ELAN Microelectronics Corporation
TWSE:2458.TW
150.5 (TWD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,403.426 | 3,151.16 | 3,105.898 | 3,110.463 | 3,501.909 | 3,041.422 | 2,405.138 | 1,964.103 | 2,819.194 | 4,148.548 | 4,098.639 | 4,161.539 | 4,974.501 | 5,036.112 | 4,155.821 | 4,646.983 | 4,707.167 | 3,539.299 | 2,206.241 | 2,712.975 | 2,712.699 | 2,181.689 | 1,880.614 | 2,283.955 | 2,484.233 | 2,103.906 | 1,779.238 | 1,887.325 | 2,159.855 | 1,866.847 | 1,589.24 | 1,647.569 | 1,959.788 | 1,551.786 | 1,399.79 | 1,719.015 | 1,682.834 | 1,518.842 | 1,684.408 | 1,865.857 | 2,001.539 | 2,113.34 | 1,705.586 | 1,872.259 | 1,895.439 | 2,160.439 | 1,866.397 | 1,907.531 | 2,036.258 | 1,886.423 | 1,536.86 | 1,336.26 | 1,413.063 | 1,484.103 | 1,211.447 | 1,351.132 | 1,839.581 | 1,804.461 | 1,294.83 |
Kosten van de omzet
| 1,726.298 | 1,685.883 | 1,616.984 | 1,717.269 | 1,850.791 | 1,699.813 | 1,424.761 | 1,197.554 | 1,507.792 | 2,175.028 | 2,162.866 | 2,105.662 | 2,436.024 | 2,507.304 | 2,163.142 | 2,463.291 | 2,563.321 | 1,855.596 | 1,163.023 | 1,443.038 | 1,427.269 | 1,176.477 | 1,027.261 | 1,222.826 | 1,338.841 | 1,155.92 | 991.87 | 1,061.449 | 1,165.357 | 1,036.252 | 893.041 | 951.195 | 1,148.105 | 919.07 | 834.138 | 1,012.964 | 999.274 | 876.559 | 900.812 | 1,028.507 | 1,083.117 | 1,130.154 | 922.675 | 1,043.767 | 1,064.641 | 1,134.622 | 974.927 | 1,082.504 | 1,177.511 | 1,183.437 | 928.687 | 922.383 | 961.082 | 1,033.067 | 829.399 | 969.142 | 1,151.311 | 1,107.273 | 814.466 |
Brutowinst
| 1,677.128 | 1,465.277 | 1,488.914 | 1,393.194 | 1,651.118 | 1,341.609 | 980.377 | 766.549 | 1,311.402 | 1,973.52 | 1,935.773 | 2,055.877 | 2,538.477 | 2,528.808 | 1,992.679 | 2,183.692 | 2,143.846 | 1,683.703 | 1,043.218 | 1,269.937 | 1,285.43 | 1,005.212 | 853.353 | 1,061.129 | 1,145.392 | 947.986 | 787.368 | 825.876 | 994.498 | 830.595 | 696.199 | 696.374 | 811.683 | 632.716 | 565.652 | 706.051 | 683.56 | 642.283 | 783.596 | 837.35 | 918.422 | 983.186 | 782.911 | 828.492 | 830.798 | 1,025.817 | 891.47 | 825.027 | 858.747 | 702.986 | 608.173 | 413.877 | 451.981 | 451.036 | 382.048 | 381.99 | 688.27 | 697.188 | 480.364 |
Brutowinstmarge
| 0.493 | 0.465 | 0.479 | 0.448 | 0.471 | 0.441 | 0.408 | 0.39 | 0.465 | 0.476 | 0.472 | 0.494 | 0.51 | 0.502 | 0.479 | 0.47 | 0.455 | 0.476 | 0.473 | 0.468 | 0.474 | 0.461 | 0.454 | 0.465 | 0.461 | 0.451 | 0.443 | 0.438 | 0.46 | 0.445 | 0.438 | 0.423 | 0.414 | 0.408 | 0.404 | 0.411 | 0.406 | 0.423 | 0.465 | 0.449 | 0.459 | 0.465 | 0.459 | 0.443 | 0.438 | 0.475 | 0.478 | 0.433 | 0.422 | 0.373 | 0.396 | 0.31 | 0.32 | 0.304 | 0.315 | 0.283 | 0.374 | 0.386 | 0.371 |
