Ares International Corp.
TWSE:2471.TW
48.45 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 204.076 | 165.278 | 263.986 | 183.246 | 195.038 | 199.564 | 229.081 | 197.257 | 189.324 | 186.842 | 270.69 | 218.682 | 139.047 | 172.315 | 245.227 | 201.588 | 139.072 | 187.804 | 222.844 | 167.002 | 170.713 | 161.945 | 202.326 | 175.247 | 163.288 | 132.66 | 222.978 | 150.432 | 162.055 | 140.673 | 216.416 | 159.72 | 127.843 | 188.431 | 197.31 | 140.547 | 139.843 | 134.284 | 231.632 | 134.884 | 137.998 | 143.151 | 178.164 | 122.599 | 156.804 | 170.154 | 174.739 | 181.437 | 164.611 | 164.659 | 261.95 | 171.792 | 178.051 | 177.899 | 209.239 | 202.747 | 182.082 | 180.055 |
Kosten van de omzet
| 116.013 | 124.874 | 139.48 | 108.81 | 116.287 | 133.468 | 121.042 | 113.598 | 106.295 | 125.584 | 140.747 | 105.409 | 104.14 | 116.659 | 147.917 | 101.816 | 91.813 | 129.926 | 124.489 | 99.487 | 84.514 | 108.76 | 110.331 | 110.221 | 97.671 | 106.307 | 133.975 | 112.002 | 98.364 | 106.85 | 134.974 | 101.528 | 89.513 | 128.861 | 129.599 | 101.515 | 95.61 | 98.843 | 131.931 | 93.837 | 103.352 | 106.899 | 112.976 | 89.227 | 110.584 | 105.013 | 108.963 | 115.533 | 112.997 | 97.326 | 191.837 | 125.446 | 129.964 | 106.071 | 128.177 | 155.662 | 134.375 | 112.821 |
Brutowinst
| 88.063 | 40.404 | 124.506 | 74.436 | 78.751 | 66.096 | 108.039 | 83.659 | 83.029 | 61.258 | 129.943 | 113.273 | 34.907 | 55.656 | 97.31 | 99.772 | 47.259 | 57.878 | 98.355 | 67.515 | 86.199 | 53.185 | 91.995 | 65.026 | 65.617 | 26.353 | 89.003 | 38.43 | 63.691 | 33.823 | 81.442 | 58.192 | 38.33 | 59.57 | 67.711 | 39.032 | 44.233 | 35.441 | 99.701 | 41.047 | 34.646 | 36.252 | 65.188 | 33.372 | 46.22 | 65.141 | 65.776 | 65.904 | 51.614 | 67.333 | 70.113 | 46.346 | 48.087 | 71.828 | 81.062 | 47.085 | 47.707 | 67.234 |
Brutowinstmarge
| 0.432 | 0.244 | 0.472 | 0.406 | 0.404 | 0.331 | 0.472 | 0.424 | 0.439 | 0.328 | 0.48 | 0.518 | 0.251 | 0.323 | 0.397 | 0.495 | 0.34 | 0.308 | 0.441 | 0.404 | 0.505 | 0.328 | 0.455 | 0.371 | 0.402 | 0.199 | 0.399 | 0.255 | 0.393 | 0.24 | 0.376 | 0.364 | 0.3 | 0.316 | 0.343 | 0.278 | 0.316 | 0.264 | 0.43 | 0.304 | 0.251 | 0.253 | 0.366 | 0.272 | 0.295 | 0.383 | 0.376 | 0.363 | 0.314 | 0.409 | 0.268 | 0.27 | 0.27 | 0.404 | 0.387 | 0.232 | 0.262 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 