Takamiya Co., Ltd.
TSE:2445.T
435 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,745 | 11,944 | 11,391 | 10,896 | 9,896 | 11,208 | 10,887 | 10,782 | 9,017 | 9,976 | 9,801 | 10,781 | 9,242 | 10,054.686 | 9,217.567 | 9,879.11 | 9,660.729 | 11,773.544 | 12,194.395 | 11,936.036 | 10,161.523 | 10,312.342 | 11,135.749 | 11,008.821 | 9,725.219 | 9,190.752 | 9,048.731 | 9,113.856 | 8,761.478 | 9,783.204 | 9,460.206 | 9,377.211 | 8,142.851 | 8,783.554 | 8,764.391 | 9,010.549 | 7,791.633 | 8,827.573 | 9,072.38 | 8,435.947 | 7,925.144 | 8,716.051 | 9,122.093 | 7,728.35 | 6,876.72 | 7,856.067 | 7,444.577 | 6,791.202 | 6,021.561 | 6,095.682 | 6,205.623 | 6,010.309 | 4,889.774 | 5,178.773 | 5,238.628 | 3,932.888 | 3,140.663 | 3,785.032 | 3,603.435 | 3,908.534 | 3,233.364 | 3,762.536 | 3,873.794 | 4,165.247 |
Kosten van de omzet
| 6,679 | 8,072 | 7,455 | 7,322 | 6,850 | 7,914 | 7,485 | 7,542 | 6,366 | 6,906 | 7,115 | 7,728 | 6,870 | 7,629.563 | 6,451.104 | 6,880.102 | 6,854.709 | 8,235.126 | 8,568.807 | 8,081.287 | 7,166.078 | 7,148.497 | 7,834.385 | 7,850.009 | 7,217.008 | 6,646.239 | 6,314.883 | 6,419.619 | 6,302.611 | 6,941.035 | 6,529.881 | 6,541.183 | 5,759.603 | 5,697.353 | 5,888.475 | 6,034.748 | 5,438.436 | 6,118.633 | 6,364.58 | 5,332.66 | 5,588.768 | 5,991.466 | 6,509.29 | 5,261.823 | 4,847.74 | 5,692.293 | 5,180.868 | 4,681.62 | 4,362.611 | 4,223.53 | 4,248.968 | 4,088.44 | 3,437.523 | 3,546.502 | 3,657.654 | 2,281.68 | 2,023.41 | 2,380.595 | 2,213.722 | 2,200.941 | 1,975.047 | 2,221.897 | 2,079.098 | 2,291.926 |
Brutowinst
| 3,066 | 3,872 | 3,936 | 3,574 | 3,046 | 3,294 | 3,402 | 3,240 | 2,651 | 3,070 | 2,686 | 3,053 | 2,372 | 2,425.123 | 2,766.463 | 2,999.008 | 2,806.02 | 3,538.418 | 3,625.588 | 3,854.749 | 2,995.445 | 3,163.845 | 3,301.364 | 3,158.812 | 2,508.211 | 2,544.513 | 2,733.848 | 2,694.237 | 2,458.867 | 2,842.169 | 2,930.325 | 2,836.028 | 2,383.248 | 3,086.201 | 2,875.916 | 2,975.801 | 2,353.197 | 2,708.94 | 2,707.8 | 3,103.287 | 2,336.376 | 2,724.585 | 2,612.803 | 2,466.527 | 2,028.98 | 2,163.774 | 2,263.709 | 2,109.582 | 1,658.95 | 1,872.152 | 1,956.655 | 1,921.869 | 1,452.251 | 1,632.271 | 1,580.974 | 1,651.208 | 1,117.253 | 1,404.437 | 1,389.713 | 1,707.593 | 1,258.317 | 1,540.639 | 1,794.696 | 1,873.321 |
