Audix Corporation
TWSE:2459.TW
71 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,271.741 | 1,341.448 | 1,885.617 | 2,253.961 | 1,728.408 | 1,552.17 | 2,045.207 | 2,379.478 | 1,828.643 | 1,600.015 | 1,830.765 | 1,842.466 | 1,797.452 | 1,516.247 | 1,752.283 | 1,860.941 | 1,381.874 | 1,369.52 | 1,921.575 | 2,040.737 | 1,880.604 | 1,726.262 | 1,883.163 | 2,392.984 | 2,566.748 | 1,949.598 | 2,398.919 | 2,990.338 | 2,401.841 | 2,494.563 | 2,599.359 | 3,562.6 | 3,328.586 | 2,514.685 | 2,768.547 | 2,866.675 | 3,112.37 | 2,368.426 | 2,752.142 | 2,997.087 | 2,757.015 | 2,127.444 | 3,444.085 | 3,958.376 | 3,357.226 | 2,714.66 | 3,138.476 | 3,521.839 | 3,689.324 | 2,984.17 | 3,469.247 | 3,759.136 | 3,636.019 | 2,892.499 | 2,870.438 | 3,272.42 | 3,334.29 | 2,832.092 |
Kosten van de omzet
| 908.679 | 1,032.757 | 1,461.19 | 1,782.654 | 1,454.11 | 1,283.439 | 1,531.326 | 1,739.375 | 1,482.123 | 1,273.004 | 1,466.338 | 1,398.143 | 1,451.419 | 1,190.42 | 1,349.086 | 1,464.145 | 1,140.626 | 1,112.273 | 1,534.455 | 1,699.495 | 1,607.314 | 1,484.939 | 1,550.098 | 2,033.621 | 2,294.357 | 1,704.525 | 2,068.578 | 2,618.699 | 2,114.1 | 2,194.169 | 2,238.364 | 3,196.287 | 3,047.994 | 2,280.722 | 2,486.881 | 2,586.874 | 2,831.014 | 2,136.593 | 2,418.935 | 2,640.946 | 2,440.283 | 1,883.809 | 3,189.955 | 3,628.721 | 3,073.516 | 2,441.267 | 2,818.804 | 3,214.841 | 3,383.15 | 2,740.566 | 3,188.802 | 3,449.683 | 3,275.4 | 2,598.572 | 2,506.016 | 2,893.422 | 2,952.036 | 2,547.688 |
Brutowinst
| 363.062 | 308.691 | 424.427 | 471.307 | 274.298 | 268.731 | 513.881 | 640.103 | 346.52 | 327.011 | 364.427 | 444.323 | 346.033 | 325.827 | 403.197 | 396.796 | 241.248 | 257.247 | 387.12 | 341.242 | 273.29 | 241.323 | 333.065 | 359.363 | 272.391 | 245.073 | 330.341 | 371.639 | 287.741 | 300.394 | 360.995 | 366.313 | 280.592 | 233.963 | 281.666 | 279.801 | 281.356 | 231.833 | 333.207 | 356.141 | 316.732 | 243.635 | 254.13 | 329.655 | 283.71 | 273.393 | 319.672 | 306.998 | 306.174 | 243.604 | 280.445 | 309.453 | 360.619 | 293.927 | 364.422 | 378.998 | 382.254 | 284.404 |
Brutowinstmarge
| 0.285 | 0.23 | 0.225 | 0.209 | 0.159 | 0.173 | 0.251 | 0.269 | 0.189 | 0.204 | 0.199 | 0.241 | 0.193 | 0.215 | 0.23 | 0.213 | 0.175 | 0.188 | 0.201 | 0.167 | 0.145 | 0.14 | 0.177 | 0.15 | 0.106 | 0.126 | 0.138 | 0.124 | 0.12 | 0.12 | 0.139 | 0.103 | 0.084 | 0.093 | 0.102 | 0.098 | 0.09 | 0.098 | 0.121 | 0.119 | 0.115 | 0.115 | 0.074 | 0.083 | 0.085 | 0.101 | 0.102 | 0.087 | 0.083 | 0.082 | 0.081 | 0.082 | 0.099 | 0.102 | 0.127 | 0.116 | 0.115 | 0.1 |
