Mirle Automation Corporation
TWSE:2464.TW
81.6 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,743.603 | 1,405.882 | 2,022.439 | 2,404.189 | 2,000.865 | 2,343.354 | 2,726.085 | 2,812.361 | 2,674.194 | 2,556.376 | 2,710.733 | 2,537.42 | 2,327.938 | 2,285.312 | 2,490.019 | 2,246.992 | 2,074.233 | 2,097.421 | 2,790.636 | 2,927.918 | 3,396.184 | 3,392.595 | 3,831.718 | 3,613.861 | 3,542.993 | 3,417.868 | 3,689.581 | 3,320.983 | 2,807.394 | 2,558.397 | 2,411.53 | 2,024.428 | 2,192.404 | 2,237.809 | 2,531.971 | 2,111.001 | 1,906.625 | 1,769.392 | 1,832.567 | 1,746.369 | 1,757.039 | 1,527.961 | 1,692.54 | 1,699.151 | 1,654.345 | 1,545.833 | 1,727.207 | 1,343.784 | 1,288.604 | 1,439.748 | 1,459.379 | 1,625.074 | 1,787.91 | 1,803.055 | 1,977.921 | 1,635.77 | 1,397.345 | 1,237.854 |
Kosten van de omzet
| 1,426.281 | 1,221.219 | 1,718.61 | 2,006.186 | 1,627.354 | 1,969.034 | 2,292.149 | 2,315.744 | 2,188.354 | 2,095.841 | 2,231.227 | 2,013.196 | 1,788.379 | 1,783.57 | 1,967.974 | 1,787.3 | 1,584.207 | 1,685.878 | 2,264.042 | 2,382.197 | 2,743.782 | 2,791.698 | 3,046.753 | 2,953.92 | 2,894.448 | 2,851.384 | 3,066.996 | 2,843.508 | 2,336.87 | 2,170.129 | 2,028.064 | 1,682.732 | 1,821.012 | 1,844.719 | 2,083.924 | 1,703.463 | 1,545.211 | 1,439.484 | 1,506.408 | 1,410.177 | 1,447.398 | 1,286.437 | 1,443.715 | 1,433.905 | 1,380.272 | 1,264.059 | 1,481.517 | 1,148.73 | 1,061.645 | 1,242.685 | 1,251.769 | 1,352.54 | 1,474.159 | 1,498.006 | 1,637.875 | 1,252.036 | 1,049.105 | 1,012.874 |
Brutowinst
| 317.322 | 184.663 | 303.829 | 398.003 | 373.511 | 374.32 | 433.936 | 496.617 | 485.84 | 460.535 | 479.506 | 524.224 | 539.559 | 501.742 | 522.045 | 459.692 | 490.026 | 411.543 | 526.594 | 545.721 | 652.402 | 600.897 | 784.965 | 659.941 | 648.545 | 566.484 | 622.585 | 477.475 | 470.524 | 388.268 | 383.466 | 341.696 | 371.392 | 393.09 | 448.047 | 407.538 | 361.414 | 329.908 | 326.159 | 336.192 | 309.641 | 241.524 | 248.825 | 265.246 | 274.073 | 281.774 | 245.69 | 195.054 | 226.959 | 197.063 | 207.61 | 272.534 | 313.751 | 305.049 | 340.046 | 383.734 | 348.24 | 224.98 |
Brutowinstmarge