Brutowinstmarge
| 0.315 | 0.324 | 0.346 | 0.328 | 0.308 | 0.294 | 0.312 | 0.301 | 0.294 | 0.308 | 0.274 | 0.283 | 0.257 | 0.241 | 0.3 | 0.304 | 0.29 | 0.301 | 0.297 | 0.323 | 0.295 | 0.307 | 0.296 | 0.287 | 0.258 | 0.277 | 0.302 | 0.296 | 0.281 | 0.291 | 0.31 | 0.302 | 0.293 | 0.351 | 0.328 | 0.33 | 0.302 | 0.307 | 0.298 | 0.368 | 0.295 | 0.313 | 0.286 | 0.319 | 0.295 | 0.275 | 0.304 | 0.311 | 0.276 | 0.307 | 0.315 | 0.32 | 0.297 | 0.315 | 0.302 | 0.42 | 0.356 | 0.371 | 0.386 | 0.437 | 0.389 | 0.409 | 0.463 | 0.45 |
Onderzoek- en ontwikkelingskosten
| 0 | 98 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,803 | 2,810 | 2,756 | 2,804 | 2,653 | 2,648 | 2,558 | 2,659 | 2,469 | 2,375 | 2,459 | 2,371 | 2,294 | 2,412 | 2,291 | 2,377 | 2,330 | 2,609 | 2,766 | 2,560 | 2,439 | 2,457 | 2,382 | 2,327 | 2,252 | 2,245 | 2,147 | 2,150 | 2,198 | 2,175 | 2,134 | 2,142 | 2,110 | 2,094 | 2,010 | 2,104 | 2,099 | 1,973 | 1,887 | 1,982 | 1,902 | 1,779 | 1,671 | 1,693 | 1,634 | 1,632 | 1,665 | 1,665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -34 | -2,736 | 4 | 39 | -5 | 14 | 14 | 25 | 41 | 18 | 46 | 34 | -49.486 | 13.895 | 23.618 | 16.553 | 6.438 | 21.277 | 14.999 | 27.232 | 28.18 | 33.323 | -32.248 | 52.607 | 18.326 | 57.396 | 27.489 | 36.234 | 3.305 | 33.465 | 34.265 | 38.731 | 12.046 | 53.218 | -5.731 | 89.458 | 30.179 | 70.446 | 57.607 | 39.045 | -7.084 | 37.546 | 62.713 | 68.493 | 12.117 | 52.581 | 41.225 | 47.983 | 27.592 | 111.757 | -16.205 | 47.236 | 60.38 | 26.854 | 28.385 | 25.245 | 92.143 | 41.559 | 29.821 | 14.325 | 7.305 | -8.636 | 46.931 |
Bedrijfskosten
| 2,804 | 2,873 | 2,736 | 2,777 | 2,637 | 2,648 | 2,558 | 2,659 | 2,469 | 2,375 | 2,459 | 2,371 | 2,294 | 2,411.806 | 2,290.632 | 2,377.099 | 2,330.618 | 2,608.095 | 2,766.335 | 2,490.994 | 2,445.609 | 2,408.547 | 2,429.966 | 2,327.105 | 2,252.726 | 2,245.03 | 2,146.969 | 2,149.522 | 2,198.954 | 2,175.153 | 2,133.847 | 2,142.046 | 2,110.945 | 2,090.333 | 2,014.1 | 2,103.612 | 2,099.78 | 1,972.228 | 1,901.866 | 1,981.836 | 1,902.395 | 1,778.662 | 1,670.698 | 1,697.593 | 1,634.093 | 1,631.673 | 1,664.209 | 1,664.441 | 1,630.209 | 1,579.602 | 1,498.669 | 1,588.987 | 1,497.979 | 1,403.562 | 1,404.417 | 1,223.661 | 1,261.513 | 1,365.082 | 1,252.667 | 1,287.746 | 1,194.14 | 1,146.048 | 1,346.189 | 1,211.851 |