Onderzoek- en ontwikkelingskosten
| 22.026 | 24.198 | 22.423 | 21.685 | 24.401 | 28.11 | 25.033 | 37.746 | 25.229 | 28.031 | 21.144 | 21.961 | 33.594 | 23.004 | 27.089 | 23.621 | 20.288 | 22.066 | 24.368 | 19.041 | 20.139 | 30.44 | 20.197 | 19.1 | 27.171 | 31.941 | 35.116 | 30.309 | 30.722 | 30.108 | 33.215 | 28.209 | 32.913 | 27.743 | 33.484 | 21.081 | 19.731 | 19.103 | 18.485 | 19.8 | 20.443 | 18.997 | 18.448 | 18.382 | 18.352 | 16.963 | 4.283 | 3.884 | 3.882 | 3.917 | 4.747 | 4.075 | 4.375 | 3.738 | 2.86 | 5.121 | 3.985 | 4.247 |
Algemene en administratieve kosten
| 88.721 | 81.38 | 105.64 | 90.616 | 70.906 | 85.02 | 79.365 | 120.457 | 82.506 | 78.23 | 99.561 | 90.392 | 67.935 | 79.824 | 90.622 | 73.152 | 67.038 | 60.262 | 97.107 | 76.518 | 71.874 | 62.802 | 94.533 | 74.945 | 72.988 | 68.688 | 94.095 | 67.988 | 60.907 | 58.151 | 95.802 | 66.195 | 74.862 | 54.451 | 72.433 | 67.069 | 67.813 | 57.695 | 97.934 | 63.554 | 58.784 | 66.679 | 66.948 | 59.509 | 62.954 | 62.704 | 84.003 | 55.325 | 73.325 | 53.521 | 60.26 | 69.825 | 85.354 | 81.261 | 77.499 | 94.645 | 94.014 | 76.936 |
Verkoop- en marketingkosten
| 68.973 | 61.712 | 71.827 | 74.994 | 60.867 | 64.704 | 76.903 | 89.576 | 72.971 | 75.075 | 84.77 | 75.729 | 67.43 | 66.612 | 77.516 | 64.468 | 51.257 | 57.79 | 71.05 | 67.199 | 61.249 | 62.216 | 69.07 | 73.584 | 68.648 | 65.143 | 76.122 | 78.553 | 77.32 | 75.191 | 86.026 | 80.114 | 73.599 | 69.42 | 57.253 | 73.712 | 72.376 | 72.487 | 74.306 | 84.279 | 68.557 | 66.678 | 66.566 | 70.889 | 68.63 | 72.147 | 78.934 | 83.954 | 71.854 | 80.874 | 86.416 | 81.938 | 72.95 | 77.976 | 78.541 | 80.442 | 77.584 | 67.513 |
Verkoop-, algemene en administratieve kosten
| 159.589 | 128.842 | 163.612 | 165.61 | 131.773 | 149.724 | 156.268 | 210.033 | 155.477 | 153.305 | 184.331 | 166.121 | 135.365 | 146.436 | 168.138 | 137.62 | 118.295 | 118.052 | 168.157 | 143.717 | 133.123 | 125.018 | 163.603 | 148.529 | 141.636 | 133.831 | 170.217 | 146.541 | 138.227 | 133.342 | 181.828 | 146.309 | 148.461 | 123.871 | 129.686 | 140.781 | 140.189 | 130.182 | 172.24 | 147.833 | 127.341 | 133.357 | 133.514 | 130.398 | 131.584 | 134.851 | 162.937 | 139.279 | 145.179 | 134.395 | 146.676 | 151.763 | 158.304 | 159.237 | 156.04 | 175.087 | 171.598 | 144.449 |
Overige kosten