Onderzoek- en ontwikkelingskosten
| 0 | 544.472 | 616.929 | 538.611 | 531.008 | 546.662 | 532.492 | 518.677 | 517.412 | 561.973 | 567.089 | 638.475 | 584.104 | 560.579 | 532.314 | 514.651 | 507.792 | 479.131 | 356.769 | 427.807 | 427.592 | 375.167 | 365.826 | 407.336 | 395.388 | 376.064 | 352.221 | 350.41 | 361.219 | 344.341 | 330.882 | 359.136 | 338.65 | 332.021 | 308.893 | 353.871 | 331.417 | 303.183 | 314.672 | 328.022 | 330.928 | 309.186 | 296.053 | 309.304 | 288.82 | 278.495 | 296.134 | 278.807 | 318.969 | 252.565 | 233.265 | 164.278 | 217.193 | 229.86 | 205.894 | 241.098 | 243.463 | 239.54 | 218.845 |
Algemene en administratieve kosten
| 0 | 128.078 | 128.563 | 112.441 | 125.735 | 126.832 | 113.99 | 98.85 | 118.861 | 125.843 | 113.467 | 141.596 | 138.29 | 133.714 | 116.098 | 137.804 | 127.683 | 100.849 | 70.162 | 93.667 | 90.374 | 81.709 | 81.771 | 85.124 | 85.509 | 82.566 | 77.843 | 72.074 | 79.461 | 76.82 | 73.125 | 77.766 | 70.588 | 74.946 | 72.16 | 75.378 | 77.106 | 79.799 | 81.087 | 80.924 | 81.839 | 85.339 | 80.255 | 57.621 | 98.52 | 105.848 | 106.694 | 104.441 | 99.938 | 78.044 | 73.582 | 53.321 | 119.36 | 95.233 | 136.368 | 101.548 | 114.589 | 96.943 | 74.089 |
Verkoop- en marketingkosten
| 0 | 89.36 | 92.544 | 81.893 | 58.634 | 105.25 | 119.649 | 140.844 | 148.648 | 154.957 | 142.608 | 146.922 | 147.391 | 163.398 | 155.067 | 169.186 | 133.873 | 130.493 | 101.719 | 123.65 | 118.951 | 92.296 | 64.337 | 86.649 | 94.065 | 98.102 | 71.032 | 80.345 | 85.38 | 78.516 | 65.465 | 91.256 | 91.207 | 72.58 | 66.552 | 92.777 | 78.185 | 78.338 | 98.989 | 123.252 | 115.051 | 162.391 | 98.979 | 87.108 | 118.172 | 90.665 | 75.45 | 67.591 | 71.585 | 50.03 | 57.692 | 44.436 | 44.929 | 35.517 | 35.195 | 35.358 | 34.948 | 30.123 | 27.996 |
Verkoop-, algemene en administratieve kosten
| 0 | 152.951 | 221.107 | 128.301 | 184.369 | 232.082 | 233.639 | 239.694 | 267.509 | 280.8 | 256.075 | 288.518 | 285.681 | 297.112 | 271.165 | 306.99 | 261.556 | 231.342 | 171.881 | 217.317 | 209.325 | 174.005 | 146.108 | 171.773 | 179.574 | 180.668 | 148.875 | 152.419 | 164.841 | 155.336 | 138.59 | 169.022 | 161.795 | 147.526 | 138.712 | 168.155 | 155.291 | 158.137 | 180.076 | 204.176 | 196.89 | 247.73 | 179.234 | 144.729 | 216.692 | 196.513 | 182.144 | 172.032 | 171.523 | 128.074 | 131.274 | 97.757 | 164.289 | 130.75 | 171.563 | 136.906 | 149.537 | 127.066 | 102.085 |
