WDB Holdings Co., Ltd.

TSE:2475.T

1759 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,235.5420,942.36219,081.43419,788.99118,653.19518,370.83517,288.81817,253.69416,315.45316,426.44514,859.68319,591.1819,118.03119,406.68918,250.14317,308.55416,323.54316,272.48314,701.68913,358.62613,094.33713,362.82111,780.16111,303.87710,617.44410,908.2299,919.0599,807.668,485.8516,731.2036,928.9766,224.035,437.8295,292.2064,897.1914,513.4714,079.3534,587.7234,070.233,283.7482,687.7832,820.7192,336.6812,274.4272,331.3431,943.6351,573.2962,125.6342,231.2042,353.0291,674.6251,279.0581,251.5751,307.9731,397.1871,179.936873.3641,230.3561,179.867956.3641,341.408994.848
Kortetermijnbeleggingen 0000-1,119.802000-1,112.514-1,065.657-1,073.155-1,023.881-721.212-719.493-737.832-738.675-741.895-738.901-733.969-733.167-741.07-569.959000-549.70641.0841.53540.126-502.66840.23837.51235.458-491.03930.74628.53527.392-447.83221.55618.63617-419.21313.6210.3678.46-385.590.74912.95612.75914.18313.00513.43415.0570000000-0.220
Liquide middelen en kortetermijnbeleggingen 20,235.5420,942.36219,081.43419,788.99118,653.19518,370.83517,288.81817,253.69416,315.45316,426.44514,859.68319,591.1819,118.03119,406.68918,250.14317,308.55416,323.54316,272.48314,701.68913,358.62613,094.33713,362.82111,780.16111,303.87710,617.44410,908.2299,919.0599,807.668,485.8516,731.2036,928.9766,224.035,437.8295,292.2064,897.1914,513.4714,079.3534,587.7234,070.233,283.7482,687.7832,820.7192,336.6812,274.4272,331.3431,943.6351,573.2962,138.592,243.9632,367.2121,687.631,292.4921,266.6321,307.9731,397.1871,179.936873.3641,230.3561,179.867956.3641,341.408994.848
Nettovorderingen 6,767.6616,469.0176,541.6766,410.6536,656.2466,442.2486,166.1796,074.5536,281.6996,045.3375,971.6585,991.9866,033.3045,898.1415,523.3795,456.3985,639.7775,315.7645,261.155,008.6685,237.1375,073.3944,950.1594,741.0285,176.7175,252.5674,885.5064,850.5064,794.3394,424.2993,862.8993,910.8544,097.8823,937.8123,403.5733,319.0093,517.0883,717.2723,190.0233,131.9883,152.0353,088.5512,847.2172,651.9222,847.5163,065.4462,674.9612,689.7312,801.8962,939.2622,522.8362,367.1462,504.0632,580.5212,337.8322,198.6722,328.2152,490.9442,148.2182,007.4572,442.6562,476.445
Voorraad 55.30950.89545.8947.31243.28640.7936.66359.95138.51438.094132.219172.74146.33157.009155.389148.068149.707171.449159.932158.225161.82155.459186.631201.906189.221182.459121.707133.668146.633158.296127.171119.936125.317126.011114.69108.353116.758118.657108.14984.00786.37441.57231.77431.89535.81237.06536.82627.21742.96837.44726.65232.07626.32834.44240.62622.51939.51829.32830.00818.38220.91218.789
Overige vlottende activa 1,018.3731,184.2831,113.987901.4191,358.745604.591639.455634.93983.715585.119612.144550.98920.187581.856616.362510.098595.999239.209357.789453.135830.384555.487610.241432.372499.453187.26279.749229.792270.763372.03392.09339.813561.939367.68544.431554.254721.058293.096496.634556.179696.375346.53488.126530.381575.57621.809740.376486.536337.164520.346260.076313.502290.324139.771252.781293.053313.638236.326358.546341.39171.044379.771
