Business Breakthrough, Inc.
TSE:2464.T
315 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,758 | 1,809.9 | 1,884.739 | 2,010.179 | 1,765.958 | 1,809.903 | 1,844.633 | 1,910.837 | 1,691.872 | 1,806.376 | 1,731.021 | 1,696.727 | 1,522.783 | 1,615.077 | 1,492.798 | 1,600.979 | 1,180.14 | 1,468.83 | 1,441.955 | 1,319.919 | 1,370.285 | 1,421.407 | 1,275.364 | 1,327.817 | 1,336.066 | 1,334.075 | 1,210.503 | 1,248.635 | 1,297.084 | 1,292.7 | 1,208.861 | 1,164.702 | 1,255.466 | 1,241.783 | 1,006.372 | 1,094.074 | 1,113.73 | 1,082.855 | 848.403 | 929.666 | 902.115 | 1,039.15 | 640.283 | 686.543 | 699.5 | 774.256 | 623.436 | 672.997 | 635.327 | 780.038 | 577.105 | 577.289 | 529.599 | 654.586 | 496.852 | 481.146 | 465.808 | 561.982 | 424.169 | 452.312 | 487.942 | 529.88 | 458.583 |
Kosten van de omzet
| 1,065 | 1,066.69 | 1,190.684 | 1,199.978 | 1,048.578 | 1,066.692 | 1,086.399 | 1,117.852 | 994.159 | 991.222 | 925.653 | 941.222 | 845.542 | 900.017 | 800.03 | 809.162 | 660.59 | 826.129 | 800.955 | 769.481 | 664.938 | 734.237 | 688.745 | 720.098 | 657.388 | 684.533 | 626.263 | 637.78 | 586.474 | 627.341 | 574.452 | 610.168 | 532.589 | 552.078 | 466.375 | 512.064 | 470.369 | 466.506 | 376.389 | 396.15 | 381.488 | 481.441 | 214.95 | 223.047 | 209.812 | 239.972 | 229.397 | 219.969 | 227.658 | 255.028 | 204.067 | 193.643 | 167.576 | 188.153 | 179.004 | 156.785 | 160.599 | 154.85 | 154.371 | 140.32 | 154.621 | 197.301 | 202.373 |
Brutowinst
| 693 | 743.21 | 694.055 | 810.201 | 717.38 | 743.211 | 758.234 | 792.985 | 697.713 | 815.154 | 805.368 | 755.505 | 677.241 | 715.06 | 692.768 | 791.817 | 519.55 | 642.701 | 641 | 550.438 | 705.347 | 687.17 | 586.619 | 607.719 | 678.678 | 649.542 | 584.24 | 610.855 | 710.61 | 665.359 | 634.409 | 554.534 | 722.877 | 689.705 | 539.997 | 582.01 | 643.361 | 616.349 | 472.014 | 533.516 | 520.627 | 557.709 | 425.333 | 463.496 | 489.688 | 534.284 | 394.039 | 453.028 | 407.669 | 525.01 | 373.038 | 383.646 | 362.023 | 466.433 | 317.848 | 324.361 | 305.209 | 407.132 | 269.798 | 311.992 | 333.321 | 332.579 | 256.21 |
Brutowinstmarge
| 0.394 | 0.411 | 0.368 | 0.403 | 0.406 | 0.411 | 0.411 | 0.415 | 0.412 | 0.451 | 0.465 | 0.445 | 0.445 | 0.443 | 0.464 | 0.495 | 0.44 | 0.438 | 0.445 | 0.417 | 0.515 | 0.483 | 0.46 | 0.458 | 0.508 | 0.487 | 0.483 | 0.489 | 0.548 | 0.515 | 0.525 | 0.476 | 0.576 | 0.555 | 0.537 | 0.532 | 0.578 | 0.569 | 0.556 | 0.574 | 0.577 | 0.537 | 0.664 | 0.675 | 0.7 | 0.69 | 0.632 | 0.673 | 0.642 | 0.673 | 0.646 | 0.665 | 0.684 | 0.713 | 0.64 | 0.674 | 0.655 | 0.724 | 0.636 | 0.69 | 0.683 | 0.628 | 0.559 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 129 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 166 