S-Pool, Inc.
TSE:2471.T
357 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,086 | 6,435 | 5,658 | 6,432 | 6,220 | 7,043 | 6,089 | 6,631 | 6,354 | 7,145 | 6,520 | 6,831 | 6,390 | 6,231 | 5,410 | 5,741 | 5,509 | 5,084 | 4,675 | 4,823 | 4,403 | 4,408 | 3,888 | 4,096 | 3,836 | 3,653 | 3,212 | 3,387.888 | 2,978.93 | 2,872.206 | 2,457.224 | 2,614.269 | 2,323.246 | 2,260.047 | 2,038.454 | 2,029.89 | 1,799.187 | 1,777.666 | 1,661.191 | 1,755.868 | 1,611.36 | 1,748.191 | 1,489.526 | 1,412.138 | 1,352.98 | 1,388.071 | 1,212.598 | 1,218.737 | 1,171.363 | 1,298.974 | 1,252.57 | 1,207.827 | 1,387.167 | 1,402.299 | 1,535.435 | 1,515.879 | 1,341.633 | 1,534.199 | 1,222.435 | 1,131.612 | 1,260.625 | 1,714.518 | 1,705.798 |
Kosten van de omzet
| 3,918 | 4,076 | 4,002 | 4,219 | 4,092 | 4,396 | 4,238 | 4,361 | 4,283 | 4,770 | 4,495 | 4,581 | 4,471 | 4,315 | 3,964 | 3,793 | 3,955 | 3,520 | 3,364 | 3,319 | 3,118 | 2,977 | 2,893 | 2,925 | 2,863 | 2,651 | 2,335 | 2,311.644 | 2,169.8 | 2,029.739 | 1,842.251 | 1,841.205 | 1,666.902 | 1,511.352 | 1,531.061 | 1,407.018 | 1,412.802 | 1,314.241 | 1,297.136 | 1,315.967 | 1,222.46 | 1,273.5 | 1,154.377 | 1,069.692 | 1,019.239 | 1,000.937 | 916.005 | 897.677 | 884.625 | 987.265 | 977.725 | 907.387 | 1,082.893 | 1,092.682 | 1,202.787 | 1,150.027 | 1,080.232 | 1,162.926 | 986.526 | 949.645 | 987.921 | 1,232.717 | 1,300.659 |
Brutowinst
| 2,168 | 2,359 | 1,656 | 2,213 | 2,128 | 2,647 | 1,851 | 2,270 | 2,071 | 2,375 | 2,025 | 2,250 | 1,919 | 1,916 | 1,446 | 1,948 | 1,554 | 1,564 | 1,311 | 1,504 | 1,285 | 1,431 | 995 | 1,171 | 973 | 1,002 | 877 | 1,076.244 | 809.13 | 842.467 | 614.973 | 773.064 | 656.344 | 748.695 | 507.393 | 622.872 | 386.385 | 463.425 | 364.055 | 439.901 | 388.9 | 474.691 | 335.149 | 342.446 | 333.741 | 387.134 | 296.593 | 321.06 | 286.738 | 311.709 | 274.845 | 300.44 | 304.274 | 309.617 | 332.648 | 365.852 | 261.401 | 371.273 | 235.909 | 181.967 | 272.704 | 481.801 | 405.139 |
Brutowinstmarge
| 0.356 | 0.367 | 0.293 | 0.344 | 0.342 | 0.376 | 0.304 | 0.342 | 0.326 | 0.332 | 0.311 | 0.329 | 0.3 | 0.307 | 0.267 | 0.339 | 0.282 | 0.308 | 0.28 | 0.312 | 0.292 | 0.325 | 0.256 | 0.286 | 0.254 | 0.274 | 0.273 | 0.318 | 0.272 | 0.293 | 0.25 | 0.296 | 0.283 | 0.331 | 0.249 | 0.307 | 0.215 | 0.261 | 0.219 | 0.251 | 0.241 | 0.272 | 0.225 | 0.243 | 0.247 | 0.279 | 0.245 | 0.263 | 0.245 | 0.24 | 0.219 | 0.249 | 0.219 | 0.221 | 0.217 | 0.241 | 0.195 | 0.242 | 0.193 | 0.161 | 0.216 | 0.281 | 0.238 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,657 | 1,627 | 0 | 0 | 