Totaal vlottende activa 28,076.88328,646.55726,782.98727,148.37526,711.47225,458.46424,131.11524,023.12823,619.38123,094.99521,575.70426,306.88626,217.85226,043.69524,545.27323,423.11822,709.02621,998.90520,480.5618,978.65419,323.67819,147.16117,527.19216,679.18316,482.83516,530.51515,206.02115,021.62613,697.58611,685.82811,311.13610,594.63310,222.9679,723.7098,959.8858,495.0878,434.2578,716.7487,865.0367,055.9226,622.5676,297.3725,703.7985,488.6255,790.2415,667.9555,025.4595,342.0745,425.9915,864.2674,497.1944,005.2164,087.3474,062.7074,028.4263,694.183,554.7353,986.9543,716.6393,323.5933,976.023,869.853
Niet-vlottende activa:
Materiële vaste activa, netto 9,624.2239,092.7559,177.89,439.749,467.7829,501.0689,489.3569,451.3199,449.2139,378.2918,593.0283,106.4692,497.7942,533.5282,567.2192,595.2252,628.8992,650.1692,634.0362,584.322,520.8262,438.2762,504.4262,665.3572,704.2562,725.872,712.0942,723.2742,742.3793,250.8413,234.9473,256.0823,316.6043,335.5493,326.383,259.6893,265.3273,294.3893,311.8323,399.0133,426.6423,381.933,404.2313,380.6913,394.6593,391.0123,429.4063,406.6673,464.9683,503.0633,231.6933,250.0772,819.6092,558.1292,561.8952,563.7192,586.4992,559.1742,590.5542,625.2792,640.1412,539.875
Goodwill 0000000071.30595.61121.647149.311176.886195.584223.335250.157276.951307.912315.706347.071368.782398.637548.816349.8380.117416.463471.134485.7486.58821.72327.15332.58438.01543.44651.25559.06466.87374.68282.49290.30198.11105.919113.729124.478141.107157.73660.3271.51882.71793.915105.114116.312127.51191.1499.96108.78117.6126.42151.263183.107233.652353.325
Immateriële activa 0149.96147.158138.09370.53473.85977.33678.62563.82363.01659.08550.25549.29344.95739.85837.43139.54237.67730.72834.1334.42235.23933.76539.45335.57129.10937.07234.06832.54417.92717.15614.81714.14113.20414.36312.3267.9934.5745.0785.7416.2895.2055.5966.1646.6217.296.3696.686.0256.1366.356.5117.7586.8528.39410.03810.82712.83820.41722.99927.95530.035
Goodwill en immateriële activa 147.363149.96147.158138.09370.53473.85977.33678.625135.128158.626180.732199.566226.179240.541263.193287.588316.493345.589346.434381.201403.204433.876582.581389.253415.688445.572508.206519.768519.13239.6544.30947.40152.15656.6565.61871.3974.86679.25687.5796.042104.399111.124119.325130.642147.728165.02666.68978.19888.742100.051111.464122.823135.26997.992108.354118.818128.427139.258171.68206.106261.607383.36
Langetermijnbeleggingen 128.606130.139120.998117.5481,234109.03997.95294.1681,2041,1571,1641,117814.179813.322823.582821.294828.538827.402846.467834.025834.785667.355945.3631,178.863919.519672.9469469489381,335.706788773793578.931881810789570.505767751747539.062706693676495.954576563.417533.58591.891600.954608.081601.681127.911000128.67700130.7380
Belastingvorderingen 753.572824.797674.654772.682666.699755.777728.57839.996736.632819.007588.853700.315571.133698.891453.743537.003427.9455.078328.766455.827349.973477.553278.219392.925299.87570.153-946-948-93852.376-788-773-79388.901-881-810-78971.323-767-751-74738.853-706-693-67632.554-57612.95612.75914.67113.00513.43415.05734.30800025.2630027.6940
Overige niet-vlottende activa 1,098.147983.3931,079.938306.053-814.936300.554294.474294.15-821.203-779.4530.1370.031284.576289.893284.871268.838267.852268.005290.825282.177298.143298.67-25.053-34.025-38.801206.887946.698948.662938.261145.143788.633773.117793.466177.058881.56810.752789.891154.705767.293751.038747.776138.381706.874693.483676.583121.016576.7490.0020.001431.180.0010.0010.001449.055582.171574.977592.898471.728646.102648.506523.001694.162