Bedrijfsresultaat
| 262 | 999 | 1,200 | 796 | 409 | 647 | 843 | 582 | 181 | 696 | 227 | 682 | 77 | 13.318 | 475.83 | 621.909 | 475.401 | 930.323 | 859.254 | 1,363.753 | 549.836 | 707.5 | 919.196 | 831.708 | 255.483 | 299.483 | 586.879 | 544.715 | 259.912 | 667.016 | 796.477 | 693.983 | 272.302 | 995.868 | 861.816 | 872.189 | 253.416 | 736.712 | 805.934 | 1,121.451 | 433.98 | 945.923 | 942.105 | 768.933 | 394.887 | 532.101 | 599.501 | 445.141 | 28.739 | 292.549 | 457.986 | 332.882 | -45.728 | 228.709 | 176.556 | 427.545 | -144.26 | 39.356 | 137.044 | 419.846 | 64.177 | 394.591 | 448.505 | 661.469 |
Bedrijfsresultaat ratio
| 0.027 | 0.084 | 0.105 | 0.073 | 0.041 | 0.058 | 0.077 | 0.054 | 0.02 | 0.07 | 0.023 | 0.063 | 0.008 | 0.001 | 0.052 | 0.063 | 0.049 | 0.079 | 0.07 | 0.114 | 0.054 | 0.069 | 0.083 | 0.076 | 0.026 | 0.033 | 0.065 | 0.06 | 0.03 | 0.068 | 0.084 | 0.074 | 0.033 | 0.113 | 0.098 | 0.097 | 0.033 | 0.083 | 0.089 | 0.133 | 0.055 | 0.109 | 0.103 | 0.099 | 0.057 | 0.068 | 0.081 | 0.066 | 0.005 | 0.048 | 0.074 | 0.055 | -0.009 | 0.044 | 0.034 | 0.109 | -0.046 | 0.01 | 0.038 | 0.107 | 0.02 | 0.105 | 0.116 | 0.159 |
Totaal overige inkomsten en kosten netto
| 44 | -359 | -148 | 75 | 214 | -230 | -254 | 112 | 255 | 124 | -19 | -119 | -2 | 24.425 | -44.095 | -7.398 | -101 | -3.043 | -42.995 | -45.535 | 29.123 | -7.191 | -158.325 | -27.732 | 124.488 | -98.943 | 155.858 | 77.247 | 63.768 | -170.115 | 354.61 | -55.973 | -179.766 | 312.894 | -103.526 | -35.209 | 54.161 | -12.367 | 172.377 | 43.876 | 20.579 | -0.299 | -49.885 | -16.464 | 18.129 | -46.202 | -6.605 | -4.988 | -58.078 | 75.083 | 173.986 | -217.481 | 190.023 | 21.201 | -15.612 | -41.854 | -69.024 | 25.452 | -12.054 | -114.959 | -41.946 | 36.069 | -679.536 | -143.809 |
Inkomen voor belasting
| 306 | 640 | 1,052 | 871 | 623 | 417 | 589 | 694 | 436 | 820 | 208 | 563 | 75 | 37.743 | 431.735 | 614.511 | 374.529 | 927.28 | 816.259 | 1,318.218 | 578.959 | 699.809 | 760.871 | 803.976 | 316.784 | 200.54 | 742.737 | 571.394 | 267.493 | 496.901 | 1,096.552 | 638.027 | 92.536 | 1,308.762 | 758.29 | 836.98 | 307.577 | 724.345 | 978.311 | 1,165.327 | 454.559 | 945.624 | 892.22 | 752.469 | 413.016 | 485.899 | 592.896 | 440.153 | -29.339 | 367.632 | 631.972 | 115.401 | 144.295 | 249.91 | 160.944 | 385.691 | -213.284 | 64.808 | 124.99 | 304.887 | 22.231 | 430.66 | -231.031 | 517.66 |