| 0.182 | 0.131 | 0.15 | 0.166 | 0.187 | 0.16 | 0.159 | 0.177 | 0.182 | 0.18 | 0.177 | 0.207 | 0.232 | 0.22 | 0.21 | 0.205 | 0.236 | 0.196 | 0.189 | 0.186 | 0.192 | 0.177 | 0.205 | 0.183 | 0.183 | 0.166 | 0.169 | 0.144 | 0.168 | 0.152 | 0.159 | 0.169 | 0.169 | 0.176 | 0.177 | 0.193 | 0.19 | 0.186 | 0.178 | 0.193 | 0.176 | 0.158 | 0.147 | 0.156 | 0.166 | 0.182 | 0.142 | 0.145 | 0.176 | 0.137 | 0.142 | 0.168 | 0.175 | 0.169 | 0.172 | 0.235 | 0.249 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 119.768 | 96.979 | 114.938 | 122.46 | 145.142 | 120.871 | 140.633 | 180.89 | 75.927 | 101.666 | 94.137 | 90.622 | 110.339 | 101.02 | 121.408 | 102.726 | 106.874 | 91.964 | 129.139 | 147.221 | 120.414 | 132.205 | 196.896 | 167.649 | 121.706 | 114.79 | 124.682 | 164.895 | 139.264 | 111.367 | 115.892 | 96.865 | 102.554 | 68.543 | 89.934 | 75.123 | 73.102 | 73.155 | 100.401 | 84.185 | 60.126 | 47.252 | 46.867 | 49.099 | 51.741 | 41.226 | 42.797 | 56.121 | 42.455 | 35.113 | 40.531 | 36.024 | 36.336 | 36.136 | 44.281 | 36.787 | 30.341 | 27.339 |
Algemene en administratieve kosten
| 129.81 | 84.617 | 145.731 | 144.251 | 138.098 | 129.767 | 129.46 | 144.144 | 140.29 | 122.346 | 131.427 | 133.666 | 129.808 | 115.52 | 119.633 | 103.289 | 103.968 | 105.66 | 107.027 | 110.519 | 113.206 | 107.812 | 119.239 | 112.661 | 98.456 | 84.251 | 88.012 | 81.706 | 74.747 | 69.327 | 76.173 | 73.662 | 75.935 | 73.149 | 85.098 | 80.152 | 72.097 | 61.127 | 71.183 | 72.431 | 62.38 | 58.724 | 71.067 | 72.52 | 52.033 | 67.14 | 71.493 | 44.516 | 50.254 | 46.442 | 58.866 | 50.603 | 54.743 | 47.682 | 62.305 | 47.575 | 55.41 | 40.597 |
Verkoop- en marketingkosten
| 95.997 | 80.172 | 22.269 | 99.693 | 100.832 | 81.184 | 111.781 | 122.642 | 124.585 | 124.645 | 124.654 | 104.158 | 117.708 | 108.451 | 90.079 | 93.367 | 79.209 | 97.891 | 100.27 | 108.859 | 120.531 | 106.547 | 122.055 | 98.091 | 107.486 | 85.519 | 127.822 | 97.931 | 97.149 | 84.507 | 78.129 | 74.435 | 79.446 | 82.457 | 87.923 | 71.966 | 71.312 | 62.221 | 83.384 | 68.671 | 67.187 | 50.807 | 75.268 | 63.989 | 74.146 | 47.832 | 63.149 | 58.277 | 63.375 | 51.558 | 69.071 | 72.522 | 80.149 | 60.834 | 71.618 | 73.289 | 66.181 | 54.797 |
Verkoop-, algemene en administratieve kosten
| 204.83 | 136.806 | 215.315 | 243.944 | 238.93 | 210.951 | 241.241 | 266.786 | 264.875 | 246.991 | 256.081 | 237.824 | 247.516 | 223.971 | 209.712 | 196.656 | 183.177 | 203.551 | 207.297 | 219.378 | 233.737 | 214.359 | 241.294 | 210.752 | 205.942 | 169.77 | 215.834 | 179.637 | 171.896 | 153.834 | 154.302 | 148.097 | 155.381 | 155.606 | 173.021 | 152.118 | 143.409 | 123.348 | 154.567 | 141.102 | 129.567 | 109.531 | 146.335 | 136.509 | 126.179 | 114.972 | 134.642 | 102.793 | 113.629 | 98 | 127.937 | 123.125 | 134.892 | 108.516 | 133.923 | 120.864 | 121.591 | 95.394 |