Totaal niet-vlottende activa 11,751.91111,181.04411,200.54810,774.11610,624.07910,740.29710,687.68810,758.25810,703.7710,733.47110,526.755,123.3814,393.8614,576.1754,392.6084,509.9484,469.6824,546.2434,446.5284,537.554,406.9314,315.734,285.5364,592.3734,300.5374,121.4284,166.9984,191.7044,199.7724,823.7164,067.8894,076.64,162.2264,237.0894,273.5584,141.8314,130.0844,170.1784,166.6954,246.0934,278.8174,209.354,230.434,204.8164,218.974,205.5624,072.8444,061.244,100.0554,140.8563,957.1173,994.4163,571.6173,267.3953,252.423,257.5143,307.8243,324.13,408.3363,479.8913,583.1813,617.397
Totaal activa 39,828.79439,827.60137,983.53537,922.49737,335.55636,198.76534,818.80734,781.39134,323.15633,828.47232,102.45731,430.27130,611.71630,619.87328,937.88327,933.06927,178.7126,545.15124,927.09223,516.20723,730.61123,462.89321,812.7321,271.55720,783.37320,651.94619,373.0219,213.3317,897.35916,509.54715,379.02714,671.23514,385.19413,960.813,233.44312,636.91812,564.34212,886.92912,031.73111,302.01710,901.38510,506.7269,934.2289,693.44210,009.2139,873.529,098.3049,403.3149,526.04610,005.1238,454.3117,999.6327,658.9647,330.1027,280.8466,951.6946,862.5597,311.0547,124.9756,803.4847,559.2017,487.25
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,750.9012,231.9642,299.592,224.0532,735.9352,318.7462,220.1142,163.5412,557.4752,239.7852,124.8122,087.9182,480.9562,249.1852,016.4531,964.0682,354.8552,043.1021,846.9171,875.0612,228.8831,949.7091,830.1531,741.6892,150.5511,894.0781,826.6161,776.1692,056.8471,778.8341,563.3811,552.1471,794.4891,624.2821,433.2841,405.2661,684.7611,549.6031,413.6981,389.731,481.7611,353.9831,161.9791,238.1911,343.631,286.7391,219.5581,209.2281,352.5221,293.8921,191.6031,167.7751,292.0811,245.3511,122.921,104.9981,238.5571,208.61,053.9051,016.2361,226.1061,224.03
Kortlopende schulden 029.73300027.54300029.37600024.5680000000000000000000015154073.811109.364144.917175.462177.204177.204252.208297.208352.208397.208597.208897.208977.876974.875844.995812.502386.3754.7596.202620.31,131.8681,195.4671,0231,267.6781,092.677
Belastingschulden 411.539893.203560.391,809.0451,541.8751,617.0911,256.0121,885.3781,527.2372,095.3481,498.4361,929.7851,542.5042,398.2551,608.9431,748.8151,430.4521,777.3651,063.4771,332.9781,054.41,807.839513.372799.353284.7091,866.054636.852960.675282.7541,346.19292.421582.108207.4171,074.775214.387482.27180.7731,580.81186.493436.098151.874717.131139.604378.082123.756541.22934.657447.615151.405922.769177.418345.908108.347617.387128.115258.73978.313318.11917.556177.22408.09238.745
Uitgestelde opbrengsten 0174.363000160.753000-29.376000-24.56800000000000000000000454.89886.515462.091,942.421400.235821.629415.351,056.115335.846737.293363.0411,397.339202.372751.859356.6981,198.753368.802657.374323.661897.892282.45531.423252.084556.929154.243427.725666.093204.156