Inkomen voor belasting ratio
| 0.031 | 0.054 | 0.092 | 0.08 | 0.063 | 0.037 | 0.054 | 0.064 | 0.048 | 0.082 | 0.021 | 0.052 | 0.008 | 0.004 | 0.047 | 0.062 | 0.039 | 0.079 | 0.067 | 0.11 | 0.057 | 0.068 | 0.068 | 0.073 | 0.033 | 0.022 | 0.082 | 0.063 | 0.031 | 0.051 | 0.116 | 0.068 | 0.011 | 0.149 | 0.087 | 0.093 | 0.039 | 0.082 | 0.108 | 0.138 | 0.057 | 0.108 | 0.098 | 0.097 | 0.06 | 0.062 | 0.08 | 0.065 | -0.005 | 0.06 | 0.102 | 0.019 | 0.03 | 0.048 | 0.031 | 0.098 | -0.068 | 0.017 | 0.035 | 0.078 | 0.007 | 0.114 | -0.06 | 0.124 |
Belastingkosten
| 105 | 481 | 326 | 283 | 197 | 129 | 148 | 248 | 136 | 202 | 116 | 308 | 52 | 36.823 | 161.277 | 253.878 | 128.509 | 304.408 | 271.779 | 455.605 | 209.404 | 241.332 | 267.296 | 290.213 | 130.185 | 45.233 | 253.159 | 163.914 | 64.045 | 98.832 | 391.48 | 185.79 | 130.105 | 379.121 | 200.428 | 338.252 | 167.576 | 250.285 | 351.298 | 435.657 | 205.989 | 370.465 | 329.29 | 315.367 | 202.149 | 213.806 | 253.008 | 173.028 | 30.383 | 93.34 | 286.653 | 143.2 | -17.785 | 75.565 | 68.932 | 153.365 | -22.531 | 13.815 | 71.069 | 72.824 | 34.704 | 124.348 | -85.108 | 272.743 |
Nettowinst
| 195 | 160 | 721 | 589 | 417 | 284 | 430 | 433 | 313 | 608 | 87 | 248 | 22 | 1.156 | 262.482 | 356.028 | 237 | 620.799 | 532.466 | 855.502 | 362.17 | 455.932 | 482.724 | 514.816 | 184.044 | 161.737 | 482.338 | 405.548 | 202.545 | 395.57 | 700.333 | 457.524 | -37.407 | 915.756 | 552.669 | 508.97 | 175.963 | 463.991 | 619.293 | 733.647 | 253.897 | 570.582 | 552.961 | 433.018 | 211.933 | 272.502 | 334.885 | 258.047 | -58.179 | 264.372 | 345.149 | -22.984 | 168.834 | 158.998 | 86.85 | 236.332 | -180.151 | 41.403 | 60.167 | 234.247 | 1.589 | 300.801 | -159.316 | 235.488 |
Nettowinstmarge
| 0.02 | 0.013 | 0.063 | 0.054 | 0.042 | 0.025 | 0.039 | 0.04 | 0.035 | 0.061 | 0.009 | 0.023 | 0.002 | 0 | 0.028 | 0.036 | 0.025 | 0.053 | 0.044 | 0.072 | 0.036 | 0.044 | 0.043 | 0.047 | 0.019 | 0.018 | 0.053 | 0.044 | 0.023 | 0.04 | 0.074 | 0.049 | -0.005 | 0.104 | 0.063 | 0.056 | 0.023 | 0.053 | 0.068 | 0.087 | 0.032 | 0.065 | 0.061 | 0.056 | 0.031 | 0.035 | 0.045 | 0.038 | -0.01 | 0.043 | 0.056 | -0.004 | 0.035 | 0.031 | 0.017 | 0.06 | -0.057 | 0.011 | 0.017 | 0.06 | 0 | 0.08 | -0.041 | 0.057 |
