Greatek Electronics Inc.
TWSE:2441.TW
56.7 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,860.242 | 3,985.796 | 3,479.721 | 3,526.784 | 3,510.939 | 3,515.618 | 3,016.735 | 3,038.213 | 3,508.793 | 4,689.88 | 4,713.423 | 5,104.903 | 5,327.044 | 4,813.598 | 4,215.598 | 4,060.098 | 3,780.032 | 3,588.853 | 3,272.699 | 3,232.362 | 3,295.778 | 2,958.939 | 2,543.402 | 2,841.205 | 3,269.12 | 3,193.421 | 3,052.688 | 3,128.42 | 3,106.282 | 2,956.34 | 2,760.727 | 2,855.291 | 2,747.411 | 2,495.984 | 2,473.026 | 2,516.495 | 2,299.247 | 2,393.203 | 2,331.527 | 2,425.505 | 2,751.74 | 2,721.249 | 2,434.245 | 2,413.72 | 2,380.724 | 2,308.674 | 2,089.283 | 2,023.197 | 2,417.915 | 2,599.594 | 2,033.952 | 1,883.291 | 2,119.461 | 2,472.996 | 2,246.665 | 2,005.168 | 2,557.992 | 2,934.437 | 2,709.341 |
Kosten van de omzet
| 2,972.476 | 3,003.881 | 2,800.669 | 2,712.002 | 2,843.715 | 2,704.094 | 2,480.294 | 2,513.291 | 2,826.411 | 3,191.845 | 3,188.461 | 3,498.862 | 3,492.089 | 3,189.265 | 3,011.225 | 2,935.804 | 2,775.324 | 2,678.248 | 2,502.666 | 2,480.199 | 2,485.731 | 2,230.723 | 2,034.484 | 2,243.521 | 2,373.335 | 2,298.343 | 2,182.996 | 2,238.808 | 2,216.947 | 2,115.356 | 1,930.185 | 2,104.919 | 1,968.528 | 1,797.884 | 1,755.197 | 1,869.407 | 1,680.062 | 1,721.949 | 1,677.438 | 1,775.856 | 1,979.252 | 1,923.306 | 1,782.823 | 1,750.058 | 1,793.58 | 1,763.137 | 1,704.236 | 1,670 | 1,919.46 | 2,002.524 | 1,776.074 | 1,686.148 | 1,875.807 | 2,024.356 | 1,874.232 | 1,741.941 | 2,060.568 | 2,245.972 | 2,108.021 |
Brutowinst
| 887.766 | 981.915 | 679.052 | 814.782 | 667.224 | 811.524 | 536.441 | 524.922 | 682.382 | 1,498.035 | 1,524.962 | 1,606.041 | 1,834.955 | 1,624.333 | 1,204.373 | 1,124.294 | 1,004.708 | 910.605 | 770.033 | 752.163 | 810.047 | 728.216 | 508.918 | 597.684 | 895.785 | 895.078 | 869.692 | 889.612 | 889.335 | 840.984 | 830.542 | 750.372 | 778.883 | 698.1 | 717.829 | 647.088 | 619.185 | 671.254 | 654.089 | 649.649 | 772.488 | 797.943 | 651.422 | 663.662 | 587.144 | 545.537 | 385.047 | 353.197 | 498.455 | 597.07 | 257.878 | 197.143 | 243.654 | 448.64 | 372.433 | 263.227 | 497.424 | 688.465 | 601.32 |
Brutowinstmarge