Overige kortlopende verplichtingen 4,594.2124,707.1734,062.5074,705.2844,600.3583,780.8183,729.324,028.0354,116.1994,320.5943,932.5564,069.2653,904.7444,816.5594,066.5023,824.9483,526.4973,710.2093,328.783,268.9393,949.374,361.1233,297.9653,629.1543,500.3814,163.3953,225.2893,530.0742,793.1112,755.1022,473.9762,363.7972,238.4082,265.7661,753.161,138.5171,610.694788.0292,023.6031,264.4571,485.895634.981,280.836823.2111,601.74450.8781,146.4181,079.1271,300.713879.0491,012.396642.171803.009451.252927.585592.997699.978456.996862.72502.722446.091,027.055
Totaal kortlopende verplichtingen 7,345.1137,143.2336,362.0976,929.3377,336.2936,287.865,949.4346,191.5766,673.6746,560.3796,057.3686,157.1836,385.77,065.7446,082.9555,789.0165,881.3525,753.3115,175.6975,1446,178.2536,310.8325,128.1185,370.8435,650.9326,057.4735,051.9055,306.2434,849.9584,533.9364,037.3573,915.9444,032.8973,890.0483,656.3343,445.2983,797.5454,353.8643,946.93,620.7333,558.4683,222.2822,955.8653,050.9033,605.6193,487.1642,965.5563,637.4223,907.1414,349.573,547.6763,312.3153,231.2532,980.7953,087.6552,825.622,810.9193,354.3933,266.3352,969.6833,605.9673,547.918
Langlopende verplichtingen:
Langetermijnschulden 02.3210002.5000000000000000000013.62400012.91200015.57100015.740048.364102.275127.724392.264437.816503.569528.92629.472720.024845.959391.128378.339309.998381.586405460522.5594.925645700836.208890
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000742.251000543.295000567.889000467.008000439.769000385.59000357.977000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000040.02800029.96600025.90700020.73300017.32300012.51700011.105000000000000
Overige niet-vlottende verplichtingen 1,584.5291,531.0651,493.5361,493.6421,472.6521,444.4421,519.5661,512.5971,498.7041,471.6661,267.6191,261.5211,258.6831,251.5591,142.6511,130.5631,125.8541,104.634988.981977.091936.951878.27825.952811.56825.0890.004749.161754.886735.7770.003643.48625.731616.1480.003537.36510.718503.0440.004493.08481.78474.3930.003447.961446.446424.3860.004413.773398.877396.6260.002373.561377.802373.101326.748339.997337.712331.224233.649248.015245.03239.06210.564
Totaal niet-vlottende verplichtingen 1,584.5291,533.3861,493.5361,493.6421,472.6521,446.9421,519.5661,512.5971,498.7041,471.6661,267.6191,261.5211,258.6831,251.5591,142.6511,130.5631,125.8541,104.634988.981977.091936.951878.27825.952811.56825.089795.907749.161754.886735.777586.176643.48625.731616.148609.37537.36510.718503.044503.485493.08481.78522.757559.37575.685838.71862.202901.68942.6931,028.3491,116.651,215.043764.689756.141683.099708.334744.997797.712853.724828.574893.015945.031,075.2681,100.564
Totaal passiva 8,929.6428,676.6197,855.6338,422.9798,808.9457,734.8027,4697,704.1738,172.3788,032.0457,324.9877,418.7047,644.3838,317.3037,225.6066,919.5797,007.2066,857.9456,164.6786,121.0917,115.2047,189.1025,954.076,182.4036,476.0216,853.385,801.0666,061.1295,585.7355,120.1124,680.8374,541.6754,649.0454,499.4184,193.6943,956.0164,300.5894,857.3494,439.984,102.5134,081.2253,781.6523,531.553,889.6134,467.8214,388.8443,908.2494,665.7715,023.7915,564.6134,312.3654,068.4563,914.3523,689.1293,832.6523,623.3323,664.6434,182.9674,159.353,914.7134,681.2354,648.482
Eigen vermogen:
Preferente aandelen 00000000043.52300001019130000000000000204344300000000000000000000000000000
Gewone aandelen 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000800800800800800800800800800800800800479.807479.807479.807479.807479.807