24.986 | 33.217 | 27.309 | 25.493 | 23.935 | 29.679 | 30.903 | 24.254 | 24.995 | 25.858 | 26.187 | 21.631 | 20.65 | 23.544 | 23.435 | 20.572 | 18.762 | 24.286 | 26.773 | 22.705 | 23.801 | 23.481 | 35.445 | 21.295 | 15.695 | 18.628 | 16.028 | 16.749 | 16.501 | 15.365 | 17.93 | 15 | 14.663 | 14.172 | 14.392 | 14.75 | 14.059 | 14.996 | 14.919 | 15.299 | 12.854 | 13.075 | 12.154 | 12.074 | 11.479 | 13.392 | 7.025 | 11.342 | 10.505 | 12.09 | 13.976 | 12.82 | 14.077 | 12.525 | 12.476 | 11.717 | 10.16 | 10.769 |
Algemene en administratieve kosten
| 14.624 | 13.845 | 16.082 | 21.924 | 15.832 | 13.388 | 15.558 | 20.129 | 12.811 | 13.942 | 18.31 | 16.207 | 11.355 | 12.945 | 17.123 | 20.044 | 11.763 | 13.182 | 18.656 | 13.947 | 12.554 | 13.251 | 16.405 | 11.757 | 14.536 | 12.249 | 17.842 | 12.82 | 13.107 | 12.388 | 17.35 | 15.55 | 26.086 | 16.551 | 10.537 | 10.87 | 9.794 | 12.569 | 11.38 | 9.98 | 9.321 | 14.136 | 14.172 | 12.455 | 9.369 | 11.962 | 15.893 | 9.352 | 14.114 | 12.583 | 14.156 | 13.636 | 16.966 | 13.548 | 13.086 | 12.408 | 10.797 | 11.968 |
Verkoop- en marketingkosten
| 16.742 | 18.3 | 18.231 | 19.438 | 16.684 | 17.731 | 9.945 | 17.171 | 17.977 | 17.664 | 14.67 | 16.335 | 14.258 | 14.047 | 17.042 | 17.668 | 13.798 | 17.397 | 15.858 | 17.424 | 14.975 | 17.359 | 15.252 | 16.216 | 14.344 | 16.589 | 17.335 | 14.578 | 15.448 | 18.052 | 15.78 | 16.735 | 13.22 | 17.279 | 15.24 | 15.242 | 13.761 | 17.302 | 14.67 | 16.754 | 13.862 | 15.63 | 11.884 | 16.635 | 14.448 | 16.38 | 14.778 | 16.402 | 15.334 | 15.6 | 15.527 | 15.783 | 18.95 | 15.776 | 16.246 | 14.375 | 12.959 | 12.972 |
Verkoop-, algemene en administratieve kosten
| 30.662 | 32.145 | 35.689 | 41.362 | 32.516 | 31.119 | 25.503 | 37.3 | 30.788 | 31.606 | 32.98 | 32.542 | 25.613 | 26.992 | 34.165 | 37.712 | 25.561 | 30.579 | 34.514 | 31.371 | 27.529 | 30.61 | 31.657 | 27.973 | 28.88 | 28.838 | 35.177 | 27.398 | 28.555 | 30.44 | 33.13 | 32.285 | 39.306 | 33.83 | 25.777 | 26.112 | 23.555 | 29.871 | 26.05 | 26.734 | 23.183 | 29.766 | 26.056 | 29.09 | 23.817 | 28.342 | 30.671 | 25.754 | 29.448 | 28.183 | 29.683 | 29.419 | 35.916 | 29.324 | 29.332 | 26.783 | 23.756 | 24.94 |
Overige kosten
