Syscom Computer Engineering Co.
TWSE:2453.TW
56.2 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,548.635 | 1,399.493 | 2,139.152 | 1,566.094 | 1,431.653 | 1,246.921 | 1,963.114 | 1,492.641 | 1,277.876 | 1,216.893 | 1,953.06 | 1,462.713 | 1,275.399 | 1,178.423 | 1,938.189 | 1,474.033 | 1,310.168 | 1,035.476 | 2,053.467 | 1,369.836 | 1,538.991 | 948.563 | 1,536.222 | 1,124.125 | 1,040.344 | 1,026.039 | 1,767.254 | 1,097.674 | 878.94 | 1,059.206 | 1,406.175 | 825.351 | 861.646 | 812.409 | 1,370.697 | 991.975 | 787.466 | 753.583 | 1,439.944 | 1,015.472 | 1,273.088 | 900.799 | 1,587.196 | 1,077.984 | 1,226.494 | 976.777 | 1,520.383 | 1,231.489 | 1,540.807 | 1,047.812 | 1,368.192 | 915.981 | 1,029.798 | 897.055 | 1,168.956 | 933.838 | 967.443 | 784.507 |
Kosten van de omzet
| 1,163.429 | 1,064.695 | 1,616.908 | 1,149.604 | 1,043.178 | 913.252 | 1,466.181 | 1,102.014 | 944.951 | 918.878 | 1,515.683 | 1,085.824 | 945.915 | 897.91 | 1,521.454 | 1,143.97 | 997.451 | 784.003 | 1,649.537 | 1,065.742 | 1,252.522 | 698.888 | 1,197.286 | 856.38 | 772.913 | 790.02 | 1,408.665 | 839.064 | 649.34 | 834.896 | 1,081.965 | 614.94 | 641.626 | 615.993 | 1,086.924 | 729.869 | 586.985 | 550.966 | 1,130.025 | 783.379 | 992.455 | 704.959 | 1,275.029 | 853.469 | 949.763 | 793.99 | 1,238.696 | 993.248 | 1,299.59 | 855.292 | 1,074.051 | 737.201 | 820.82 | 742.567 | 939.97 | 748.2 | 775.743 | 637.331 |
Brutowinst
| 385.206 | 334.798 | 522.244 | 416.49 | 388.475 | 333.669 | 496.933 | 390.627 | 332.925 | 298.015 | 437.377 | 376.889 | 329.484 | 280.513 | 416.735 | 330.063 | 312.717 | 251.473 | 403.93 | 304.094 | 286.469 | 249.675 | 338.936 | 267.745 | 267.431 | 236.019 | 358.589 | 258.61 | 229.6 | 224.31 | 324.21 | 210.411 | 220.02 | 196.416 | 283.773 | 262.106 | 200.481 | 202.617 | 309.919 | 232.093 | 280.633 | 195.84 | 312.167 | 224.515 | 276.731 | 182.787 | 281.687 | 238.241 | 241.217 | 192.52 | 294.141 | 178.78 | 208.978 | 154.488 | 228.986 | 185.638 | 191.7 | 147.176 |
Brutowinstmarge