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 667 | 588.774 | 607.223 | 594.011 | 676 | 543.882 | 623.057 | 639.516 | 687 | 410 | 628 | 626 | 619.546 | 650.541 | 630 | 616 | 596 | 392 | 634 | 551 | 542 | 304 | 521 | 519 | 519 | 340 | 552 | 501 | 512 | 405 | 573 | 535 | 533 | 425 | 512 | 519 | 481 | 440 | 444 | 452 | 426 | 393 | 407 | 407 | 381 | 328 | 358 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 10.127 | 3.603 | 1.331 | 1.078 | 4.993 | 3.473 | 1.141 | 1.966 | 4.051 | -0.085 | 0.879 | 1.64 | -2.374 | 7.079 | 2.175 | 1.382 | 4.071 | 4.008 | 25.243 | 2.684 | 1.933 | 3.015 | 6.133 | 3.361 | 3.919 | 3.334 | 3.702 | 4.818 | 19.176 | -17.343 | 5.66 | 5.461 | -2.574 | 16.993 | -0.308 | 1.134 | -2.091 | 8.453 | 0.545 | 3.171 | -3.205 | 0.199 | -3.456 | 0.234 | 0.054 | -1.047 | -23.891 | 0.131 | -0.671 | -1.246 | 1.927 | -4.011 | -0.171 | 0.167 | 0.068 | 0.268 | 0.336 | -4.582 | -0.268 | -0.02 | -0.241 | 0.504 |
Bedrijfskosten
| 668 | 642.16 | 607.223 | 629.419 | 676.455 | 642.157 | 658.465 | 674.924 | 687.362 | 682.671 | 628.103 | 625.931 | 645.377 | 676.369 | 630.107 | 616.077 | 596.139 | 653 | 633.993 | 549.64 | 542.609 | 542.516 | 520.388 | 519.315 | 519.327 | 557.654 | 552.647 | 501.058 | 512.034 | 269.928 | 572.657 | 535.041 | 533.75 | 279.579 | 511.724 | 519.552 | 481.14 | 229.316 | 444.648 | 451.134 | 426.911 | 235.797 | 406.463 | 406.874 | 381.735 | 189.081 | 357.588 | 363.189 | 351.704 | 161.332 | 309.869 | 303.491 | 316.423 | 147.455 | 289.095 | 276.037 | 267.208 | 183.352 | 262.8 | 240.239 | 262.407 | 86.413 | 259.792 |
Bedrijfsresultaat
| 25 | 101.05 | 86.832 | 180.782 | 40.924 | 101.05 | 99.769 | 118.06 | 10.351 | 132.478 | 177.264 | 129.574 | 31.864 | 38.686 | 62.662 | 175.74 | -76.59 | -10.304 | 7.007 | 0.799 | 162.736 | 144.649 | 66.231 | 88.404 | 159.35 | 91.881 | 31.593 | 109.797 | 198.575 | 66.854 | 61.752 | 19.493 | 189.126 | 79.412 | 28.273 | 62.457 | 162.22 | 69.103 | 27.366 | 82.383 | 93.715 | 71.168 | 18.87 | 56.622 | 107.952 | 126.577 | 36.452 | 89.838 | 55.964 | 145.393 | 63.169 | 80.154 | 45.6 | 143.824 | 28.752 | 48.324 | 38 | 75.697 | 6.997 | 71.751 | 70.914 | 88.416 | -3.582 |
Bedrijfsresultaat ratio
| 0.014 | 0.056 | 0.046 | 0.09 | 0.023 | 0.056 | 0.054 | 0.062 | 0.006 | 0.073 | 0.102 | 0.076 | 0.021 | 0.024 | 0.042 | 0.11 | -0.065 | -0.007 | 0.005 | 0.001 | 0.119 | 0.102 | 0.052 | 0.067 | 0.119 | 0.069 | 0.026 | 0.088 | 0.153 | 0.052 | 0.051 | 0.017 | 0.151 | 0.064 | 0.028 | 0.057 | 0.146 | 0.064 | 0.032 | 0.089 | 0.104 | 0.068 | 0.029 | 0.082 | 0.154 | 0.163 | 0.058 | 0.133 | 0.088 | 0.186 | 0.109 | 0.139 | 0.086 | 0.22 | 0.058 | 0.1 | 0.082 | 0.135 | 0.016 | 0.159 | 0.145 | 0.167 | -0.008 |
Totaal overige inkomsten en kosten netto
