114 | 442.373 | 229.344 | 72.067 | -37.039 | -52.23 | -24.604 | -0.677 | -91.98 | -74.135 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,009.999 | 1,009.678 | 1,006.876 | 1,005.694 | 1,004.167 | 1,002.148 | 1,000.12 | 1,000.188 | 1,000.188 | 1,000.188 | 1,000.238 | 1,000.262 | 1,000.445 | 1,001.066 | 1,004.208 | 1,005.84 | 1,000.514 |
Totaal eigen vermogen van aandeelhouders
| 6,557.671 | 5,784.398 | 5,089.198 | 4,481.862 | 3,894.843 | 3,336.988 | 2,845.883 | 2,449.564 | 2,151.823 | 1,938.794 | 1,781.567 | 1,672.485 | 1,657.477 | 1,685.724 | 1,712.793 | 1,623.122 | 1,632.929 |
Totaal eigen vermogen
| 6,557.671 | 5,784.398 | 5,089.198 | 4,481.862 | 3,894.843 | 3,336.988 | 2,845.883 | 2,449.564 | 2,151.823 | 1,938.794 | 1,781.567 | 1,672.485 | 1,657.477 | 1,685.724 | 1,712.793 | 1,623.122 | 1,632.929 |
Totaal passiva en aandeelhoudersvermogen
| 6,977.504 | 6,181.509 | 5,378.32 | 4,798.494 | 4,287.353 | 3,629.849 | 3,087.288 | 2,604.289 | 2,366.103 | 2,056.536 | 1,841.268 | 1,797.517 | 1,747.474 | 1,858.349 | 1,942.047 | 1,746.254 | 1,780.345 |