| 0.249 | 0.239 | 0.244 | 0.266 | 0.271 | 0.268 | 0.253 | 0.262 | 0.261 | 0.245 | 0.224 | 0.258 | 0.258 | 0.238 | 0.215 | 0.224 | 0.239 | 0.243 | 0.197 | 0.222 | 0.186 | 0.263 | 0.221 | 0.238 | 0.257 | 0.23 | 0.203 | 0.236 | 0.261 | 0.212 | 0.231 | 0.255 | 0.255 | 0.242 | 0.207 | 0.264 | 0.255 | 0.269 | 0.215 | 0.229 | 0.22 | 0.217 | 0.197 | 0.208 | 0.226 | 0.187 | 0.185 | 0.193 | 0.157 | 0.184 | 0.215 | 0.195 | 0.203 | 0.172 | 0.196 | 0.199 | 0.198 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 57.306 | 67.966 | 64.583 | 69.055 | 55.641 | 53.306 | 46.913 | 59.766 | 57.848 | 65.506 | 54.152 | 53.397 | 53.749 | 56.081 | 55.734 | 54.058 | 63.751 | 63.63 | 76.028 | 87.386 | 60.042 | 62.79 | 113.458 | 65.285 | 64.777 | 55.448 | 149.279 | 53.872 | 60.17 | 61.648 | 97.095 | 47.707 | 48.345 | 47.689 | 48.146 | 45.194 | 54.262 | 42.388 | 64.019 | 59.37 | 45.578 | 52.724 | 51.46 | 35.23 | 60.924 | 36.918 | 75.252 | 32.152 | 32.736 | 36.199 | 32.382 | 36.446 | 42.877 | 34.985 | 36.617 | 40.913 | 41.142 | 34.677 |
Algemene en administratieve kosten
| -23.351 | -23.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 298.747 | 197.888 | 358.278 | 302.81 | 287.366 | 177.62 | 325.694 | 274.963 | 252.704 | 170.696 | 277.671 | 266.908 | 232.635 | 172.701 | 267.897 | 249.109 | 233.42 | 160.52 | 288.585 | 190.147 | 211.929 | 166.559 | 222.143 | 199.284 | 182.514 | 170.686 | 175.951 | 195.727 | 169.419 | 143.622 | 196.102 | 161.701 | 154.072 | 146.527 | 210.61 | 199.27 | 134.977 | 150.008 | 233.981 | 170.104 | 174.257 | 137.897 | 232.493 | 173.957 | 165.554 | 146.216 | 186.745 | 189.51 | 165.537 | 142.014 | 237.547 | 140.348 | 136.709 | 125.495 | 180.99 | 125.044 | 135.934 | 118.645 |
Verkoop-, algemene en administratieve kosten
| 275.396 | 174.522 | 358.278 | 302.81 | 287.366 | 177.62 | 325.694 | 274.963 | 252.704 | 170.696 | 277.671 | 266.908 | 232.635 | 172.701 | 267.897 | 249.109 | 233.42 | 160.52 | 288.585 | 190.147 | 211.929 | 166.559 | 222.143 | 199.284 | 182.514 | 170.686 | 175.951 | 195.727 | 169.419 | 143.622 | 196.102 | 161.701 | 154.072 | 146.527 | 210.61 | 199.27 | 134.977 | 150.008 | 233.981 | 170.104 | 174.257 | 137.897 | 232.493 | 173.957 | 165.554 | 146.216 | 186.745 | 189.51 | 165.537 | 142.014 | 237.547 | 140.348 | 136.709 | 125.495 | 180.99 | 125.044 | 135.934 | 118.645 |
Overige kosten