| -0.04 | -248.52 | -25.485 | 9.803 | -3 | -248.517 | 2.822 | 1,027.017 | -3 | -58 | -3 | 8 | 1.008 | -133.216 | 3.662 | 1.652 | 1.433 | 2.792 | -1.254 | 22.566 | 1.687 | -1.974 | 0.68 | 7.328 | 0.191 | -38.887 | 2.185 | -6.219 | 3.522 | -314.946 | -17.913 | 5.139 | 9.578 | -335.351 | 15.744 | -3.11 | -0.652 | -321.341 | 8.336 | -0.088 | -16.988 | -248.751 | 6.259 | -3.395 | -11.18 | -188.702 | 38.869 | -20.932 | -12.927 | -210.457 | 11.64 | -26.469 | -0.801 | -168.245 | 1.322 | 11.089 | -12.04 | -146.719 | -2.067 | 10.331 | 44.323 | -140.032 | 16.074 |
Inkomen voor belasting
| 25 | -147.47 | 61.347 | 190.585 | 38.41 | -147.467 | 102.591 | 1,145.077 | 7.184 | 76.27 | 173.898 | 136.74 | 32.872 | -94.526 | 66.323 | 177.393 | -75.157 | -7.507 | 5.754 | 23.364 | 164.424 | 142.68 | 66.91 | 95.732 | 159.542 | 53 | 33.778 | 103.578 | 202.098 | 80.485 | 43.839 | 24.632 | 198.705 | 74.775 | 44.017 | 59.348 | 161.569 | 65.692 | 35.702 | 82.294 | 76.728 | 73.161 | 25.129 | 53.227 | 96.773 | 156.501 | 75.32 | 68.907 | 43.038 | 153.221 | 74.809 | 53.686 | 44.799 | 150.733 | 30.075 | 59.413 | 25.961 | 77.061 | 4.931 | 82.084 | 115.237 | 106.134 | 12.492 |
Inkomen voor belasting ratio
| 0.014 | -0.081 | 0.033 | 0.095 | 0.022 | -0.081 | 0.056 | 0.599 | 0.004 | 0.042 | 0.1 | 0.081 | 0.022 | -0.059 | 0.044 | 0.111 | -0.064 | -0.005 | 0.004 | 0.018 | 0.12 | 0.1 | 0.052 | 0.072 | 0.119 | 0.04 | 0.028 | 0.083 | 0.156 | 0.062 | 0.036 | 0.021 | 0.158 | 0.06 | 0.044 | 0.054 | 0.145 | 0.061 | 0.042 | 0.089 | 0.085 | 0.07 | 0.039 | 0.078 | 0.138 | 0.202 | 0.121 | 0.102 | 0.068 | 0.196 | 0.13 | 0.093 | 0.085 | 0.23 | 0.061 | 0.123 | 0.056 | 0.137 | 0.012 | 0.181 | 0.236 | 0.2 | 0.027 |
Belastingkosten
| 23 | -41.27 | 40.313 | 76.482 | 35.84 | -41.265 | 42.625 | 367.068 | 9.613 | 42.444 | 65.561 | 60.168 | 29.531 | -141.288 | 47.838 | 64.074 | 21.051 | 31.732 | 32.051 | 28.067 | 63.136 | 115.621 | 22.332 | 30.932 | 56.653 | 31.555 | 16.939 | 41.511 | 64.464 | 21.068 | 27.539 | 14.192 | 57.963 | -3.681 | 11.111 | 16.601 | 45.313 | -29.555 | 9.086 | 28.135 | 36.046 | 35.949 | 12.315 | 23.622 | 40.166 | 59.944 | 31.676 | 28.749 | 18.544 | 66.204 | 33.409 | 23.513 | 19.553 | 64.077 | 14.71 | 24.335 | 12.123 | 32.059 | 3.35 | 35.755 | 46.732 | 44.982 | 6.83 |
Nettowinst
| 4 | -107.42 | 19.014 | 112.55 | 2.436 | -107.415 | 58.362 | 775.934 | -2.927 | 31.473 | 105.877 | 76.914 | 7.421 | 49.809 | 22.785 | 118.432 | -90.705 | -40.003 | -18.974 | 1.586 | 101.287 | 27.06 | 44.577 | 64.801 | 102.888 | 21.445 | 16.84 | 62.067 | 137.633 | 59.432 | 16.3 | 10.44 | 140.741 | 78.457 | 32.906 | 42.747 | 116.255 | 95.247 | 26.617 | 54.158 | 40.682 | 37.213 | 12.813 | 29.606 | 56.606 | 96.557 | 43.644 | 40.158 | 24.493 | 87.016 | 41.401 | 30.173 | 25.245 | 86.656 | 15.365 | 35.078 | 13.838 | 45.003 | 1.58 | 46.329 | 68.505 | 61.152 | 5.662 |