| 9.931 | 19.964 | -22.482 | 33.34 | 51.408 | -3.181 | -10.286 | 25.783 | 10.764 | 13.688 | -2.165 | -1.736 | -8.003 | -0.162 | -3.839 | 16.056 | -4.319 | 3.329 | -6.858 | -2.329 | 3.898 | 5.363 | 4.164 | -0.589 | 10.978 | -2.696 | -3.749 | 2.025 | 3.72 | -12.058 | 28.012 | 13.797 | 5.242 | -0.225 | 2.854 | 15.258 | 2.357 | -0.867 | 9.396 | 4.648 | -2.534 | 21.141 | 4.378 | -0.494 | 1.477 | 6.784 | 0.36 | -1.297 | 2.542 | 0.476 | 0.005 | 0.461 | -23.184 | 0.094 | -26.459 | 1.487 | 3.426 | 1.652 |
Bedrijfskosten
| 55.648 | 65.362 | 62.998 | 66.855 | 56.451 | 60.798 | 56.406 | 61.554 | 55.783 | 57.464 | 59.167 | 54.173 | 46.263 | 50.536 | 57.6 | 58.284 | 44.323 | 54.865 | 61.287 | 54.076 | 51.33 | 54.091 | 67.102 | 49.268 | 44.575 | 47.466 | 51.205 | 44.147 | 45.056 | 45.805 | 51.06 | 47.285 | 53.969 | 48.002 | 40.169 | 40.862 | 37.614 | 44.867 | 40.969 | 42.033 | 36.037 | 42.841 | 38.21 | 41.164 | 35.296 | 41.734 | 37.696 | 37.096 | 39.953 | 40.273 | 43.659 | 42.239 | 49.993 | 41.849 | 41.808 | 38.5 | 33.916 | 35.709 |
Bedrijfsresultaat
| 32.415 | 8.192 | 61.508 | 44.991 | 85.065 | 12.367 | 53.631 | 54.955 | 44.737 | 24.476 | 70.984 | 59.1 | -11.356 | 5.12 | 39.71 | 41.488 | 2.936 | 3.013 | 37.068 | 13.439 | 34.869 | -0.906 | 24.893 | 15.758 | 21.042 | -21.113 | 37.798 | -5.717 | 18.635 | -11.982 | 30.382 | 10.907 | -15.639 | 11.568 | 27.542 | -1.83 | 6.619 | -9.426 | 58.732 | -0.986 | -1.391 | -6.589 | 26.978 | -7.792 | 10.924 | 23.407 | 28.08 | 28.808 | 11.661 | 27.06 | 26.454 | 4.107 | -1.906 | 29.979 | 39.254 | 8.585 | 13.791 | 31.525 |
Bedrijfsresultaat ratio
| 0.159 | 0.05 | 0.233 | 0.246 | 0.436 | 0.062 | 0.234 | 0.279 | 0.236 | 0.131 | 0.262 | 0.27 | -0.082 | 0.03 | 0.162 | 0.206 | 0.021 | 0.016 | 0.166 | 0.08 | 0.204 | -0.006 | 0.123 | 0.09 | 0.129 | -0.159 | 0.17 | -0.038 | 0.115 | -0.085 | 0.14 | 0.068 | -0.122 | 0.061 | 0.14 | -0.013 | 0.047 | -0.07 | 0.254 | -0.007 | -0.01 | -0.046 | 0.151 | -0.064 | 0.07 | 0.138 | 0.161 | 0.159 | 0.071 | 0.164 | 0.101 | 0.024 | -0.011 | 0.169 | 0.188 | 0.042 | 0.076 | 0.175 |
Totaal overige inkomsten en kosten netto
| 13.422 | 2.721 | -17.597 | 0.906 | 4.724 | -1.371 | -5.955 | 0.855 | -0.081 | -0.397 | -0.142 | 9.193 | -5.131 | 11.066 | 1.474 | 23.608 | -1.407 | 2.815 | 2.274 | 0.581 | 2.078 | 9.058 | 2.444 | 5.538 | 17.178 | -2.362 | -5.773 | 4.778 | 8.84 | -10.732 | 30.653 | 13.063 | 7.038 | 2.595 | 2.962 | 15.123 | 2.048 | -1.102 | 3.855 | 1.845 | -4.658 | 20.423 | 4.779 | -0.658 | 0.382 | 5.585 | -2.726 | 0.101 | 1.831 | 6.937 | 3.476 | 12.95 | -25.891 | 32.732 | -35.213 | 0.733 | 2.537 | 5.394 |