| 19.376 | 20.011 | -429.702 | 33.535 | 0.332 | 6.271 | -6.924 | 11.402 | 10.314 | 24.209 | -1.852 | 5.094 | 6.126 | 4.99 | -3.344 | 15.863 | 32.549 | 9.593 | 14.966 | 12.095 | 20.638 | 19.734 | 27.699 | 16.591 | 1.181 | 7.35 | 12.652 | 19.523 | 10.794 | 9.37 | 5.766 | 5.225 | 7.833 | 6.229 | 8.372 | 10.173 | 6.227 | 4.617 | 14.337 | 14.651 | 8.154 | 7.531 | -2.065 | 9.863 | 8.637 | 11.748 | 13.699 | 1.408 | 3.798 | 4.259 | 5.113 | 8.828 | -0.951 | 5.896 | 0.801 | 6.567 | 13.445 | 9.371 |
Bedrijfskosten
| 332.702 | 242.488 | 429.702 | 371.865 | 343.007 | 230.926 | 372.607 | 334.729 | 310.552 | 236.202 | 331.823 | 320.305 | 286.384 | 228.782 | 323.631 | 303.167 | 297.171 | 224.15 | 364.613 | 277.533 | 271.971 | 229.349 | 335.601 | 264.569 | 247.291 | 226.134 | 325.23 | 249.599 | 229.589 | 205.27 | 293.197 | 209.408 | 202.417 | 194.216 | 258.756 | 244.464 | 189.239 | 192.396 | 298 | 229.474 | 219.835 | 190.621 | 283.953 | 209.187 | 226.478 | 183.134 | 261.997 | 221.662 | 198.273 | 178.213 | 269.929 | 176.794 | 179.586 | 160.48 | 217.607 | 165.957 | 177.076 | 153.322 |
Bedrijfsresultaat
| 52.504 | 92.31 | 92.542 | 78.377 | 48.668 | 110.872 | 120.438 | 69.685 | 34.029 | 88.335 | 103.985 | 56.584 | 43.1 | 51.731 | 93.104 | 26.896 | 15.546 | 27.323 | 39.317 | 26.561 | 14.498 | 20.326 | 3.335 | 3.176 | 20.14 | 9.885 | 33.359 | 9.011 | 0.011 | 19.04 | 31.013 | 1.003 | 17.603 | 2.2 | 25.017 | 17.642 | 11.242 | 10.221 | 11.919 | 2.619 | 60.798 | 5.219 | 28.214 | 15.328 | 50.253 | -0.347 | 19.69 | 16.579 | 42.944 | 14.307 | 24.212 | 1.986 | 29.392 | -5.992 | 11.379 | 19.681 | 14.624 | -6.146 |
Bedrijfsresultaat ratio
| 0.034 | 0.066 | 0.043 | 0.05 | 0.034 | 0.089 | 0.061 | 0.047 | 0.027 | 0.073 | 0.053 | 0.039 | 0.034 | 0.044 | 0.048 | 0.018 | 0.012 | 0.026 | 0.019 | 0.019 | 0.009 | 0.021 | 0.002 | 0.003 | 0.019 | 0.01 | 0.019 | 0.008 | 0 | 0.018 | 0.022 | 0.001 | 0.02 | 0.003 | 0.018 | 0.018 | 0.014 | 0.014 | 0.008 | 0.003 | 0.048 | 0.006 | 0.018 | 0.014 | 0.041 | -0 | 0.013 | 0.013 | 0.028 | 0.014 | 0.018 | 0.002 | 0.029 | -0.007 | 0.01 | 0.021 | 0.015 | -0.008 |
Totaal overige inkomsten en kosten netto
| 19.109 | 18.704 | 11.031 | -4.196 | -3.946 | -3.841 | -2.803 | -2.122 | -1.654 | -1.252 | -1.53 | 5.313 | 7.878 | 4.796 | -1.941 | 14.149 | 30.863 | 6.958 | 12.034 | 6.411 | 15.666 | 15.923 | 26.135 | 15.167 | -0.834 | 4.249 | 12.368 | 18.984 | 11.001 | 7.102 | 5.431 | 3.344 | 8.773 | 0.069 | 4.054 | 9.002 | 4.726 | -0.64 | 9.262 | 14.3 | 6.688 | 5.473 | -6.118 | 4.69 | 7.312 | 13.885 | 10.471 | 0.448 | 3.465 | -3.321 | 5.853 | 13.017 | 1.321 | 7.039 | 1.081 | 5.071 | 19.282 | 13.573 |