Overige kosten
| 5.693 | -8.85 | 247.64 | -27.333 | 9.773 | 0.141 | 3.201 | 0.227 | 0.147 | -0.122 | 9.955 | 2.086 | 6.751 | 5.809 | 5.007 | 14.885 | 11.922 | 26.069 | 17.891 | 3.658 | 11.149 | 24.261 | 3.229 | 12.544 | 18.337 | -18.617 | -33.553 | 0.385 | 5.593 | -96.166 | 27.361 | 10.272 | 15.289 | 10.924 | 8.202 | 2.236 | 7.119 | 8.601 | 3.933 | 3.885 | 6.501 | 9.752 | 8.901 | 5.213 | 4.073 | 2.094 | 11.193 | 6.588 | 6.086 | 3.334 | 2.702 | -1.848 | 5.807 | -0.263 | -1.312 | 4.896 | 5.18 | 3.278 |
Bedrijfskosten
| 324.598 | 233.785 | 330.253 | 366.492 | 385.304 | 331.963 | 385.075 | 447.903 | 340.949 | 348.535 | 350.332 | 328.411 | 358.165 | 325.139 | 331.162 | 300.249 | 287.517 | 295.472 | 336.453 | 366.632 | 354.247 | 346.807 | 438.399 | 378.324 | 328.128 | 284.862 | 340.849 | 345.882 | 311.371 | 265.22 | 270.49 | 199.38 | 258.382 | 224.143 | 263.513 | 227.316 | 217.838 | 196.565 | 255.422 | 226.414 | 189.798 | 156.842 | 193.947 | 185.677 | 176.135 | 156.675 | 177.439 | 159.466 | 156.1 | 133.113 | 168.468 | 159.149 | 171.228 | 144.652 | 178.204 | 157.651 | 151.932 | 122.733 |
Bedrijfsresultaat
| -7.276 | -49.122 | -26.424 | 32.625 | 28.367 | 28.243 | 37.416 | 165.448 | 224.739 | 186.399 | 118.821 | 195.813 | 181.394 | 176.603 | 190.883 | 159.443 | 202.509 | 116.071 | 190.141 | 179.089 | 298.155 | 254.09 | 346.566 | 281.617 | 320.417 | 281.622 | 281.736 | 131.593 | 159.153 | 123.048 | 112.976 | 142.316 | 113.01 | 168.947 | 184.534 | 180.222 | 143.576 | 133.343 | 70.737 | 109.778 | 119.843 | 84.682 | 54.878 | 79.569 | 97.938 | 125.099 | 68.251 | 35.588 | 70.859 | 63.95 | 39.142 | 113.385 | 142.523 | 160.397 | 161.842 | 226.083 | 196.308 | 102.247 |
Bedrijfsresultaat ratio
| -0.004 | -0.035 | -0.013 | 0.014 | 0.014 | 0.012 | 0.014 | 0.059 | 0.084 | 0.073 | 0.044 | 0.077 | 0.078 | 0.077 | 0.077 | 0.071 | 0.098 | 0.055 | 0.068 | 0.061 | 0.088 | 0.075 | 0.09 | 0.078 | 0.09 | 0.082 | 0.076 | 0.04 | 0.057 | 0.048 | 0.047 | 0.07 | 0.052 | 0.075 | 0.073 | 0.085 | 0.075 | 0.075 | 0.039 | 0.063 | 0.068 | 0.055 | 0.032 | 0.047 | 0.059 | 0.081 | 0.04 | 0.026 | 0.055 | 0.044 | 0.027 | 0.07 | 0.08 | 0.089 | 0.082 | 0.138 | 0.14 | 0.083 |
Totaal overige inkomsten en kosten netto