Nettowinstmarge
| 0.002 | -0.059 | 0.01 | 0.056 | 0.001 | -0.059 | 0.032 | 0.406 | -0.002 | 0.017 | 0.061 | 0.045 | 0.005 | 0.031 | 0.015 | 0.074 | -0.077 | -0.027 | -0.013 | 0.001 | 0.074 | 0.019 | 0.035 | 0.049 | 0.077 | 0.016 | 0.014 | 0.05 | 0.106 | 0.046 | 0.013 | 0.009 | 0.112 | 0.063 | 0.033 | 0.039 | 0.104 | 0.088 | 0.031 | 0.058 | 0.045 | 0.036 | 0.02 | 0.043 | 0.081 | 0.125 | 0.07 | 0.06 | 0.039 | 0.112 | 0.072 | 0.052 | 0.048 | 0.132 | 0.031 | 0.073 | 0.03 | 0.08 | 0.004 | 0.102 | 0.14 | 0.115 | 0.012 |
WPA (Winst Per Aandeel)
| 0.3 | -7.62 | 1.38 | 7.99 | 0.17 | -7.62 | 4.14 | 55.06 | -0.21 | 2.24 | 7.51 | 5.46 | 0.53 | 3.56 | 1.63 | 8.54 | -6.54 | -2.89 | -1.37 | 0.11 | 7.22 | 1.93 | 3.18 | 4.55 | 7.22 | 1.5 | 1.18 | 4.35 | 9.66 | 4.17 | 1.14 | 0.73 | 9.87 | 5.5 | 2.31 | 3.72 | 10.11 | 8.28 | 2.31 | 4.74 | 3.56 | 3.26 | 1.12 | 2.59 | 4.95 | 8.44 | 3.81 | 3.49 | 2.13 | 7.57 | 3.6 | 2.6 | 2.18 | 7.47 | 1.32 | 2.94 | 1.16 | 3.78 | 0.13 | 3.77 | 5.58 | 4.98 | 0.46 |
Verwaterde WPA
| 0.3 | -7.62 | 1.38 | 7.99 | 0.17 | -7.62 | 4.14 | 55.06 | -0.21 | 2.23 | 7.51 | 5.46 | 0.53 | 3.56 | 1.63 | 8.54 | -6.54 | -2.89 | -1.37 | 0.11 | 7.22 | 1.93 | 3.18 | 4.55 | 7.22 | 1.5 | 1.18 | 4.35 | 9.66 | 4.17 | 1.14 | 0.73 | 9.87 | 5.5 | 2.31 | 3.72 | 9.77 | 8.28 | 2.31 | 4.74 | 3.52 | 3.26 | 1.12 | 2.59 | 4.88 | 8.44 | 3.81 | 3.49 | 2.13 | 7.57 | 3.6 | 2.6 | 2.18 | 7.47 | 1.32 | 2.94 | 1.16 | 3.78 | 0.13 | 3.77 | 5.58 | 4.98 | 0.46 |
EBITDA
| 123.5 | 176.84 | 184.389 | 179.057 | 38.415 | 102.72 | 100.958 | 116.281 | 10.147 | 135.338 | 176.078 | 129.428 | 32.432 | 34.93 | 68.655 | 180.496 | -72.404 | -6.463 | 8.799 | 24.93 | 165.451 | 146.683 | 69.258 | 94.515 | 162.79 | 95.965 | 34.931 | 113.391 | 203.364 | 414.41 | 44.379 | 25.035 | 195.159 | 407.883 | 45.388 | 63.162 | 162.948 | 384.746 | 36.34 | 83.259 | 99.337 | 318.634 | 19.528 | 57.35 | 108.453 | 566.713 | 36.451 | 89.839 | 55.965 | 596.812 | 63.169 | 80.155 | 45.6 | 517.815 | 55.159 | 68.159 | 59.317 | 243.212 | 25.391 | 89.232 | 87.377 | 264.871 | -3.582 |
EBITDA ratio
| 0.07 | 0.098 | 0.098 | 0.089 | 0.022 | 0.057 | 0.055 | 0.061 | 0.006 | 0.075 | 0.102 | 0.076 | 0.021 | 0.022 | 0.046 | 0.113 | -0.061 | -0.004 | 0.006 | 0.019 | 0.121 | 0.103 | 0.054 | 0.071 | 0.122 | 0.072 | 0.029 | 0.091 | 0.157 | 0.321 | 0.037 | 0.021 | 0.155 | 0.328 | 0.045 | 0.058 | 0.146 | 0.355 | 0.043 | 0.09 | 0.11 | 0.307 | 0.03 | 0.084 | 0.155 | 0.732 | 0.058 | 0.133 | 0.088 | 0.765 | 0.109 | 0.139 | 0.086 | 0.791 | 0.111 | 0.142 | 0.127 | 0.433 | 0.06 | 0.197 | 0.179 | 0.5 | -0.008 |