1,606 | 1,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 1 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,636 | 1,657 | 1,627 | 1,653 | 1,565 | 1,607 | 1,397 | 1,454 | 1,360 | 1,482 | 1,353 | 1,514 | 1,171 | 1,119 | 1,058 | 1,218 | 987 | 959 | 924 | 1,047 | 853 | 880 | 783 | 836 | 735 | 707 | 709 | 742 | 680 | 627 | 568 | 573 | 553 | 505 | 506 | 474 | 477 | 409 | 386 | 368 | 357 | 369 | 317 | 319 | 337 | 329 | 295 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | -84 | 9 | 1,607 | 1,397 | 1,454 | 1,360 | 1,482 | 1,353 | 1,514 | 5 | 24 | 1 | 8 | 5 | 959 | 6 | 17 | 5 | 14 | 6 | 887 | 735 | 707 | 8 | 11.842 | 0.367 | 6.762 | 0.447 | -0.212 | -0.258 | -2.997 | 0.452 | -0.28 | -0.464 | 0.292 | 0.287 | -4.249 | 0.345 | 3.3 | 1.057 | -1.619 | 0.712 | -0.657 | 0.031 | -5.727 | 0.005 | -0.645 | 0.002 | 0.236 | 0.013 | -0.249 | -0.158 | 0.279 | 0.047 | -3.425 | -0.076 | 0.235 | -0.035 | -3.393 | -0.011 |
Bedrijfskosten
| 1,636 | 1,657 | 1,627 | 1,653 | 1,565 | 1,607 | 1,397 | 1,454 | 1,360 | 1,482 | 1,353 | 1,514 | 1,171 | 1,119 | 1,058 | 1,278 | 987 | 959 | 924 | 1,103 | 844 | 880 | 783 | 887 | 735 | 707 | 709 | 792.974 | 680.11 | 627.138 | 568.062 | 615.788 | 553.226 | 502.629 | 506.027 | 504.239 | 477.135 | 409.027 | 386.812 | 388.147 | 356.546 | 369.425 | 317.467 | 331.737 | 337.943 | 328.887 | 295.152 | 302.79 | 280.692 | 288.947 | 273.679 | 286.326 | 290.879 | 278.811 | 358.339 | 357.163 | 379.531 | 396.659 | 392.103 | 434.184 | 448.073 | 472.099 | 465.748 |
Bedrijfsresultaat
| 532 | 702 | 29 | 560 | 563 | 1,041 | 452 | 817 | 709 | 894 | 671 | 736 | 748 | 797 | 387 | 669 | 568 | 605 | 386 | 401 | 440 | 552 | 211 | 284 | 236 | 297 | 166 | 283.27 | 129.02 | 215.328 | 46.911 | 157.276 | 103.118 | 246.066 | 1.365 | 118.632 | -90.749 | 54.396 | -22.756 | 51.754 | 32.354 | 105.265 | 17.682 | 10.709 | -4.202 | 58.247 | 1.44 | 18.27 | 6.047 | 22.761 | 1.166 | 14.114 | 13.395 | 30.804 | -25.691 | 8.69 | -118.13 | -25.386 | -156.195 | -252.217 | -175.369 | 9.7 | -60.608 |
Bedrijfsresultaat ratio
| 0.087 | 0.109 | 0.005 | 0.087 | 0.091 | 0.148 | 0.074 | 0.123 | 0.112 | 0.125 | 0.103 | 0.108 | 0.117 | 0.128 | 0.072 | 0.117 | 0.103 | 0.119 | 0.083 | 0.083 | 0.1 | 0.125 | 0.054 | 0.069 | 0.062 | 0.081 | 0.052 | 0.084 | 0.043 | 0.075 | 0.019 | 0.06 | 0.044 | 0.109 | 0.001 | 0.058 | -0.05 | 0.031 | -0.014 | 0.029 | 0.02 | 0.06 | 0.012 | 0.008 | -0.003 | 0.042 | 0.001 | 0.015 | 0.005 | 0.018 | 0.001 | 0.012 | 0.01 | 0.022 | -0.017 | 0.006 | -0.088 | -0.017 | -0.128 | -0.223 | -0.139 | 0.006 | -0.036 |