Inkomen voor belasting
| 71.613 | 111.014 | 103.573 | 74.181 | 44.722 | 107.031 | 117.635 | 67.563 | 32.375 | 87.083 | 102.455 | 61.897 | 50.978 | 56.527 | 91.163 | 41.045 | 46.409 | 34.281 | 51.351 | 32.972 | 30.164 | 36.249 | 29.47 | 18.343 | 19.306 | 14.134 | 45.727 | 27.995 | 11.012 | 26.142 | 36.444 | 4.347 | 26.376 | 2.269 | 29.071 | 26.644 | 15.968 | 9.581 | 21.181 | 16.919 | 67.486 | 10.692 | 22.096 | 20.018 | 57.565 | 13.538 | 30.161 | 17.027 | 46.409 | 10.986 | 30.065 | 15.003 | 30.713 | 1.047 | 12.46 | 24.752 | 33.906 | 7.427 |
Inkomen voor belasting ratio
| 0.046 | 0.079 | 0.048 | 0.047 | 0.031 | 0.086 | 0.06 | 0.045 | 0.025 | 0.072 | 0.052 | 0.042 | 0.04 | 0.048 | 0.047 | 0.028 | 0.035 | 0.033 | 0.025 | 0.024 | 0.02 | 0.038 | 0.019 | 0.016 | 0.019 | 0.014 | 0.026 | 0.026 | 0.013 | 0.025 | 0.026 | 0.005 | 0.031 | 0.003 | 0.021 | 0.027 | 0.02 | 0.013 | 0.015 | 0.017 | 0.053 | 0.012 | 0.014 | 0.019 | 0.047 | 0.014 | 0.02 | 0.014 | 0.03 | 0.01 | 0.022 | 0.016 | 0.03 | 0.001 | 0.011 | 0.027 | 0.035 | 0.009 |
Belastingkosten
| 15.321 | 26.792 | 15.307 | 6.431 | 8.091 | 23.04 | 23 | 11.255 | 6.238 | 19.218 | 17.41 | 13.59 | 11.682 | 14.198 | 15.828 | 9.101 | 9.362 | 11.765 | 7.65 | 7.054 | 4.92 | 6.175 | 2.854 | 3.343 | 8.894 | 5.931 | 10.269 | 7.094 | 0.56 | 5.977 | 5.154 | -0.4 | 0.639 | 1.562 | 7.18 | 3.659 | -0.411 | 5.954 | 4.714 | -1.264 | 12.798 | 1.794 | 1.829 | 3.785 | 8.714 | 3.706 | 5.791 | 3.39 | 9.7 | 5.93 | 6.725 | 2.759 | 1.562 | 1.097 | 2.11 | 10.042 | 4.445 | 1.92 |
Nettowinst
| 56.93 | 85.672 | 88.484 | 68.108 | 37.27 | 84.431 | 97.215 | 57.737 | 27.007 | 68.771 | 85.232 | 48.2 | 39.547 | 42.843 | 72.902 | 34.485 | 38.053 | 24.518 | 43.255 | 27.535 | 26.55 | 31.81 | 24.261 | 15.86 | 11.815 | 10.976 | 40.465 | 21.653 | 10.303 | 18.607 | 36.402 | 3.707 | 22.653 | 3.707 | 22.563 | 20.178 | 17.71 | 4.966 | 17.757 | 14.306 | 53.425 | 11.689 | 18.94 | 13.871 | 49.238 | 12.76 | 20.82 | 14.507 | 36.618 | 6.325 | 22.578 | 12.27 | 28.275 | 1.057 | 8.552 | 14.61 | 29.349 | 6.259 |
Nettowinstmarge