| 0.23 | 0.246 | 0.195 | 0.231 | 0.19 | 0.231 | 0.178 | 0.173 | 0.194 | 0.319 | 0.324 | 0.315 | 0.344 | 0.337 | 0.286 | 0.277 | 0.266 | 0.254 | 0.235 | 0.233 | 0.246 | 0.246 | 0.2 | 0.21 | 0.274 | 0.28 | 0.285 | 0.284 | 0.286 | 0.284 | 0.301 | 0.263 | 0.283 | 0.28 | 0.29 | 0.257 | 0.269 | 0.28 | 0.281 | 0.268 | 0.281 | 0.293 | 0.268 | 0.275 | 0.247 | 0.236 | 0.184 | 0.175 | 0.206 | 0.23 | 0.127 | 0.105 | 0.115 | 0.181 | 0.166 | 0.131 | 0.194 | 0.235 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 65.554 | 73.318 | 65.407 | 64.859 | 65.835 | 62.581 | 54.288 | 58.354 | 58.01 | 70.168 | 65.54 | 72.132 | 82.662 | 68.971 | 63.237 | 62.866 | 60.41 | 55.676 | 53.057 | 55.276 | 54.21 | 47.968 | 45.931 | 47.244 | 49.616 | 47.251 | 49.197 | 52.533 | 50.648 | 49.456 | 49.392 | 48.403 | 52.342 | 51.909 | 53.573 | 51.504 | 45.587 | 43.692 | 42.755 | 41.587 | 43.177 | 39.785 | 36.927 | 32.981 | 28.271 | 26.808 | 23.676 | 23.311 | 27.459 | 26.072 | 20.928 | 26.208 | 23.897 | 27.281 | 26.706 | 29.372 | 25.769 | 31.174 | 27.108 |
Algemene en administratieve kosten
| 0 | 68.147 | 74.753 | 69.665 | 57.893 | 71.157 | 46.805 | 51.44 | 54.498 | 88.66 | 74.644 | 74.719 | 95.331 | 76.309 | 66.623 | 58.47 | 56.548 | 53.208 | 49.213 | 48.067 | 51.378 | 65.847 | 43.429 | 43.749 | 52.342 | 52.476 | 51.242 | 62.486 | 50.048 | 55.751 | 45.952 | 48.571 | 43.193 | 40.439 | 45.636 | 49.464 | 44.882 | 45.758 | 44.49 | 51.965 | 47.182 | 46.184 | 40.77 | 45.835 | 41.385 | 40.894 | 33.768 | 38.103 | 36.796 | 37.681 | 29.282 | 29.296 | 32.885 | 33.832 | 36.511 | 27.397 | 44.26 | 60.45 | 45.036 |
Verkoop- en marketingkosten
| 0 | 15.684 | 13.413 | 15.111 | 13.731 | 13.312 | 10.915 | 16.946 | 16.413 | 16.518 | 16.43 | 19.904 | 21.272 | 17.434 | 15.055 | 17.791 | 14.448 | 14.113 | 11.421 | 13.331 | 12.796 | 11.436 | 10.455 | 11.817 | 12.127 | 11.814 | 11.451 | 13.759 | 13.011 | 12.445 | 11.342 | 25.464 | 17.821 | 13.847 | 9.665 | 20.423 | 12.664 | 13.756 | 10.313 | 16.671 | 15.159 | 15.465 | 9.491 | 43.514 | 35.291 | 33.576 | 26.835 | 31.245 | 30.923 | 29.894 | 23.113 | 29.388 | 29.993 | 27.915 | 23.362 | 33.14 | 31.389 | 33.264 | 26.787 |
Verkoop-, algemene en administratieve kosten
| 65.661 | 70.856 | 75.711 | 84.776 | 71.624 | 84.469 | 57.72 | 68.386 | 70.911 | 105.178 | 91.074 | 94.623 | 116.603 | 93.743 | 81.678 | 76.261 | 70.996 | 67.321 | 60.634 | 61.398 | 64.174 | 77.283 | 53.884 | 55.566 | 64.469 | 64.29 | 62.693 | 76.245 | 63.059 | 68.196 | 57.294 | 74.035 | 61.014 | 54.286 | 55.301 | 69.887 | 57.546 | 59.514 | 54.803 | 68.636 | 62.341 | 61.649 | 50.261 | 89.349 | 76.676 | 74.47 | 60.603 | 69.348 | 67.719 | 67.575 | 52.395 | 58.684 | 62.878 | 61.747 | 59.873 | 60.537 | 75.649 | 93.714 | 71.823 |
Overige kosten