| 25.213 | -24.198 | -4.863 | 3.076 | 39.17 | 26.765 | -49.605 | 31.289 | 16.509 | 15.267 | 19.332 | 34.72 | 20.506 | 18.439 | -3.729 | -14.642 | 27.29 | 1.515 | 16.77 | 48.602 | 29.192 | 18.876 | 49.748 | 45.284 | 38.532 | 19.45 | 43.466 | 7.958 | 20.091 | 16.107 | 29.626 | 14.459 | 29.124 | 24.486 | 21.142 | 35.128 | 31.87 | 29.692 | 15.842 | 27.266 | 25.86 | 41.397 | 29.998 | 5.592 | 18.023 | 38.66 | 11.258 | 12.218 | 33.56 | 1.858 | -7.749 | 37.554 | -9.311 | 12.89 | -18.041 | 18.187 | 40.926 | 12.129 |
Bedrijfskosten
| 181.615 | 153.04 | 190.898 | 187.295 | 156.174 | 177.834 | 181.301 | 247.779 | 180.706 | 181.336 | 205.475 | 188.082 | 168.959 | 169.44 | 195.227 | 161.241 | 138.583 | 140.118 | 192.525 | 162.758 | 153.262 | 155.458 | 183.8 | 167.629 | 168.807 | 165.772 | 205.333 | 176.85 | 168.949 | 163.45 | 215.043 | 174.518 | 181.374 | 151.614 | 163.17 | 161.862 | 159.92 | 149.285 | 190.725 | 167.633 | 147.784 | 152.354 | 151.962 | 148.78 | 149.936 | 151.814 | 167.22 | 143.163 | 149.061 | 138.312 | 151.423 | 155.838 | 162.679 | 162.975 | 158.9 | 180.208 | 175.583 | 148.696 |
Bedrijfsresultaat
| 181.447 | 155.651 | 233.529 | 330.464 | 197.569 | 157.812 | 321.857 | 448.237 | 203.205 | 174.92 | 186.508 | 256.241 | 177.074 | 156.387 | 207.97 | 235.555 | 102.665 | 117.129 | 194.595 | 178.484 | 120.028 | 85.865 | 149.265 | 191.734 | 103.584 | 79.301 | 125.008 | 194.789 | 118.792 | 136.944 | 145.952 | 191.795 | 99.218 | 82.349 | 118.496 | 117.939 | 121.436 | 82.548 | 142.482 | 188.508 | 168.948 | 91.281 | 102.168 | 180.875 | 133.774 | 121.579 | 152.452 | 163.835 | 157.113 | 105.292 | 129.022 | 153.615 | 197.94 | 130.952 | 205.522 | 198.79 | 206.671 | 135.708 |
Bedrijfsresultaat ratio
| 0.143 | 0.116 | 0.124 | 0.147 | 0.114 | 0.102 | 0.157 | 0.188 | 0.111 | 0.109 | 0.102 | 0.139 | 0.099 | 0.103 | 0.119 | 0.127 | 0.074 | 0.086 | 0.101 | 0.087 | 0.064 | 0.05 | 0.079 | 0.08 | 0.04 | 0.041 | 0.052 | 0.065 | 0.049 | 0.055 | 0.056 | 0.054 | 0.03 | 0.033 | 0.043 | 0.041 | 0.039 | 0.035 | 0.052 | 0.063 | 0.061 | 0.043 | 0.03 | 0.046 | 0.04 | 0.045 | 0.049 | 0.047 | 0.043 | 0.035 | 0.037 | 0.041 | 0.054 | 0.045 | 0.072 | 0.061 | 0.062 | 0.048 |
Totaal overige inkomsten en kosten netto