| 0.037 | 0.061 | 0.041 | 0.043 | 0.026 | 0.068 | 0.05 | 0.039 | 0.021 | 0.057 | 0.044 | 0.033 | 0.031 | 0.036 | 0.038 | 0.023 | 0.029 | 0.024 | 0.021 | 0.02 | 0.017 | 0.034 | 0.016 | 0.014 | 0.011 | 0.011 | 0.023 | 0.02 | 0.012 | 0.018 | 0.026 | 0.004 | 0.026 | 0.005 | 0.016 | 0.02 | 0.022 | 0.007 | 0.012 | 0.014 | 0.042 | 0.013 | 0.012 | 0.013 | 0.04 | 0.013 | 0.014 | 0.012 | 0.024 | 0.006 | 0.017 | 0.013 | 0.027 | 0.001 | 0.007 | 0.016 | 0.03 | 0.008 |
WPA (Winst Per Aandeel)
| 0.57 | 0.86 | 0.88 | 0.68 | 0.37 | 0.84 | 0.97 | 0.58 | 0.27 | 0.69 | 0.85 | 0.48 | 0.4 | 0.43 | 0.72 | 0.34 | 0.38 | 0.25 | 0.44 | 0.28 | 0.27 | 0.32 | 0.24 | 0.16 | 0.12 | 0.11 | 0.41 | 0.22 | 0.1 | 0.19 | 0.39 | 0.04 | 0.23 | 0.04 | 0.22 | 0.2 | 0.18 | 0.05 | 0.17 | 0.14 | 0.53 | 0.12 | 0.19 | 0.14 | 0.49 | 0.13 | 0.22 | 0.15 | 0.37 | 0.13 | 0.23 | 0.12 | 0.27 | 0.01 | 0.081 | 0.14 | 0.28 | 0.06 |
Verwaterde WPA
| 0.57 | 0.86 | 0.88 | 0.68 | 0.37 | 0.84 | 0.97 | 0.58 | 0.27 | 0.69 | 0.85 | 0.48 | 0.39 | 0.43 | 0.72 | 0.34 | 0.38 | 0.24 | 0.44 | 0.27 | 0.27 | 0.32 | 0.24 | 0.16 | 0.12 | 0.11 | 0.41 | 0.22 | 0.1 | 0.19 | 0.39 | 0.04 | 0.23 | 0.04 | 0.22 | 0.2 | 0.18 | 0.05 | 0.17 | 0.14 | 0.53 | 0.12 | 0.19 | 0.14 | 0.49 | 0.13 | 0.22 | 0.15 | 0.37 | 0.13 | 0.23 | 0.12 | 0.27 | 0.01 | 0.081 | 0.14 | 0.28 | 0.06 |
EBITDA
| 81.383 | 120.685 | 143.199 | 105.999 | 76.293 | 139.158 | 149.177 | 97.977 | 61.759 | 115.859 | 133.032 | 90.774 | 79.808 | 85.191 | 124.552 | 76.518 | 81.671 | 70.545 | 93.338 | 73.51 | 68.867 | 74.205 | 55.612 | 43.366 | 43.873 | 38.149 | 70.821 | 52.653 | 35.726 | 50.244 | 59.836 | 25.936 | 47.73 | 24.503 | 51.58 | 48.399 | 38.728 | 32.772 | 42.088 | 37.288 | 87.4 | 31.143 | 49.669 | 41.081 | 78.117 | 33.816 | 58.005 | 37.844 | 66.603 | 35.774 | 51.723 | 44.355 | 41.09 | 20.009 | 33.456 | 75.909 | 18.115 | 25.299 |
EBITDA ratio
| 0.053 | 0.086 | 0.067 | 0.068 | 0.053 | 0.112 | 0.076 | 0.066 | 0.048 | 0.095 | 0.068 | 0.062 | 0.063 | 0.072 | 0.064 | 0.052 | 0.062 | 0.068 | 0.045 | 0.054 | 0.045 | 0.078 | 0.036 | 0.039 | 0.042 | 0.037 | 0.04 | 0.048 | 0.041 | 0.047 | 0.043 | 0.031 | 0.055 | 0.03 | 0.038 | 0.049 | 0.049 | 0.043 | 0.029 | 0.037 | 0.069 | 0.035 | 0.031 | 0.038 | 0.064 | 0.035 | 0.038 | 0.031 | 0.043 | 0.034 | 0.038 | 0.048 | 0.04 | 0.022 | 0.029 | 0.081 | 0.019 | 0.032 |