| 0 | 43.939 | 103.847 | -92.374 | 176.379 | 72.35 | -3.208 | -51.923 | 224.6 | 102.268 | 72.838 | 20.22 | 64.913 | -33.335 | 29.379 | 9.86 | 10.822 | -10.725 | 27.661 | -25.734 | 38.039 | 28.068 | 17.472 | 34.943 | 22.778 | 58.038 | -17.683 | -10.035 | 12.103 | 19.347 | -46.751 | 42.739 | -11.564 | 3.858 | -0.185 | 22.976 | 52.5 | 3.698 | 3.299 | 46.882 | 28.667 | 1.559 | 22.872 | 20.151 | 5.676 | 11.768 | 28.158 | 4.254 | -5.307 | 33.481 | 2.374 | 9.961 | 2.023 | 8.749 | 0.691 | 3.641 | 5.481 | 7.389 | 6.45 |
Bedrijfskosten
| 131.215 | 144.174 | 141.118 | 149.635 | 137.459 | 147.05 | 112.008 | 126.74 | 128.921 | 175.346 | 156.614 | 166.755 | 199.265 | 162.714 | 144.915 | 139.127 | 131.406 | 122.997 | 113.691 | 116.674 | 118.384 | 125.251 | 99.815 | 102.81 | 114.085 | 111.541 | 111.89 | 128.778 | 113.707 | 117.652 | 106.686 | 122.438 | 113.356 | 106.195 | 108.874 | 121.391 | 103.133 | 103.206 | 97.558 | 110.223 | 105.518 | 101.434 | 87.188 | 122.33 | 104.947 | 101.278 | 84.279 | 92.659 | 95.178 | 93.647 | 73.323 | 84.892 | 86.775 | 89.028 | 86.579 | 89.909 | 101.418 | 124.888 | 98.931 |
Bedrijfsresultaat
| 756.551 | 837.741 | 537.934 | 665.147 | 529.765 | 664.474 | 424.433 | 398.182 | 553.461 | 1,322.689 | 1,368.348 | 1,463.608 | 1,635.69 | 1,461.619 | 1,059.458 | 985.167 | 873.302 | 787.608 | 656.342 | 635.489 | 691.663 | 602.965 | 409.103 | 494.874 | 781.7 | 783.537 | 757.802 | 760.834 | 775.628 | 723.332 | 723.856 | 627.934 | 665.527 | 591.905 | 608.955 | 525.697 | 516.052 | 568.048 | 556.531 | 539.426 | 666.97 | 696.509 | 564.234 | 541.332 | 482.197 | 444.259 | 300.768 | 260.538 | 403.277 | 503.423 | 184.555 | 112.251 | 156.879 | 359.612 | 285.854 | 173.318 | 396.006 | 563.577 | 502.389 |
Bedrijfsresultaat ratio
| 0.196 | 0.21 | 0.155 | 0.189 | 0.151 | 0.189 | 0.141 | 0.131 | 0.158 | 0.282 | 0.29 | 0.287 | 0.307 | 0.304 | 0.251 | 0.243 | 0.231 | 0.219 | 0.201 | 0.197 | 0.21 | 0.204 | 0.161 | 0.174 | 0.239 | 0.245 | 0.248 | 0.243 | 0.25 | 0.245 | 0.262 | 0.22 | 0.242 | 0.237 | 0.246 | 0.209 | 0.224 | 0.237 | 0.239 | 0.222 | 0.242 | 0.256 | 0.232 | 0.224 | 0.203 | 0.192 | 0.144 | 0.129 | 0.167 | 0.194 | 0.091 | 0.06 | 0.074 | 0.145 | 0.127 | 0.086 | 0.155 | 0.192 | 0.185 |
Totaal overige inkomsten en kosten netto
| 67.808 | 69.313 | 124.775 | -73.525 | 198.468 | 90.502 | 11.49 | -40.258 | 237.557 | 109.309 | 77.767 | 24.322 | 70.645 | -36.46 | 95.114 | -40.577 | 17.473 | -3.725 | 27.661 | -25.734 | 38.039 | 28.068 | 17.472 | 34.943 | 22.778 | 58.038 | -17.683 | -10.035 | 12.103 | 19.347 | -46.751 | 42.739 | -11.564 | 3.858 | -0.185 | 22.976 | 52.5 | 3.698 | 3.299 | 46.882 | 28.667 | 1.559 | 22.872 | 20.151 | 5.676 | 11.768 | 28.158 | 8.015 | -5.307 | 33.481 | -9.824 | 12.989 | 40.364 | 11.076 | 4.505 | 4.348 | 6.229 | 12.288 | 19.016 |