Inkomen voor belasting
| 45.837 | 10.913 | 43.911 | 45.897 | 89.789 | 10.996 | 47.676 | 55.81 | 44.656 | 24.079 | 70.842 | 68.293 | -16.487 | 16.186 | 41.184 | 65.096 | 1.529 | 5.828 | 39.342 | 14.02 | 36.947 | 8.152 | 27.337 | 21.296 | 38.22 | -23.475 | 32.025 | -0.939 | 27.475 | -22.714 | 61.035 | 23.97 | -8.601 | 14.163 | 30.504 | 13.293 | 8.667 | -10.528 | 62.587 | 0.859 | -6.049 | 13.834 | 31.757 | -8.45 | 11.306 | 28.992 | 25.354 | 28.909 | 13.492 | 33.997 | 29.93 | 17.057 | -27.797 | 62.711 | 4.041 | 9.318 | 16.328 | 36.919 |
Inkomen voor belasting ratio
| 0.225 | 0.066 | 0.166 | 0.25 | 0.46 | 0.055 | 0.208 | 0.283 | 0.236 | 0.129 | 0.262 | 0.312 | -0.119 | 0.094 | 0.168 | 0.323 | 0.011 | 0.031 | 0.177 | 0.084 | 0.216 | 0.05 | 0.135 | 0.122 | 0.234 | -0.177 | 0.144 | -0.006 | 0.17 | -0.161 | 0.282 | 0.15 | -0.067 | 0.075 | 0.155 | 0.095 | 0.062 | -0.078 | 0.27 | 0.006 | -0.044 | 0.097 | 0.178 | -0.069 | 0.072 | 0.17 | 0.145 | 0.159 | 0.082 | 0.206 | 0.114 | 0.099 | -0.156 | 0.353 | 0.019 | 0.046 | 0.09 | 0.205 |
Belastingkosten
| 7.042 | 1.398 | 8.14 | 4.931 | 7.16 | 2.434 | 7.771 | 7.51 | 10.305 | 3.312 | 13.411 | 7.852 | 0.225 | 2.391 | 7.479 | 8.631 | -0.983 | 0.549 | 5.942 | 2.952 | 7.893 | 1.297 | 4.642 | 2.547 | 3.47 | -4.455 | -5.791 | -0.029 | 3.757 | 6.502 | 5.589 | 2.658 | -0.927 | 1.803 | 3.85 | 3.786 | -0.407 | -1.796 | 7.989 | 0.515 | 0.106 | 1.115 | 4.443 | 0.739 | 2.168 | 5.303 | 2.025 | 4.121 | 0.427 | 2.507 | 0.395 | 1.56 | -1.793 | 7.508 | -2.048 | 2.881 | 2.843 | 1.11 |
Nettowinst
| 42.918 | 9.695 | 40.8 | 40.916 | 82.605 | 8.644 | 39.914 | 48.401 | 34.254 | 20.848 | 57.407 | 60.253 | -16.789 | 13.661 | 33.717 | 56.323 | 2.406 | 5.307 | 33.197 | 11.137 | 28.86 | 6.878 | 22.682 | 18.718 | 34.784 | -18.999 | 38.267 | -0.816 | 23.941 | -29.176 | 55.084 | 21.314 | -7.126 | 12.24 | 26.654 | 9.507 | 9.074 | -8.732 | 54.598 | 0.344 | -6.155 | 12.719 | 27.314 | -9.189 | 9.138 | 23.689 | 23.329 | 24.788 | 13.065 | 25.589 | 29.535 | 14.662 | -28.434 | 55.203 | 6.089 | 6.437 | 13.485 | 35.809 |
Nettowinstmarge