| 56.843 | 47.867 | 50.102 | -20.324 | -11.906 | -5.99 | -23.325 | -13.448 | -7.29 | -6.663 | -0.459 | 38.015 | 25.587 | 25.88 | 3.223 | -11.063 | 35.354 | -6.055 | 10.202 | 39.185 | 21.674 | 9.929 | 42.71 | 36.104 | 34.567 | 15.526 | 36.695 | 2.666 | 15.2 | 10.34 | 24.558 | 7.524 | 24.012 | 19.689 | 16.293 | 30.461 | 28.046 | 25.436 | 11.049 | 23.291 | 22.353 | 36.87 | 25.248 | 1.855 | 14.237 | 33.706 | -12.525 | 8.472 | 30.084 | 0.988 | -13.184 | 36.576 | -11.661 | 15.712 | -27.874 | 12.664 | 33.461 | -12.468 |
Inkomen voor belasting
| 238.29 | 203.518 | 283.631 | 310.14 | 185.663 | 151.822 | 298.532 | 434.789 | 195.915 | 168.257 | 186.049 | 294.256 | 202.661 | 182.267 | 211.193 | 224.492 | 138.019 | 111.074 | 204.797 | 217.669 | 141.702 | 95.794 | 191.975 | 227.838 | 138.151 | 94.827 | 161.703 | 197.455 | 133.992 | 147.284 | 170.51 | 199.319 | 123.23 | 102.038 | 134.789 | 148.4 | 149.482 | 107.984 | 153.531 | 211.799 | 191.301 | 128.151 | 127.416 | 182.73 | 148.011 | 155.285 | 139.927 | 172.307 | 187.197 | 106.28 | 115.838 | 190.191 | 186.279 | 146.664 | 177.648 | 211.454 | 240.132 | 123.24 |
Inkomen voor belasting ratio
| 0.187 | 0.152 | 0.15 | 0.138 | 0.107 | 0.098 | 0.146 | 0.183 | 0.107 | 0.105 | 0.102 | 0.16 | 0.113 | 0.12 | 0.121 | 0.121 | 0.1 | 0.081 | 0.107 | 0.107 | 0.075 | 0.055 | 0.102 | 0.095 | 0.054 | 0.049 | 0.067 | 0.066 | 0.056 | 0.059 | 0.066 | 0.056 | 0.037 | 0.041 | 0.049 | 0.052 | 0.048 | 0.046 | 0.056 | 0.071 | 0.069 | 0.06 | 0.037 | 0.046 | 0.044 | 0.057 | 0.045 | 0.049 | 0.051 | 0.036 | 0.033 | 0.051 | 0.051 | 0.051 | 0.062 | 0.065 | 0.072 | 0.044 |
Belastingkosten
| 85.282 | 49.425 | 120.713 | 124.663 | 51.515 | 30.831 | 192.577 | 150.886 | 54.798 | 39.24 | 90.881 | 86.207 | 50.306 | 41.587 | 82.628 | 45.815 | 27.395 | 26.5 | 59.518 | 59.579 | 37.558 | 9.79 | 63.377 | 52.742 | 30.845 | 14.558 | 55.185 | 40.318 | 27.733 | 29.839 | 59.73 | 42.404 | 24.326 | 18.711 | 37.237 | 24.956 | 27.576 | 23.635 | 48.403 | 44.131 | 54.135 | 29.27 | 39.819 | 41.673 | 72.974 | 25.744 | 14.227 | 38.017 | 54.523 | 25.917 | 31.379 | 36.877 | 44.245 | 32.897 | 35.234 | 41.15 | 39.274 | 31.925 |
Nettowinst
| 155.38 | 152.443 | 157.077 | 174.347 | 127.46 | 117.951 | 94.676 | 231.004 | 130.036 | 117.595 | 88.983 | 177.151 | 138.902 | 124.457 | 104.864 | 160.739 | 101.872 | 81.255 | 129.561 | 143.967 | 92.927 | 78.712 | 102.032 | 158.049 | 93.833 | 77.643 | 93.019 | 143.015 | 99.206 | 107.892 | 92.334 | 135.215 | 91.378 | 80.259 | 89.279 | 112.327 | 112.411 | 77.267 | 94.35 | 152.056 | 129.124 | 93.182 | 76.126 | 130.589 | 67.048 | 120.311 | 112.076 | 118.136 | 116.874 | 68.192 | 69.423 | 139.052 | 127.906 | 106.124 | 132.754 | 156.444 | 184.936 | 83.266 |
