LIKE Co., Ltd.
TSE:2462.T
1391 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,345.054 | 16,988.545 | 14,601.462 | 14,563.555 | 14,315.796 | 16,878.875 | 14,476.827 | 14,473.203 | 14,186.316 | 16,333.538 | 14,150.63 | 13,657.881 | 13,500.462 | 15,008.715 | 13,132.88 | 12,969.113 | 13,163.408 | 13,588.264 | 12,760.114 | 12,322.367 | 12,401.481 | 12,617.047 | 11,730.628 | 11,478.556 | 11,971.604 | 11,989.316 | 11,453.114 | 11,091.295 | 11,129.879 | 10,933.917 | 10,090.054 | 9,792.046 | 9,235.282 | 10,095.5 | 8,419.08 | 8,164.794 | 5,165.318 | 5,052.202 | 4,401.933 | 4,248.007 | 4,365.634 | 4,407.58 | 4,297.122 | 3,127.105 | 3,120.087 | 3,538.605 | 3,551.767 | 3,842.16 | 4,263.677 | 4,520.764 | 4,267.549 | 4,371.272 | 4,359.014 | 4,296.137 | 4,148.13 | 3,850.23 | 3,611.402 | 3,456.448 | 3,356.576 | 3,214.83 | 3,494.632 | 3,643.989 | 3,571.563 | 3,457.232 |
Kosten van de omzet
| 12,652.49 | 13,351.896 | 12,625.052 | 12,713.211 | 12,534.07 | 12,922.224 | 12,663.405 | 12,567.235 | 12,202.422 | 12,546.807 | 11,944.295 | 11,658.955 | 11,347.156 | 11,570.791 | 11,069.93 | 11,080.667 | 10,774.622 | 10,929.904 | 10,808.237 | 10,594.905 | 10,355.375 | 10,479.38 | 9,918.926 | 9,802.517 | 9,753.507 | 9,974.068 | 9,546.896 | 9,313.003 | 8,937.118 | 9,004.984 | 8,347.36 | 8,125.758 | 7,725.223 | 8,281.477 | 7,143.818 | 6,826.123 | 4,248.473 | 4,205.244 | 3,750.721 | 3,567.993 | 3,657.32 | 3,715.696 | 3,700.893 | 2,569.917 | 2,572.835 | 2,903.647 | 2,986.677 | 3,186.683 | 3,531.496 | 3,793.687 | 3,605.861 | 3,665.47 | 3,641.506 | 3,596.602 | 3,460.456 | 3,187.255 | 2,980.847 | 2,834.974 | 2,778.534 | 2,646.228 | 2,825.341 | 2,934.064 | 2,875.773 | 2,797.715 |
Brutowinst
| 1,692.564 | 3,636.649 | 1,976.41 | 1,850.344 | 1,781.726 | 3,956.651 | 1,813.422 | 1,905.968 | 1,983.894 | 3,786.731 | 2,206.335 | 1,998.926 | 2,153.306 | 3,437.924 | 2,062.95 | 1,888.446 | 2,388.786 | 2,658.36 | 1,951.877 | 1,727.462 | 2,046.106 | 2,137.667 | 1,811.702 | 1,676.039 | 2,218.097 | 2,015.248 | 1,906.218 | 1,778.292 | 2,192.761 | 1,928.933 | 1,742.694 | 1,666.288 | 1,510.059 | 1,814.023 | 1,275.262 | 1,338.671 | 916.845 | 846.958 | 651.212 | 680.014 | 708.314 | 691.884 | 596.229 | 557.188 | 547.252 | 634.958 | 565.09 | 655.477 | 732.181 | 727.077 | 661.688 | 705.802 | 717.508 | 699.535 | 687.674 | 662.975 | 630.555 | 621.474 | 578.042 | 568.602 | 669.291 | 709.925 | 695.79 | 659.517 |