Overige kosten
| -750.553 | 18.647 | -839.631 | 32.203 | 8.582 | 11.599 | 8.339 | 27.436 | 12.354 | 6.528 | 1.916 | 12.656 | 1.274 | 6.837 | 1.073 | 57.565 | 7.137 | -0.485 | -4.651 | 69.87 | 1.432 | 17.369 | 29.524 | 58.094 | 1.891 | 7.513 | 1.98 | 14.519 | 22.8 | 38.365 | 7.516 | 14.388 | 20.289 | 19.283 | 13.087 | 19.171 | 16.505 | 45.655 | 16.465 | 31.009 | 15.584 | 33.508 | 15.157 | 23.213 | 3.305 | 6.885 | 4.131 | 2.623 | -7.296 | 20.812 | 5.416 | 16.22 | -9.256 | 3.868 | 11.949 | 10.612 | 7.017 | -2.228 | -7.389 |
Bedrijfskosten
| 750.553 | 697.423 | 839.631 | 666.912 | 715.377 | 778.744 | 766.131 | 758.371 | 784.921 | 842.773 | 823.164 | 926.993 | 869.785 | 857.691 | 802.92 | 821.603 | 769.311 | 710.411 | 529.05 | 644.953 | 637.096 | 549.526 | 508.816 | 579.769 | 574.961 | 556.542 | 498.325 | 502.54 | 526.205 | 499.582 | 469.059 | 528.091 | 498.209 | 480.737 | 446.973 | 523.124 | 486.766 | 460.618 | 496.098 | 532.401 | 527.915 | 555.233 | 474.616 | 454.65 | 506.359 | 474.987 | 479.155 | 450.839 | 493.218 | 381.773 | 364.539 | 262.035 | 381.482 | 360.61 | 377.457 | 378.004 | 393 | 366.606 | 320.93 |
Bedrijfsresultaat
| 926.575 | 767.854 | 649.283 | 726.282 | 1,015.826 | 611.84 | 246.799 | 10.153 | 657.661 | 1,255.821 | 1,203.526 | 1,408.65 | 1,668.833 | 1,670.592 | 1,189.759 | 1,362.089 | 1,374.535 | 973.292 | 514.168 | 624.984 | 648.334 | 455.686 | 344.537 | 481.36 | 570.431 | 391.444 | 289.043 | 323.336 | 468.293 | 331.013 | 227.14 | 168.283 | 313.474 | 151.979 | 118.679 | 182.927 | 196.794 | 181.665 | 287.498 | 304.949 | 390.507 | 427.953 | 308.295 | 373.842 | 324.439 | 550.83 | 412.315 | 374.188 | 365.529 | 321.213 | 243.634 | 151.842 | 70.499 | 90.426 | 4.591 | 3.986 | 295.27 | 330.582 | 159.434 |
Bedrijfsresultaat ratio
| 0.272 | 0.244 | 0.209 | 0.233 | 0.29 | 0.201 | 0.103 | 0.005 | 0.233 | 0.303 | 0.294 | 0.338 | 0.335 | 0.332 | 0.286 | 0.293 | 0.292 | 0.275 | 0.233 | 0.23 | 0.239 | 0.209 | 0.183 | 0.211 | 0.23 | 0.186 | 0.162 | 0.171 | 0.217 | 0.177 | 0.143 | 0.102 | 0.16 | 0.098 | 0.085 | 0.106 | 0.117 | 0.12 | 0.171 | 0.163 | 0.195 | 0.203 | 0.181 | 0.2 | 0.171 | 0.255 | 0.221 | 0.196 | 0.18 | 0.17 | 0.159 | 0.114 | 0.05 | 0.061 | 0.004 | 0.003 | 0.161 | 0.183 | 0.123 |
Totaal overige inkomsten en kosten netto