Inkomen voor belasting
| 824.359 | 907.054 | 662.709 | 591.622 | 728.233 | 754.976 | 435.923 | 357.924 | 791.018 | 1,431.998 | 1,446.115 | 1,463.608 | 1,706.335 | 1,425.159 | 1,154.572 | 944.59 | 890.775 | 783.883 | 684.003 | 609.755 | 729.702 | 631.033 | 426.575 | 529.817 | 804.478 | 841.575 | 740.119 | 750.799 | 787.731 | 742.679 | 677.105 | 670.673 | 653.963 | 595.763 | 608.77 | 548.673 | 568.552 | 571.746 | 559.83 | 586.308 | 695.637 | 698.068 | 587.106 | 561.483 | 487.873 | 456.027 | 328.926 | 268.553 | 397.97 | 536.904 | 174.731 | 125.24 | 197.243 | 370.688 | 290.359 | 177.666 | 402.235 | 575.865 | 521.405 |
Inkomen voor belasting ratio
| 0.214 | 0.228 | 0.19 | 0.168 | 0.207 | 0.215 | 0.145 | 0.118 | 0.225 | 0.305 | 0.307 | 0.287 | 0.32 | 0.296 | 0.274 | 0.233 | 0.236 | 0.218 | 0.209 | 0.189 | 0.221 | 0.213 | 0.168 | 0.186 | 0.246 | 0.264 | 0.242 | 0.24 | 0.254 | 0.251 | 0.245 | 0.235 | 0.238 | 0.239 | 0.246 | 0.218 | 0.247 | 0.239 | 0.24 | 0.242 | 0.253 | 0.257 | 0.241 | 0.233 | 0.205 | 0.198 | 0.157 | 0.133 | 0.165 | 0.207 | 0.086 | 0.067 | 0.093 | 0.15 | 0.129 | 0.089 | 0.157 | 0.196 | 0.192 |
Belastingkosten
| 151.322 | 185.193 | 139.466 | 140.18 | 134.042 | 159.882 | 80.032 | 69.299 | 181.211 | 338.458 | 280.103 | 292.702 | 342.071 | 287.735 | 224.404 | 202.338 | 173.437 | 125.269 | 139.896 | 121.919 | 147.167 | 145.172 | 86.908 | 88.758 | 135.841 | 200.899 | 115.038 | 103.986 | 112.876 | 154.628 | 78.196 | 76.046 | 72.24 | 64.465 | 77.738 | 70.031 | 69.59 | 70.788 | 62.557 | 70.749 | 83.907 | 81.693 | 69.496 | 67.477 | 58.194 | 50.601 | 42.587 | 28.464 | 37.546 | 51.991 | 16.998 | 7.443 | 18.2 | 28.788 | 26.885 | 14.127 | 30.473 | 42.862 | 35.385 |
Nettowinst
| 673.163 | 721.963 | 523.349 | 451.604 | 594.349 | 595.169 | 356.002 | 288.811 | 609.807 | 1,093.54 | 1,166.012 | 1,170.906 | 1,364.264 | 1,137.424 | 930.168 | 742.252 | 717.338 | 658.614 | 544.107 | 487.836 | 582.535 | 485.861 | 339.667 | 441.059 | 668.637 | 640.676 | 625.081 | 646.813 | 674.855 | 588.051 | 598.909 | 594.627 | 581.723 | 531.298 | 531.032 | 478.642 | 498.962 | 500.958 | 497.273 | 515.559 | 611.73 | 616.375 | 517.61 | 494.006 | 429.679 | 405.426 | 286.339 | 240.089 | 360.424 | 484.913 | 157.733 | 117.797 | 179.043 | 341.9 | 263.474 | 163.539 | 371.762 | 533.003 | 486.02 |