Totaal overige inkomsten en kosten netto
| -54 | -39 | -42 | -19 | -5 | 56 | -7 | -162 | -23 | 6 | -4 | -33 | 1 | 10 | -6 | 1 | -21 | -8 | 3 | 72 | -12 | 10 | 6 | 27 | -18 | -3 | 9 | -22.622 | -1.316 | 0.034 | 11.317 | -2.28 | -7.843 | -9.567 | -3.596 | -6.289 | -10.871 | -33.581 | -1.958 | -7.582 | -3.022 | -1.604 | -3.269 | -6.807 | -4.236 | -3.492 | -3.306 | -51.018 | -3.426 | -5.278 | -3.46 | 116.895 | 3.355 | -6.87 | 35.496 | -17.761 | -190.011 | -9.688 | -3.558 | -1.29 | -6.516 | -11.576 | -4.185 |
Inkomen voor belasting
| 478 | 663 | -13 | 541 | 558 | 1,097 | 445 | 655 | 686 | 900 | 667 | 703 | 749 | 806 | 382 | 671 | 547 | 596 | 390 | 472 | 429 | 562 | 217 | 311 | 219 | 293 | 176 | 260.648 | 127.704 | 215.363 | 58.228 | 154.996 | 95.275 | 236.499 | -2.23 | 112.344 | -101.621 | 20.817 | -24.715 | 44.172 | 29.332 | 103.662 | 14.413 | 3.902 | -8.438 | 54.755 | -1.865 | -32.748 | 2.62 | 17.484 | -2.294 | 131.009 | 16.75 | 23.936 | 9.805 | -9.072 | -308.141 | -35.074 | -159.752 | -253.507 | -181.885 | -1.874 | -64.794 |
Inkomen voor belasting ratio
| 0.079 | 0.103 | -0.002 | 0.084 | 0.09 | 0.156 | 0.073 | 0.099 | 0.108 | 0.126 | 0.102 | 0.103 | 0.117 | 0.129 | 0.071 | 0.117 | 0.099 | 0.117 | 0.083 | 0.098 | 0.097 | 0.127 | 0.056 | 0.076 | 0.057 | 0.08 | 0.055 | 0.077 | 0.043 | 0.075 | 0.024 | 0.059 | 0.041 | 0.105 | -0.001 | 0.055 | -0.056 | 0.012 | -0.015 | 0.025 | 0.018 | 0.059 | 0.01 | 0.003 | -0.006 | 0.039 | -0.002 | -0.027 | 0.002 | 0.013 | -0.002 | 0.108 | 0.012 | 0.017 | 0.006 | -0.006 | -0.23 | -0.023 | -0.131 | -0.224 | -0.144 | -0.001 | -0.038 |
Belastingkosten
| 113 | 240 | -274 | -100 | 204 | 356 | 156 | 291 | 272 | 303 | 209 | 93 | 241 | 273 | 134 | 132 | 193 | 210 | 88 | 166 | 150 | 192 | 90 | 130 | 84 | 98 | 68 | 76.551 | 62.24 | 75.254 | 24.514 | 24.337 | 18.823 | 27.451 | 5.922 | 56.908 | 7.551 | 8.509 | 2.52 | 0.401 | 7.618 | 14.547 | 3.579 | -6.283 | 1.058 | 7.54 | 1.22 | 3.733 | 2.549 | 7.169 | 2.403 | -30.035 | 11.147 | 3.554 | -10.416 | 4.79 | 259.537 | 10.604 | -25.537 | -54.887 | -3.764 | 39.299 | -13.198 |
Nettowinst
| 364 | 423 | 261 | 641 | 355 | 738 | 230 | 365 | 414 | 583 | 447 | 614 | 487 | 530 | 250 | 542 | 350 | 386 | 302 | 307 | 279 | 371 | 125 | 182 | 134 | 195 | 108 | 184.097 | 65.463 | 140.11 | 33 | 130.66 | 76.451 | 209.049 | -8.153 | 55.437 | -109.173 | 12.309 | -27.236 | 43.771 | 21.714 | 89.116 | 10.833 | 10.185 | -9.495 | 47.215 | -3.086 | -36.481 | 0.071 | 10.315 | -4.698 | 161.044 | 5.602 | 20.408 | 20.413 | -13.167 | -567.154 | -44.998 | -133.622 | -198.695 | -177.927 | -42.329 | -51.32 |