| -83.698 | 150.53 | 176.824 | -39.099 | -56.24 | -34.266 | 29.161 | -11.616 | -34.238 | -188.163 | -190.172 | -18.237 | 11.431 | -1.965 | 132.086 | 35.975 | -32.607 | 111.338 | -445.098 | 340.587 | 188.018 | 74.162 | 133.351 | 8.777 | 20.986 | 68.74 | 39.287 | -43.704 | 10.439 | 14.31 | -68.566 | 13.046 | -31.853 | -2.275 | -6.443 | 6.594 | 67.58 | -1.806 | -9.543 | 46.767 | 50.483 | 106.535 | 50.958 | 22.183 | -10.739 | 7.99 | 38.919 | 6.421 | -8.3 | 4.629 | -0.273 | -43.812 | 30.341 | 166.701 | 26.406 | -29.176 | 16.462 | 36.778 | -0.571 |
Inkomen voor belasting
| 842.877 | 918.384 | 826.107 | 687.183 | 959.586 | 577.574 | 275.96 | -1.463 | 623.423 | 1,067.658 | 1,013.354 | 1,390.413 | 1,680.264 | 1,668.627 | 1,321.845 | 1,398.064 | 1,341.928 | 1,084.63 | 69.07 | 965.571 | 836.352 | 529.848 | 477.888 | 490.137 | 591.417 | 460.184 | 328.33 | 279.632 | 478.732 | 345.323 | 158.574 | 181.329 | 281.621 | 149.704 | 112.236 | 189.521 | 264.374 | 179.859 | 277.955 | 351.716 | 440.99 | 534.488 | 359.253 | 396.025 | 313.7 | 558.82 | 451.234 | 380.609 | 357.229 | 325.842 | 243.361 | 108.03 | 100.84 | 257.127 | 30.997 | -25.19 | 311.732 | 367.36 | 158.863 |
Inkomen voor belasting ratio
| 0.248 | 0.291 | 0.266 | 0.221 | 0.274 | 0.19 | 0.115 | -0.001 | 0.221 | 0.257 | 0.247 | 0.334 | 0.338 | 0.331 | 0.318 | 0.301 | 0.285 | 0.306 | 0.031 | 0.356 | 0.308 | 0.243 | 0.254 | 0.215 | 0.238 | 0.219 | 0.185 | 0.148 | 0.222 | 0.185 | 0.1 | 0.11 | 0.144 | 0.096 | 0.08 | 0.11 | 0.157 | 0.118 | 0.165 | 0.189 | 0.22 | 0.253 | 0.211 | 0.212 | 0.166 | 0.259 | 0.242 | 0.2 | 0.175 | 0.173 | 0.158 | 0.081 | 0.071 | 0.173 | 0.026 | -0.019 | 0.169 | 0.204 | 0.123 |
Belastingkosten
| 170.43 | 157.918 | 179.023 | 128.083 | 200.63 | 125.722 | 33.336 | -12.776 | 134.981 | 307.077 | 240.277 | 85.507 | 342.419 | 366.531 | 239.154 | 208.478 | 275.153 | 191.724 | 25.299 | -13.843 | 159.385 | 105.77 | 93.606 | 54.738 | 119.29 | 94.703 | 69.635 | 42.085 | 88.907 | 65.468 | 33.691 | 39.85 | 53.6 | 29.362 | 22.077 | 32.284 | 49.079 | 35.191 | 56.209 | 49.98 | 73.992 | 95.082 | 64.483 | 49.983 | 37.915 | 89.835 | 75.107 | 75.689 | 33.848 | 54.788 | 58.695 | 28.441 | 15.318 | 29.5 | 11.248 | -3.037 | 50.752 | 87.526 | 33.888 |
Nettowinst
| 672.447 | 738.434 | 682.683 | 576.534 | 765.69 | 494.81 | 242.624 | 11.313 | 521.766 | 784 | 798.287 | 1,320.145 | 1,362.41 | 1,320.06 | 1,099.831 | 1,194.119 | 1,079.77 | 918.089 | 53.833 | 981.813 | 685.55 | 434.26 | 395.12 | 439.533 | 480.353 | 375.324 | 264.37 | 241.653 | 399.608 | 292.227 | 140.314 | 161.374 | 243.429 | 138.212 | 109.652 | 182.627 | 236.317 | 160.184 | 245.649 | 317.656 | 391.35 | 461.439 | 319.607 | 370.014 | 294.35 | 487.355 | 393.974 | 327.693 | 338.795 | 285.991 | 200.952 | 91.339 | 98.666 | 244.35 | 37.149 | -5.753 | 273.965 | 294.875 | 138.884 |