| 0.21 | 0.059 | 0.155 | 0.223 | 0.424 | 0.043 | 0.174 | 0.245 | 0.181 | 0.112 | 0.212 | 0.276 | -0.121 | 0.079 | 0.137 | 0.279 | 0.017 | 0.028 | 0.149 | 0.067 | 0.169 | 0.042 | 0.112 | 0.107 | 0.213 | -0.143 | 0.172 | -0.005 | 0.148 | -0.207 | 0.255 | 0.133 | -0.056 | 0.065 | 0.135 | 0.068 | 0.065 | -0.065 | 0.236 | 0.003 | -0.045 | 0.089 | 0.153 | -0.075 | 0.058 | 0.139 | 0.134 | 0.137 | 0.079 | 0.155 | 0.113 | 0.085 | -0.16 | 0.31 | 0.029 | 0.032 | 0.074 | 0.199 |
WPA (Winst Per Aandeel)
| 0.91 | 0.21 | 0.86 | 0.87 | 1.75 | 0.18 | 0.84 | 1.02 | 0.72 | 0.44 | 1.83 | 1.28 | -0.36 | 0.29 | 0.71 | 1.19 | 0.05 | 0.11 | 0.72 | 0.24 | 0.61 | 0.15 | 0.48 | 0.4 | 0.74 | -0.4 | 0.94 | -0.02 | 0.51 | -0.64 | 1.21 | 0.47 | -0.16 | 0.27 | 0.56 | 0.2 | 0.19 | -0.18 | 1.59 | 0.01 | -0.13 | 0.27 | 0.56 | -0.19 | 0.19 | 0.5 | 0.49 | 0.52 | 0.28 | 0.54 | 0.63 | 0.31 | -0.61 | 1.19 | 0.13 | 0.14 | 0.29 | 0.77 |
Verwaterde WPA
| 0.9 | 0.2 | 0.85 | 0.86 | 1.74 | 0.18 | 0.83 | 1.01 | 0.71 | 0.43 | 1.41 | 1.27 | -0.36 | 0.29 | 0.71 | 1.18 | 0.05 | 0.11 | 0.72 | 0.23 | 0.6 | 0.14 | 0.48 | 0.4 | 0.74 | -0.4 | 0.94 | -0.02 | 0.5 | -0.64 | 1.21 | 0.47 | -0.16 | 0.27 | 0.56 | 0.2 | 0.19 | -0.18 | 1.59 | 0.01 | -0.13 | 0.27 | 0.56 | -0.19 | 0.19 | 0.5 | 0.49 | 0.52 | 0.27 | 0.54 | 0.63 | 0.31 | -0.61 | 1.19 | 0.13 | 0.14 | 0.29 | 0.77 |
EBITDA
| 37.571 | 12.881 | 66.379 | 49.867 | 89.86 | 17.176 | 58.632 | 59.938 | 49.734 | 29.515 | 76.501 | 73.549 | -11.394 | 20.946 | 47.153 | 69.335 | 7.458 | 14.522 | 43.487 | 19.826 | 43.271 | 12.113 | 29.941 | 21.956 | 37.932 | -21.522 | 35.397 | -4.878 | 19.468 | -11.25 | 30.877 | 11.416 | -15.137 | 12.021 | 27.993 | -1.389 | 7.083 | -9.067 | 59.138 | -0.517 | -0.895 | -6.048 | 27.512 | -7.259 | 11.452 | 23.979 | 29.24 | 29.37 | 12.375 | 27.025 | 28.74 | 2.742 | 0.827 | 0.646 | 41.365 | 8.239 | 18.828 | 31.878 |
EBITDA ratio
| 0.184 | 0.078 | 0.251 | 0.272 | 0.461 | 0.086 | 0.256 | 0.304 | 0.263 | 0.158 | 0.283 | 0.336 | -0.082 | 0.122 | 0.192 | 0.344 | 0.054 | 0.077 | 0.195 | 0.119 | 0.253 | 0.075 | 0.148 | 0.125 | 0.232 | -0.162 | 0.159 | -0.032 | 0.12 | -0.08 | 0.143 | 0.071 | -0.118 | 0.064 | 0.142 | -0.01 | 0.051 | -0.068 | 0.255 | -0.004 | -0.006 | -0.042 | 0.154 | -0.059 | 0.073 | 0.141 | 0.167 | 0.162 | 0.075 | 0.164 | 0.11 | 0.016 | 0.005 | 0.004 | 0.198 | 0.041 | 0.103 | 0.177 |