Brutowinstmarge
| 0.118 | 0.214 | 0.135 | 0.127 | 0.124 | 0.234 | 0.125 | 0.132 | 0.14 | 0.232 | 0.156 | 0.146 | 0.159 | 0.229 | 0.157 | 0.146 | 0.181 | 0.196 | 0.153 | 0.14 | 0.165 | 0.169 | 0.154 | 0.146 | 0.185 | 0.168 | 0.166 | 0.16 | 0.197 | 0.176 | 0.173 | 0.17 | 0.164 | 0.18 | 0.151 | 0.164 | 0.178 | 0.168 | 0.148 | 0.16 | 0.162 | 0.157 | 0.139 | 0.178 | 0.175 | 0.179 | 0.159 | 0.171 | 0.172 | 0.161 | 0.155 | 0.161 | 0.165 | 0.163 | 0.166 | 0.172 | 0.175 | 0.18 | 0.172 | 0.177 | 0.192 | 0.195 | 0.195 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,934.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,377.007 | 692.712 | 1,325.439 | 1,384.522 | 1,441 | 338 | 1,366.259 | 1,297.782 | 1,290.674 | 312 | 1,380 | 1,358 | 1,394 | 1,536.987 | 1,426 | 1,543 | 1,550 | 512 | 1,453 | 1,458 | 1,499 | -2,934.156 | 1,422 | 1,389 | 1,419 | 478 | 1,514 | 1,320 | 1,442 | 1,149 | 1,214 | 1,161 | 1,214 | 1,018 | 1,129 | 1,101 | 631 | 649 | 601 | 558 | 608 | 594 | 618 | 449 | 427 | 423 | 458 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 357.652 | -5.838 | 348.187 | 4.415 | 540.732 | 5.266 | 144.868 | 3.341 | 774.571 | 7.307 | 12.531 | 258.573 | 906.468 | 349.384 | 293.6 | 261.98 | 1,934.392 | 6.685 | 1.935 | 100.77 | 1,745.847 | 109.739 | 105.473 | 19.022 | 1,391.148 | 12.438 | 337.597 | 241.338 | 826.666 | 7.494 | 13.255 | 171.803 | 381.346 | 117.447 | 14.26 | 4.493 | 7.072 | 3.233 | -0.622 | 2.067 | 11.211 | 19.202 | 7.318 | 11.22 | 7.594 | 3.933 | 10.574 | 4.078 | 5.448 | 9.001 | 28.39 | 4.432 | 6.697 | 2.102 | 7.106 | 5.976 | 2.791 | 6.708 | 2.758 | 3.75 | 3.574 | 2.537 | 11.763 |
Bedrijfskosten
| 1,377.007 | 692.712 | 1,325.439 | 1,384.522 | 1,441.191 | 1,791.554 | 1,477.275 | 1,408.798 | 1,401.69 | 1,774.615 | 1,379.719 | 1,357.481 | 1,394.815 | 1,648.002 | 1,426.544 | 1,543.187 | 1,550.077 | 1,973.179 | 1,453.27 | 1,457.949 | 1,499.24 | 1,866.374 | 1,422.796 | 1,388.049 | 1,419.973 | 1,701.064 | 1,513.999 | 1,320.23 | 1,441.882 | 205.669 | 1,157.463 | 1,083.561 | 1,166.963 | 199.751 | 1,071.579 | 1,052.212 | 631.7 | -210.546 | 600.928 | 557.728 | 608.651 | -87.989 | 618.192 | 449.349 | 427.092 | -57.506 | 457.711 | 440.179 | 467.644 | -137.373 | 453.612 | 488.243 | 507.77 | -82.398 | 460.42 | 433.447 | 429.753 | -66.729 | 396.682 | 393.57 | 436.926 | -128.569 | 452.617 | 460.092 |