| 31.816 | 66.956 | 228.727 | -11.959 | -12.276 | -12.554 | -7.15 | -5.321 | -4.586 | -2.645 | -1.338 | 1.146 | -44.51 | -11.329 | -59.553 | -39.908 | -40.27 | 48.598 | -85.553 | -22.993 | 20.181 | 14.58 | -26.765 | -1.187 | 58.353 | -103.982 | -72.832 | -7.346 | 37.647 | -169.948 | 57.881 | -38.245 | 14.209 | -28.844 | 7.75 | 24.141 | -4.763 | 2.167 | 36.5 | 19.208 | -6.671 | 12.118 | 17.61 | 1.13 | 11.349 | 2.943 | 17.849 | -2.778 | 3.471 | -14.001 | 4.235 | 28.761 | -2.104 | -1.82 | -36.277 | -20.116 | 4.596 | 0.541 |
Inkomen voor belasting
| 24.54 | 17.834 | 202.303 | 20.666 | 16.091 | 15.689 | 30.266 | 160.127 | 220.153 | 183.754 | 117.483 | 196.959 | 136.884 | 165.274 | 131.33 | 119.535 | 162.239 | 164.669 | 104.588 | 156.096 | 318.336 | 268.67 | 319.801 | 280.43 | 378.77 | 177.64 | 208.904 | 124.247 | 196.8 | -46.9 | 170.857 | 104.071 | 127.219 | 140.103 | 192.284 | 204.363 | 138.813 | 135.51 | 107.237 | 128.986 | 113.172 | 96.8 | 72.488 | 80.699 | 109.287 | 128.042 | 86.1 | 32.81 | 74.33 | 49.949 | 43.377 | 142.146 | 140.419 | 158.577 | 125.565 | 205.967 | 200.904 | 102.788 |
Inkomen voor belasting ratio
| 0.014 | 0.013 | 0.1 | 0.009 | 0.008 | 0.007 | 0.011 | 0.057 | 0.082 | 0.072 | 0.043 | 0.078 | 0.059 | 0.072 | 0.053 | 0.053 | 0.078 | 0.079 | 0.037 | 0.053 | 0.094 | 0.079 | 0.083 | 0.078 | 0.107 | 0.052 | 0.057 | 0.037 | 0.07 | -0.018 | 0.071 | 0.051 | 0.058 | 0.063 | 0.076 | 0.097 | 0.073 | 0.077 | 0.059 | 0.074 | 0.064 | 0.063 | 0.043 | 0.047 | 0.066 | 0.083 | 0.05 | 0.024 | 0.058 | 0.035 | 0.03 | 0.087 | 0.079 | 0.088 | 0.063 | 0.126 | 0.144 | 0.083 |
Belastingkosten
| 5.819 | -9.145 | 40.801 | 16.49 | 0.664 | 3.313 | 1.973 | 20.102 | 34.28 | 15.872 | 8.597 | 34.146 | 17.141 | 25.314 | 27.022 | -9.768 | 22.842 | 24.293 | 31.555 | 10.107 | 68.313 | 56.047 | 74.595 | 48.891 | 66.382 | 12.96 | 18.69 | 14.928 | 28.358 | 0.087 | 6.377 | 23.797 | -5.918 | 28.567 | 33.401 | 26.139 | 20.116 | 20.746 | 11.381 | 16.908 | 23.641 | 13.334 | 11.793 | 4.488 | 14.005 | 12.616 | 11.175 | 7.289 | 16.333 | 11.858 | 22.819 | 27.784 | 49.844 | 19.904 | 3.49 | 30.377 | 27.512 | 16.135 |
Nettowinst
| 13.872 | 11.499 | 147.14 | 3.024 | 14.177 | 10.63 | 27.101 | 138.085 | 182.923 | 166.615 | 107.19 | 160.539 | 120.154 | 140.013 | 104.302 | 129.298 | 139.391 | 140.376 | 73.033 | 145.991 | 250.018 | 212.628 | 245.209 | 231.533 | 312.385 | 164.678 | 190.206 | 109.32 | 168.44 | -46.988 | 164.48 | 80.269 | 133.137 | 111.54 | 158.883 | 178.221 | 118.699 | 114.771 | 95.84 | 112.105 | 89.531 | 83.474 | 60.696 | 76.205 | 95.272 | 115.431 | 74.929 | 25.501 | 58.006 | 38.094 | 22.307 | 112.309 | 89.272 | 137.373 | 122.75 | 172.471 | 169.198 | 84.833 |