Nettowinstmarge
| 0.122 | 0.114 | 0.083 | 0.077 | 0.074 | 0.076 | 0.046 | 0.097 | 0.071 | 0.073 | 0.049 | 0.096 | 0.077 | 0.082 | 0.06 | 0.086 | 0.074 | 0.059 | 0.067 | 0.071 | 0.049 | 0.046 | 0.054 | 0.066 | 0.037 | 0.04 | 0.039 | 0.048 | 0.041 | 0.043 | 0.036 | 0.038 | 0.027 | 0.032 | 0.032 | 0.039 | 0.036 | 0.033 | 0.034 | 0.051 | 0.047 | 0.044 | 0.022 | 0.033 | 0.02 | 0.044 | 0.036 | 0.034 | 0.032 | 0.023 | 0.02 | 0.037 | 0.035 | 0.037 | 0.046 | 0.048 | 0.055 | 0.029 |
WPA (Winst Per Aandeel)
| 1.47 | 1.44 | 1.49 | 1.65 | 1.21 | 1.12 | 0.9 | 2.19 | 1.23 | 1.11 | 1.18 | 1.68 | 1.32 | 1.18 | 0.99 | 1.52 | 0.96 | 0.77 | 1.22 | 1.36 | 0.88 | 0.74 | 0.95 | 1.47 | 0.88 | 0.72 | 0.87 | 1.33 | 0.92 | 1.01 | 0.86 | 1.26 | 0.85 | 0.75 | 0.8 | 1.01 | 1 | 0.68 | 0.67 | 1.08 | 0.9 | 0.66 | 0.67 | 0.92 | 0.59 | 1.06 | 0.96 | 1.01 | 1.01 | 0.59 | 0.6 | 1.2 | 1.1 | 0.91 | 1.14 | 1.35 | 1.59 | 0.71 |
Verwaterde WPA
| 1.47 | 1.44 | 1.48 | 1.65 | 1.21 | 1.11 | 0.89 | 2.18 | 1.23 | 1.11 | 1.18 | 1.67 | 1.31 | 1.17 | 0.99 | 1.52 | 0.96 | 0.76 | 1.22 | 1.36 | 0.88 | 0.74 | 0.95 | 1.47 | 0.87 | 0.72 | 0.87 | 1.33 | 0.92 | 1 | 0.86 | 1.26 | 0.85 | 0.75 | 0.8 | 1.01 | 0.99 | 0.68 | 0.67 | 1.08 | 0.9 | 0.66 | 0.67 | 0.91 | 0.59 | 1.06 | 0.96 | 1 | 1.01 | 0.59 | 0.6 | 1.2 | 1.1 | 0.91 | 1.14 | 1.35 | 1.59 | 0.71 |
EBITDA
| 246.579 | 221.207 | 300.679 | 401.089 | 277.868 | 242.239 | 409.589 | 537.801 | 289.228 | 261.498 | 284.006 | 388.478 | 285.882 | 265.575 | 294.589 | 309.115 | 218.412 | 194.12 | 288.411 | 306.138 | 230.234 | 182.376 | 271.92 | 310.159 | 216.196 | 171.109 | 239.684 | 273.598 | 207.064 | 220.734 | 247.132 | 279.164 | 198.267 | 177.269 | 209.959 | 223.109 | 224.515 | 184.569 | 228.77 | 284.175 | 262.498 | 201.243 | 199.975 | 252.523 | 219.008 | 223.475 | 231.185 | 242.093 | 253.861 | 171.48 | 200.82 | 244.236 | 257.2 | 197.632 | 206.045 | 301.832 | 296.413 | 181.15 |
EBITDA ratio
| 0.194 | 0.165 | 0.159 | 0.178 | 0.161 | 0.156 | 0.2 | 0.226 | 0.158 | 0.163 | 0.155 | 0.211 | 0.159 | 0.175 | 0.168 | 0.166 | 0.158 | 0.142 | 0.15 | 0.15 | 0.122 | 0.106 | 0.144 | 0.13 | 0.084 | 0.088 | 0.1 | 0.091 | 0.086 | 0.088 | 0.095 | 0.078 | 0.06 | 0.07 | 0.076 | 0.078 | 0.072 | 0.078 | 0.083 | 0.095 | 0.095 | 0.095 | 0.058 | 0.064 | 0.065 | 0.082 | 0.074 | 0.069 | 0.069 | 0.057 | 0.058 | 0.065 | 0.071 | 0.068 | 0.072 | 0.092 | 0.089 | 0.064 |