Bedrijfsresultaat
| 315.557 | 2,943.937 | 650.971 | 465.823 | 340.534 | 2,165.096 | 336.148 | 497.169 | 582.203 | 2,012.113 | 826.616 | 641.445 | 758.49 | 1,789.92 | 636.406 | 345.259 | 838.708 | 685.181 | 498.606 | 269.513 | 546.865 | 271.288 | 388.907 | 287.99 | 798.123 | 314.181 | 392.218 | 458.063 | 750.878 | 13.914 | 585.232 | 582.728 | 343.094 | 372.461 | 203.683 | 286.46 | 285.143 | 197.928 | 50.284 | 122.286 | 99.662 | 97.732 | -21.963 | 107.839 | 120.159 | 211.603 | 107.38 | 215.297 | 264.536 | 279.534 | 208.077 | 217.559 | 209.736 | 244.41 | 227.253 | 229.527 | 200.801 | 201.21 | 181.359 | 175.031 | 232.364 | 289.095 | 243.172 | 199.424 |
Bedrijfsresultaat ratio
| 0.022 | 0.173 | 0.045 | 0.032 | 0.024 | 0.128 | 0.023 | 0.034 | 0.041 | 0.123 | 0.058 | 0.047 | 0.056 | 0.119 | 0.048 | 0.027 | 0.064 | 0.05 | 0.039 | 0.022 | 0.044 | 0.022 | 0.033 | 0.025 | 0.067 | 0.026 | 0.034 | 0.041 | 0.067 | 0.001 | 0.058 | 0.06 | 0.037 | 0.037 | 0.024 | 0.035 | 0.055 | 0.039 | 0.011 | 0.029 | 0.023 | 0.022 | -0.005 | 0.034 | 0.039 | 0.06 | 0.03 | 0.056 | 0.062 | 0.062 | 0.049 | 0.05 | 0.048 | 0.057 | 0.055 | 0.06 | 0.056 | 0.058 | 0.054 | 0.054 | 0.066 | 0.079 | 0.068 | 0.058 |
Totaal overige inkomsten en kosten netto
| -25.847 | -725.489 | -173.799 | 331.692 | -25 | 504 | -25.428 | 167.361 | -7.584 | 753 | -19 | 2 | 250 | 838.426 | 318.358 | 339.16 | 248.5 | 1,885.654 | -74.037 | 148.605 | 95.395 | 1,737.556 | 108.447 | 129.694 | 19.385 | 1,371.04 | 24.48 | 302.537 | 228.142 | -922.211 | -402.689 | -0.594 | 159.386 | -874.991 | 68.136 | -199.171 | 1,287.538 | -866.966 | 26.401 | -66.565 | 421.836 | -697.161 | 4.886 | 21.659 | 48.101 | -415.359 | 4.268 | 35.447 | 40.567 | -559.935 | 18.453 | 35.616 | 24.62 | -535.989 | 9.09 | -43.097 | 22.754 | -490.401 | 14.495 | 31.012 | 0.779 | -543.708 | -280.466 | 2.47 |
Inkomen voor belasting
| 289.71 | 2,218.448 | 477.172 | 797.515 | 315.635 | 2,669.78 | 310.72 | 664.53 | 574.619 | 2,759.684 | 807.182 | 643.127 | 1,009.697 | 2,628.347 | 954.764 | 684.42 | 1,087.208 | 2,570.836 | 424.57 | 418.117 | 642.261 | 2,008.848 | 497.353 | 417.684 | 817.509 | 1,685.224 | 416.698 | 760.599 | 979.021 | 801.053 | 182.542 | 582.133 | 502.482 | 739.281 | 271.819 | 87.288 | 1,572.683 | 190.538 | 76.685 | 55.721 | 521.499 | 82.712 | -17.077 | 129.498 | 168.261 | 277.105 | 111.647 | 250.745 | 305.104 | 304.515 | 226.529 | 253.175 | 234.358 | 245.944 | 236.344 | 186.431 | 223.556 | 197.802 | 195.855 | 206.044 | 233.144 | 294.786 | -37.293 | 201.895 |