Nettowinstmarge
| 0.06 | 0.066 | 0.046 | 0.1 | 0.057 | 0.105 | 0.038 | 0.055 | 0.065 | 0.082 | 0.069 | 0.09 | 0.076 | 0.085 | 0.046 | 0.094 | 0.064 | 0.076 | 0.065 | 0.064 | 0.063 | 0.084 | 0.032 | 0.044 | 0.035 | 0.053 | 0.034 | 0.054 | 0.022 | 0.049 | 0.013 | 0.05 | 0.033 | 0.092 | -0.004 | 0.027 | -0.061 | 0.007 | -0.016 | 0.025 | 0.013 | 0.051 | 0.007 | 0.007 | -0.007 | 0.034 | -0.003 | -0.03 | 0 | 0.008 | -0.004 | 0.133 | 0.004 | 0.015 | 0.013 | -0.009 | -0.423 | -0.029 | -0.109 | -0.176 | -0.141 | -0.025 | -0.03 |
WPA (Winst Per Aandeel)
| 4.59 | 5.35 | 3.3 | 8.11 | 4.49 | 9.39 | 3.65 | 4.62 | 5.24 | 7.38 | 5.66 | 7.72 | 6.16 | 6.71 | 3.17 | 6.86 | 4.43 | 4.89 | 3.82 | 3.89 | 3.53 | 4.7 | 1.6 | 2.31 | 1.7 | 2.47 | 1.37 | 2.34 | 0.83 | 1.87 | 0.45 | 1.74 | 1.02 | 2.78 | -0.11 | 0.74 | -1.45 | 0.16 | -0.36 | 0.58 | 0.29 | 1.33 | 0.16 | 0.15 | -0.15 | 0.73 | -0.048 | -0.56 | 0.001 | 0.16 | -0.073 | 2.49 | 0.087 | 0.32 | 0.32 | -0.2 | -8.78 | -0.7 | -2.07 | -3.08 | -2.75 | -0.66 | -0.79 |
Verwaterde WPA
| 4.59 | 5.35 | 3.3 | 8.11 | 4.49 | 9.39 | 3.65 | 4.62 | 5.24 | 7.38 | 5.66 | 7.72 | 6.16 | 6.71 | 3.17 | 6.86 | 4.43 | 4.89 | 3.82 | 3.89 | 3.53 | 4.7 | 1.59 | 2.31 | 1.7 | 2.47 | 1.37 | 2.34 | 0.83 | 1.87 | 0.43 | 1.74 | 1.02 | 2.78 | -0.11 | 0.74 | -1.45 | 0.16 | -0.36 | 0.58 | 0.29 | 1.33 | 0.16 | 0.15 | -0.14 | 0.73 | -0.048 | -0.56 | 0.001 | 0.16 | -0.073 | 2.49 | 0.087 | 0.32 | 0.32 | -0.2 | -8.78 | -0.7 | -2.07 | -3.08 | -2.75 | -0.66 | -0.79 |
EBITDA
| 1,415 | 1,548 | 806 | 908 | 573 | 1,109 | 459 | 855 | 710 | 909 | 673 | 734 | 755 | 820 | 388 | 681 | 575 | 603 | 393 | 418 | 433 | 565 | 218 | 306 | 237 | 296 | 174 | 295.728 | 129.324 | 222.078 | 47.322 | 156.915 | 102.846 | 244.361 | 1.62 | 118.35 | -91.006 | 54.659 | -22.564 | 46.869 | 32.358 | 107.41 | 18.053 | 8.623 | -4.429 | 58.489 | 1.943 | 12.73 | 5.973 | 22.478 | 1.43 | 21.595 | 21.753 | 38.61 | -17.632 | 17.654 | -94.377 | -5.733 | -133.098 | -226.594 | -151.381 | 28.755 | -37.553 |
EBITDA ratio
| 0.233 | 0.241 | 0.142 | 0.141 | 0.092 | 0.157 | 0.075 | 0.129 | 0.112 | 0.127 | 0.103 | 0.107 | 0.118 | 0.132 | 0.072 | 0.119 | 0.104 | 0.119 | 0.084 | 0.087 | 0.098 | 0.128 | 0.056 | 0.075 | 0.062 | 0.081 | 0.054 | 0.087 | 0.043 | 0.077 | 0.019 | 0.06 | 0.044 | 0.108 | 0.001 | 0.058 | -0.051 | 0.031 | -0.014 | 0.027 | 0.02 | 0.061 | 0.012 | 0.006 | -0.003 | 0.042 | 0.002 | 0.01 | 0.005 | 0.017 | 0.001 | 0.018 | 0.016 | 0.028 | -0.011 | 0.012 | -0.07 | -0.004 | -0.109 | -0.2 | -0.12 | 0.017 | -0.022 |