Ingehouden winsten 29,116.76629,419.08428,474.59627,924.51527,066.85327,049.31526,073.45825,610.38124,806.29424,505.49923,481.61922,758.06421,789.14421,163.27120,367.11519,704.2518,884.63118,382.88217,476.49816,909.816,117.25615,754.80615,301.76614,548.47513,748.52213,209.1212,571.90911,846.34311,072.42710,146.2819,501.6458,954.1088,563.6438,273.3977,806.0187,451.4627,029.3616,800.1496,359.1545,971.9695,598.7595,504.0395,170.4844,815.7484,556.3894,700.964,410.023,962.5363,724.7553,610.5883,316.523,105.1362,918.7232,814.8412,622.7872,476.8642,346.292,276.2232,115.92,036.1532,025.0091,985.498
Overige gereserveerde algehele resultaten 222.837192.493205.537194.377148.035124.4756.07549.1773.381-43.52315.95222.09114.914658.581-10-19-1356102244826582113112872024-20-43-44-30151015101410321411870000000000000000
Overige totale aandeelhoudersvermogen -566.859-566.861-566.859-566.86-566.39-566.388-607.356-348.957-348.857-392.379-341.567-341.608-341.419-1,008.493-67.223-76.78-70.746-56.942-16.782-524.684-523.849-525.015-525.106-524.321-523.17-523.554-111.955218.858219.197219.154196.545175.452172.506187.985218.731219.44219.392219.431218.597217.535218.401219.035218.194-22.919-22.997-23.284-19.965-24.993-22.529.92225.42626.0425.88926.13225.40751.49851.626372.057369.918372.811373.15373.463
Totaal eigen vermogen van aandeelhouders 29,772.74430,044.71629,113.27428,552.03227,648.49827,607.39726,522.17726,310.60125,460.81825,113.1224,156.00423,438.54722,462.63921,813.35921,299.89220,627.4719,813.88519,330.9418,465.71617,395.11616,615.40716,273.79115,858.6615,089.15414,307.35213,798.56613,571.95413,152.20112,311.62411,389.43510,698.1910,129.569,736.1499,461.3829,039.7498,680.9028,263.7538,029.587,591.7517,199.5046,820.166,725.0746,402.6785,803.8295,541.3925,484.6765,190.0554,737.5434,502.2554,440.514,141.9463,931.1763,744.6123,640.9733,448.1943,328.3623,197.9163,128.0872,965.6252,888.7712,877.9662,838.768
Totaal eigen vermogen 30,899.14931,150.97830,127.89929,499.51828,526.61128,463.96327,349.80727,077.21826,150.77825,796.42724,777.4724,011.56722,967.33322,302.5721,712.27721,013.4920,171.50419,687.20618,762.41417,395.11616,615.40716,273.79115,858.6615,089.15414,307.35213,798.56613,571.95413,152.20112,311.62411,389.43510,698.1910,129.569,736.1499,461.3829,039.7498,680.9028,263.7538,029.587,591.7517,199.5046,820.166,725.0746,402.6785,803.8295,541.3925,484.6765,190.0554,737.5434,502.2554,440.514,141.9463,931.1763,744.6123,640.9733,448.1943,328.3623,197.9163,128.0872,965.6252,888.7712,877.9662,838.768
Totaal passiva en aandeelhoudersvermogen 39,828.79439,827.59737,983.53237,922.49737,335.55636,198.76534,818.80734,781.39134,323.15633,828.47232,102.45731,430.27130,611.71630,619.87328,937.88327,933.06927,178.7126,545.15124,927.09223,516.20723,730.61123,462.89321,812.7321,271.55720,783.37320,651.94619,373.0219,213.3317,897.35916,509.54715,379.02714,671.23514,385.19413,960.813,233.44312,636.91812,564.34212,886.92912,031.73111,302.01710,901.38510,506.7269,934.2289,693.44210,009.2139,873.529,098.3049,403.3149,526.04610,005.1238,454.3117,999.6327,658.9647,330.1027,280.8466,951.6946,862.5597,311.0547,124.9756,803.4847,559.2017,487.25