Nettowinstmarge
| 0.198 | 0.234 | 0.22 | 0.185 | 0.219 | 0.163 | 0.101 | 0.006 | 0.185 | 0.189 | 0.195 | 0.317 | 0.274 | 0.262 | 0.265 | 0.257 | 0.229 | 0.259 | 0.024 | 0.362 | 0.253 | 0.199 | 0.21 | 0.192 | 0.193 | 0.178 | 0.149 | 0.128 | 0.185 | 0.157 | 0.088 | 0.098 | 0.124 | 0.089 | 0.078 | 0.106 | 0.14 | 0.105 | 0.146 | 0.17 | 0.196 | 0.218 | 0.187 | 0.198 | 0.155 | 0.226 | 0.211 | 0.172 | 0.166 | 0.152 | 0.131 | 0.068 | 0.07 | 0.165 | 0.031 | -0.004 | 0.149 | 0.163 | 0.107 |
WPA (Winst Per Aandeel)
| 2.49 | 2.58 | 2.4 | 2.03 | 2.69 | 1.74 | 0.85 | 0.04 | 1.83 | 2.75 | 2.81 | 4.5 | 4.7 | 4.53 | 3.77 | 4.09 | 3.7 | 3.15 | 0.18 | 3.37 | 2.35 | 1.49 | 1.36 | 1.67 | 1.28 | 0.9 | 0.63 | 0.83 | 1.37 | 1 | 0.49 | 0.55 | 0.83 | 0.47 | 0.37 | 0.63 | 0.81 | 0.54 | 0.84 | 1.1 | 1.36 | 1.6 | 1.11 | 1.29 | 1.03 | 1.69 | 1.41 | 1.2 | 1.24 | 1.06 | 0.7 | 0.34 | 0.36 | 0.88 | 0.13 | -0.021 | 0.98 | 1.06 | 0.5 |
Verwaterde WPA
| 2.49 | 2.56 | 2.38 | 2 | 2.67 | 1.73 | 0.84 | 0.04 | 1.81 | 2.74 | 2.76 | 4.5 | 4.64 | 4.5 | 3.73 | 4.09 | 3.68 | 3.14 | 0.18 | 3.37 | 2.33 | 1.48 | 1.34 | 1.67 | 1.27 | 0.9 | 0.63 | 0.83 | 1.36 | 1 | 0.48 | 0.55 | 0.83 | 0.47 | 0.37 | 0.63 | 0.8 | 0.54 | 0.83 | 1.1 | 1.34 | 1.57 | 1.11 | 1.29 | 1.01 | 1.66 | 1.37 | 1.2 | 1.24 | 1.06 | 0.7 | 0.34 | 0.36 | 0.88 | 0.13 | -0.021 | 0.98 | 1.06 | 0.5 |
EBITDA
| 926.575 | 847.741 | 835.047 | 807.353 | 1,098.594 | 714.032 | 343.754 | 97.425 | 740.979 | 1,336.496 | 1,278.894 | 1,198.103 | 1,769.963 | 1,736.755 | 1,261.263 | 1,390.565 | 1,431.861 | 1,009.826 | 563.12 | 666.338 | 713.834 | 529.737 | 424.355 | 512.765 | 606.638 | 476.992 | 302.489 | 341.855 | 520.738 | 391.854 | 217.458 | 230.517 | 341.579 | 214.788 | 175.883 | 246.483 | 302.971 | 235.228 | 327.114 | 408.571 | 482.241 | 564.946 | 384.275 | 443.381 | 351.427 | 598.891 | 489.848 | 421.033 | 385.005 | 376.307 | 281.932 | 198.089 | 113.069 | 168.58 | 58.971 | 43.025 | 360.664 | 437.776 | 222.855 |
EBITDA ratio
| 0.272 | 0.269 | 0.269 | 0.26 | 0.314 | 0.235 | 0.143 | 0.05 | 0.263 | 0.322 | 0.312 | 0.288 | 0.356 | 0.345 | 0.303 | 0.299 | 0.304 | 0.285 | 0.255 | 0.246 | 0.263 | 0.243 | 0.226 | 0.225 | 0.244 | 0.227 | 0.17 | 0.181 | 0.241 | 0.21 | 0.137 | 0.14 | 0.174 | 0.138 | 0.126 | 0.143 | 0.18 | 0.155 | 0.194 | 0.219 | 0.241 | 0.267 | 0.225 | 0.237 | 0.185 | 0.277 | 0.262 | 0.221 | 0.189 | 0.199 | 0.183 | 0.148 | 0.08 | 0.114 | 0.049 | 0.032 | 0.196 | 0.243 | 0.172 |