Inkomen voor belasting ratio
| 0.02 | 0.131 | 0.033 | 0.055 | 0.022 | 0.158 | 0.021 | 0.046 | 0.041 | 0.169 | 0.057 | 0.047 | 0.075 | 0.175 | 0.073 | 0.053 | 0.083 | 0.189 | 0.033 | 0.034 | 0.052 | 0.159 | 0.042 | 0.036 | 0.068 | 0.141 | 0.036 | 0.069 | 0.088 | 0.073 | 0.018 | 0.059 | 0.054 | 0.073 | 0.032 | 0.011 | 0.304 | 0.038 | 0.017 | 0.013 | 0.119 | 0.019 | -0.004 | 0.041 | 0.054 | 0.078 | 0.031 | 0.065 | 0.072 | 0.067 | 0.053 | 0.058 | 0.054 | 0.057 | 0.057 | 0.048 | 0.062 | 0.057 | 0.058 | 0.064 | 0.067 | 0.081 | -0.01 | 0.058 |
Belastingkosten
| 123.25 | 748.636 | 188.806 | 270.407 | 153.177 | 974.553 | 147.441 | 284.703 | 244.009 | 1,018.417 | 304.207 | 250.162 | 378.109 | 796.952 | 359.105 | 268.964 | 439.923 | 737.095 | 177.237 | 175.006 | 261.233 | 431.79 | 203.793 | 185.655 | 320.746 | 577.603 | 189.847 | 309.157 | 378.289 | 381.768 | 173.593 | 70.06 | 209.292 | 249.283 | 120.386 | 84.66 | 113.291 | 88.228 | 69.732 | 57.39 | 171.241 | 67.371 | 45.856 | 43.714 | 69.357 | 112.351 | 45.319 | 83.925 | 103.565 | 113.9 | 104.58 | 105.045 | 91.84 | 136.023 | 100.817 | 76.595 | 89.545 | 79.761 | 82.402 | 92.742 | 102.568 | 131.338 | -17.909 | 94.318 |
Nettowinst
| 166.46 | 1,469.812 | 288.367 | 527.107 | 162.458 | 1,695.227 | 163.279 | 379.827 | 330.61 | 1,741.267 | 502.975 | 392.966 | 631.587 | 1,831.396 | 595.658 | 415.455 | 419.924 | 1,112.267 | 200.705 | 244.545 | 235.531 | 943.878 | 185.57 | 168.258 | 297.923 | 636.815 | 180.446 | 320.275 | 395.442 | 269.062 | -68.864 | 385.972 | 224.074 | 280.529 | 94.39 | 37.076 | 1,459.3 | 102.713 | 7.514 | -3.446 | 224.475 | 86.678 | -11.816 | 85.804 | 98.904 | 164.754 | 66.327 | 166.82 | 201.539 | 190.615 | 121.949 | 148.13 | 142.517 | 109.921 | 135.526 | 109.835 | 134.011 | 118.041 | 113.452 | 113.301 | 130.576 | 163.448 | -19.383 | 107.576 |
Nettowinstmarge
| 0.012 | 0.087 | 0.02 | 0.036 | 0.011 | 0.1 | 0.011 | 0.026 | 0.023 | 0.107 | 0.036 | 0.029 | 0.047 | 0.122 | 0.045 | 0.032 | 0.032 | 0.082 | 0.016 | 0.02 | 0.019 | 0.075 | 0.016 | 0.015 | 0.025 | 0.053 | 0.016 | 0.029 | 0.036 | 0.025 | -0.007 | 0.039 | 0.024 | 0.028 | 0.011 | 0.005 | 0.283 | 0.02 | 0.002 | -0.001 | 0.051 | 0.02 | -0.003 | 0.027 | 0.032 | 0.047 | 0.019 | 0.043 | 0.047 | 0.042 | 0.029 | 0.034 | 0.033 | 0.026 | 0.033 | 0.029 | 0.037 | 0.034 | 0.034 | 0.035 | 0.037 | 0.045 | -0.005 | 0.031 |