WPA (Winst Per Aandeel)
| 4.19 | 3.44 | 15.48 | 12.65 | 8.95 | 6.1 | 9.23 | 9.3 | 6.72 | 13.05 | 1.86 | 5.32 | 0.49 | 0.02 | 5.64 | 7.64 | 5.11 | 13.34 | 11.3 | 19.65 | 8.45 | 10.64 | 11.27 | 12.01 | 4.3 | 3.77 | 11.27 | 9.48 | 4.74 | 9.26 | 16.24 | 10.5 | -0.86 | 20.66 | 12.27 | 11.29 | 3.9 | 10.31 | 13.77 | 16.36 | 5.69 | 12.84 | 12.4 | 9.84 | 4.95 | 6.36 | 7.81 | 6.02 | -1.36 | 6.14 | 7.97 | -0.53 | 3.9 | 3.67 | 2 | 5.46 | -4.16 | 0.96 | 1.39 | 5.41 | 0.037 | 6.94 | -3.68 | 0 |
Verwaterde WPA
| 4.03 | 3.29 | 14.89 | 12.17 | 8.63 | 5.88 | 8.9 | 8.99 | 6.52 | 12.69 | 1.79 | 5.16 | 0.48 | 0.02 | 5.47 | 7.43 | 4.97 | 12.98 | 11.01 | 19.09 | 8.2 | 10.31 | 10.92 | 11.66 | 4.17 | 3.66 | 10.93 | 9.19 | 4.6 | 8.97 | 15.75 | 10.46 | -0.86 | 20.03 | 11.9 | 10.94 | 3.79 | 9.99 | 13.77 | 16.36 | 5.48 | 12.38 | 12.4 | 9.84 | 4.79 | 6.19 | 7.81 | 6.02 | -1.36 | 6.07 | 7.97 | -0.53 | 3.9 | 3.67 | 2 | 5.46 | -4.16 | 0.96 | 1.39 | 5.41 | 0.037 | 6.94 | -3.68 | 0 |
EBITDA
| 0 | 712 | 1,125 | 2,144 | 1,706 | 1,970 | 2,143 | 1,858 | 1,422 | 1,910 | 1,422 | 1,865 | 1,269 | 1,202.728 | 1,690.25 | 1,835.5 | 1,689.25 | 2,145.25 | 2,083.75 | 2,491 | 1,781.75 | 805.622 | 826.047 | 816.338 | 376.821 | 244.803 | 631.422 | 621.455 | 326.759 | 540.846 | 1,151.819 | 695.095 | 147.308 | 1,365.003 | 818.606 | 893.971 | 357.799 | 770.381 | 1,029.974 | 1,209.681 | 507.484 | 999.955 | 972.906 | 813.669 | 474.517 | 550.114 | 657.455 | 505.699 | 78.35 | 257.673 | 698.085 | 293.379 | 3.017 | 1,044.514 | 955.258 | 1,095.873 | 523.934 | 791.991 | 855.858 | 1,099.917 | 714.601 | 1,022.094 | 1,063.51 | 585.904 |
EBITDA ratio
| 0.167 | 0.2 | 0.228 | 0.085 | 0.066 | 0.061 | 0.055 | 0.065 | 0.049 | 0.086 | 0.023 | 0.071 | 0.018 | 0.008 | 0.052 | 0.067 | 0.045 | 0.083 | 0.073 | 0.118 | 0.051 | 0.078 | 0.075 | 0.074 | 0.039 | 0.027 | 0.07 | 0.068 | 0.037 | 0.055 | 0.122 | 0.074 | 0.019 | 0.101 | 0.095 | 0.099 | 0.046 | 0.087 | 0.113 | 0.143 | 0.063 | 0.11 | 0.107 | 0.103 | 0.068 | 0.069 | 0.086 | 0.072 | 0.013 | 0.042 | 0.092 | 0.049 | 0.001 | 0.196 | 0.177 | 0.279 | 0.167 | 0.211 | 0.235 | 0.281 | 0.219 | 0.272 | 0.275 | 0.171 |