Nettowinstmarge
| 0.174 | 0.181 | 0.15 | 0.128 | 0.169 | 0.169 | 0.118 | 0.095 | 0.174 | 0.233 | 0.247 | 0.229 | 0.256 | 0.236 | 0.221 | 0.183 | 0.19 | 0.184 | 0.166 | 0.151 | 0.177 | 0.164 | 0.134 | 0.155 | 0.205 | 0.201 | 0.205 | 0.207 | 0.217 | 0.199 | 0.217 | 0.208 | 0.212 | 0.213 | 0.215 | 0.19 | 0.217 | 0.209 | 0.213 | 0.213 | 0.222 | 0.227 | 0.213 | 0.205 | 0.18 | 0.176 | 0.137 | 0.119 | 0.149 | 0.187 | 0.078 | 0.063 | 0.084 | 0.138 | 0.117 | 0.082 | 0.145 | 0.182 | 0.179 |
WPA (Winst Per Aandeel)
| 1.18 | 1.27 | 0.92 | 0.79 | 1.04 | 1.05 | 0.63 | 0.51 | 1.07 | 1.92 | 2.05 | 2.06 | 2.4 | 2 | 1.64 | 1.3 | 1.26 | 1.16 | 0.96 | 0.85 | 1.02 | 0.85 | 0.6 | 0.78 | 1.18 | 1.13 | 1.1 | 1.14 | 1.19 | 1.03 | 1.05 | 1.04 | 1.02 | 0.93 | 0.93 | 0.84 | 0.88 | 0.88 | 0.87 | 0.91 | 1.08 | 1.08 | 0.91 | 0.9 | 0.78 | 0.73 | 0.52 | 0.43 | 0.65 | 0.88 | 0.28 | 0.21 | 0.32 | 0.62 | 0.48 | 0.3 | 0.67 | 0.97 | 0.88 |
Verwaterde WPA
| 1.17 | 1.26 | 0.91 | 0.78 | 1.04 | 1.04 | 0.62 | 0.49 | 1.06 | 1.9 | 2.02 | 2.06 | 2.37 | 1.99 | 1.62 | 1.3 | 1.25 | 1.15 | 0.95 | 0.85 | 1.02 | 0.85 | 0.59 | 0.78 | 1.16 | 1.12 | 1.09 | 1.14 | 1.18 | 1.03 | 1.04 | 1.04 | 1.01 | 0.93 | 0.92 | 0.84 | 0.86 | 0.87 | 0.86 | 0.91 | 1.07 | 1.07 | 0.89 | 0.9 | 0.76 | 0.72 | 0.51 | 0.43 | 0.64 | 0.86 | 0.28 | 0.21 | 0.32 | 0.62 | 0.47 | 0.3 | 0.67 | 0.97 | 0.86 |
EBITDA
| 1,553.363 | 1,588.854 | 1,297.636 | 1,428.874 | 1,312.062 | 1,460.452 | 1,195.591 | 1,164.492 | 1,319.936 | 2,111.179 | 2,153.864 | 2,206.89 | 2,391.732 | 2,185.644 | 1,688.189 | 1,662.364 | 1,535.401 | 1,446.188 | 1,288.169 | 1,264.794 | 1,313.871 | 1,225.663 | 1,005.298 | 1,087.54 | 1,371.045 | 1,338.232 | 1,289.124 | 1,286.657 | 1,280.546 | 1,205.286 | 1,156.941 | 1,053.76 | 1,094.081 | 1,033.937 | 1,071.596 | 1,001.229 | 985.56 | 1,040.549 | 1,021.449 | 1,016.763 | 1,140.74 | 1,150.799 | 996.278 | 983.35 | 920.567 | 874.482 | 718.939 | 606.094 | 754.343 | 853.993 | 544.962 | 475.27 | 510.137 | 701.883 | 624.392 | 507.49 | 717.946 | 863.652 | 781.735 |
EBITDA ratio
| 0.402 | 0.399 | 0.373 | 0.405 | 0.374 | 0.415 | 0.396 | 0.383 | 0.376 | 0.45 | 0.457 | 0.432 | 0.449 | 0.454 | 0.4 | 0.409 | 0.406 | 0.403 | 0.394 | 0.391 | 0.399 | 0.414 | 0.395 | 0.383 | 0.419 | 0.419 | 0.422 | 0.411 | 0.412 | 0.408 | 0.419 | 0.369 | 0.398 | 0.414 | 0.433 | 0.398 | 0.429 | 0.435 | 0.438 | 0.419 | 0.415 | 0.423 | 0.409 | 0.407 | 0.387 | 0.379 | 0.344 | 0.3 | 0.312 | 0.329 | 0.268 | 0.252 | 0.241 | 0.284 | 0.278 | 0.253 | 0.281 | 0.294 | 0.289 |