Nettowinstmarge
| 0.008 | 0.008 | 0.073 | 0.001 | 0.007 | 0.005 | 0.01 | 0.049 | 0.068 | 0.065 | 0.04 | 0.063 | 0.052 | 0.061 | 0.042 | 0.058 | 0.067 | 0.067 | 0.026 | 0.05 | 0.074 | 0.063 | 0.064 | 0.064 | 0.088 | 0.048 | 0.052 | 0.033 | 0.06 | -0.018 | 0.068 | 0.04 | 0.061 | 0.05 | 0.063 | 0.084 | 0.062 | 0.065 | 0.052 | 0.064 | 0.051 | 0.055 | 0.036 | 0.045 | 0.058 | 0.075 | 0.043 | 0.019 | 0.045 | 0.026 | 0.015 | 0.069 | 0.05 | 0.076 | 0.062 | 0.105 | 0.121 | 0.069 |
WPA (Winst Per Aandeel)
| 0.071 | 0.059 | 0.75 | 0.016 | 0.073 | 0.054 | 0.14 | 0.71 | 0.94 | 0.85 | 0.56 | 0.82 | 0.61 | 0.72 | 0.53 | 0.66 | 0.71 | 0.72 | 0.38 | 0.75 | 1.28 | 1.09 | 1.25 | 1.18 | 1.6 | 0.84 | 0.97 | 0.56 | 0.86 | -0.24 | 0.84 | 0.41 | 0.67 | 0.57 | 0.81 | 0.91 | 0.61 | 0.59 | 0.49 | 0.57 | 0.44 | 0.43 | 0.31 | 0.39 | 0.49 | 0.59 | 0.38 | 0.13 | 0.3 | 0.22 | 0.11 | 0.57 | 0.46 | 0.71 | 0.63 | 0.89 | 0.88 | 0.43 |
Verwaterde WPA
| 0.071 | 0.059 | 0.75 | 0.016 | 0.073 | 0.054 | 0.14 | 0.71 | 0.94 | 0.85 | 0.56 | 0.82 | 0.61 | 0.72 | 0.53 | 0.66 | 0.71 | 0.72 | 0.38 | 0.75 | 1.28 | 1.09 | 1.25 | 1.18 | 1.6 | 0.84 | 0.97 | 0.56 | 0.86 | -0.24 | 0.84 | 0.41 | 0.67 | 0.57 | 0.81 | 0.91 | 0.61 | 0.59 | 0.49 | 0.57 | 0.44 | 0.43 | 0.31 | 0.39 | 0.49 | 0.59 | 0.38 | 0.13 | 0.3 | 0.21 | 0.11 | 0.57 | 0.46 | 0.71 | 0.63 | 0.89 | 0.88 | 0.43 |
EBITDA
| 37.257 | -4.306 | 22.157 | 83.14 | 79.789 | 80.158 | 88.994 | 213.679 | 276.3 | 233.168 | 164.339 | 238.323 | 185.322 | 211.528 | 175.099 | 167.238 | 211.992 | 207.719 | 171.103 | 224.404 | 367.969 | 314.73 | 382.634 | 337.735 | 428.974 | 228.091 | 239.844 | 153.787 | 225.188 | -20.857 | 197.559 | 140.521 | 153.136 | 167.17 | 220.744 | 228.395 | 160.83 | 156.246 | 120.602 | 149.661 | 135.669 | 115.811 | 91.186 | 100.896 | 128.636 | 156.995 | 103.401 | 52.805 | 96.001 | 69.559 | 56.132 | 164.072 | 153.162 | 177.557 | 157.302 | 232.16 | 226.924 | 117.454 |
EBITDA ratio
| 0.021 | -0.003 | 0.011 | 0.035 | 0.04 | 0.034 | 0.033 | 0.076 | 0.103 | 0.091 | 0.061 | 0.094 | 0.08 | 0.093 | 0.07 | 0.074 | 0.102 | 0.099 | 0.061 | 0.077 | 0.108 | 0.093 | 0.1 | 0.093 | 0.121 | 0.067 | 0.065 | 0.046 | 0.08 | -0.008 | 0.082 | 0.069 | 0.07 | 0.075 | 0.087 | 0.108 | 0.084 | 0.088 | 0.066 | 0.086 | 0.077 | 0.076 | 0.054 | 0.059 | 0.078 | 0.102 | 0.06 | 0.039 | 0.075 | 0.048 | 0.038 | 0.101 | 0.086 | 0.098 | 0.08 | 0.142 | 0.162 | 0.095 |