WPA (Winst Per Aandeel)
| 8.67 | 76.59 | 15.03 | 27.47 | 8.47 | 88.34 | 8.51 | 19.79 | 17.23 | 90.87 | 26.23 | 20.56 | 33.04 | 96.24 | 31.3 | 21.83 | 22.07 | 58.45 | 10.55 | 12.92 | 12.44 | 49.86 | 9.8 | 8.93 | 15.81 | 33.79 | 9.57 | 17.07 | 21.07 | 14.34 | -3.68 | 20.65 | 10.99 | 15.01 | 5.05 | 2.02 | 79.58 | 5.6 | 0.41 | -0.19 | 12.24 | 4.73 | -0.64 | 4.68 | 5.39 | 8.98 | 3.61 | 9.09 | 10.99 | 10.39 | 6.65 | 8.09 | 7.79 | 6.01 | 7.41 | 6.01 | 7.33 | 6.47 | 6.22 | 6.21 | 7.15 | 8.98 | -1.06 | 5.91 |
Verwaterde WPA
| 8.67 | 76.59 | 15.03 | 27.47 | 8.47 | 88.34 | 8.51 | 19.79 | 17.23 | 90.77 | 26.23 | 20.49 | 32.94 | 96.24 | 31.3 | 21.83 | 21.92 | 58.45 | 10.55 | 12.92 | 12.31 | 49.86 | 9.8 | 8.93 | 15.58 | 33.79 | 9.57 | 17.07 | 20.69 | 14.34 | -3.67 | 20.65 | 10.8 | 15.01 | 5.05 | 2.02 | 79.05 | 5.6 | 0.41 | -0.19 | 12.24 | 4.73 | -0.64 | 4.68 | 5.39 | 8.98 | 3.61 | 9.09 | 10.99 | 10.39 | 6.65 | 8.09 | 7.77 | 6.01 | 7.39 | 6.01 | 7.31 | 6.47 | 6.19 | 6.21 | 7.15 | 8.98 | -1.06 | 5.91 |
EBITDA
| 679.528 | 3,325.914 | 997.613 | 822.946 | 346.901 | 2,714.796 | 342.917 | 650.864 | 587.585 | 2,795.541 | 835.525 | 662.697 | 1,019.224 | 2,704.375 | 987.518 | 649.461 | 1,104.55 | 2,629.979 | 507.854 | 285.32 | 651.874 | 2,029.38 | 502.442 | 406.037 | 821.182 | 1,717.315 | 419.639 | 797.68 | 994.227 | 2,551.938 | 594.657 | 597.94 | 517.141 | 1,996.019 | 324.115 | 303.678 | 346.301 | 1,050.496 | 66.198 | 130.705 | 126.378 | 788.508 | 5.883 | 169.529 | 110.051 | 716.176 | 116.692 | 283.226 | 271.193 | 967.404 | 213.427 | 229.189 | 219.865 | 791.369 | 238.844 | 295.202 | 202.937 | 1,201.958 | 189.534 | 159.04 | 248.165 | 855.945 | 551.275 | 214.581 |
EBITDA ratio
| 0.047 | 0.196 | 0.068 | 0.057 | 0.024 | 0.161 | 0.024 | 0.045 | 0.041 | 0.171 | 0.059 | 0.049 | 0.075 | 0.18 | 0.075 | 0.05 | 0.084 | 0.194 | 0.04 | 0.023 | 0.053 | 0.161 | 0.043 | 0.035 | 0.069 | 0.143 | 0.037 | 0.072 | 0.089 | 0.233 | 0.059 | 0.061 | 0.056 | 0.198 | 0.038 | 0.037 | 0.067 | 0.208 | 0.015 | 0.031 | 0.029 | 0.179 | 0.001 | 0.054 | 0.035 | 0.202 | 0.033 | 0.074 | 0.064 | 0.214 | 0.05 | 0.052 | 0.05 | 0.184 | 0.058 | 0.077 | 0.056 | 0.348 | 0.056 | 0.049 | 0.071 | 0.235 | 0.154 | 0.062 |