Weltrend Semiconductor, Inc.
TWSE:2436.TW
54.3 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 847.481 | 745.942 | 665.009 | 794.044 | 821.671 | 708.92 | 560.925 | 670.758 | 606.384 | 663.669 | 947.342 | 970.952 | 974.818 | 903.621 | 752.592 | 757.625 | 720.422 | 667.101 | 474.829 | 599.809 | 634.894 | 586.969 | 500.444 | 615.486 | 691.305 | 667.64 | 590.026 | 640.168 | 685.847 | 559.921 | 495.209 | 529.575 | 586.136 | 489.997 | 442.015 | 475.872 | 472.656 | 430.538 | 400.016 | 450.072 | 552.888 | 468.692 | 405.415 | 495.134 | 487.734 | 458.669 | 391.38 | 453.992 | 525.499 | 529.588 | 451.592 | 473.583 | 552.622 | 559.654 | 512.58 | 489.511 | 564.013 | 624.948 | 597.366 |
Kosten van de omzet
| 592.899 | 557.6 | 476.703 | 544.58 | 611.192 | 516.036 | 431.977 | 529.65 | 442.548 | 452.217 | 620.117 | 624.962 | 669.477 | 634.285 | 567.39 | 566.344 | 537.218 | 493.269 | 356.877 | 451.926 | 475.679 | 435.887 | 383.299 | 461.858 | 510.251 | 504.224 | 453.789 | 474.751 | 509.487 | 421.425 | 373.677 | 405.609 | 446.858 | 370.437 | 323.509 | 361.266 | 362.561 | 330.256 | 307.809 | 348.702 | 430.212 | 366.701 | 310.994 | 376.109 | 378.732 | 363.997 | 301.544 | 367.487 | 415.718 | 416.838 | 358.111 | 371.262 | 430.887 | 454.545 | 412.231 | 382.381 | 434.989 | 458.749 | 442.543 |
Brutowinst
| 254.582 | 188.342 | 188.306 | 249.464 | 210.479 | 192.884 | 128.948 | 141.108 | 163.836 | 211.452 | 327.225 | 345.99 | 305.341 | 269.336 | 185.202 | 191.281 | 183.204 | 173.832 | 117.952 | 147.883 | 159.215 | 151.082 | 117.145 | 153.628 | 181.054 | 163.416 | 136.237 | 165.417 | 176.36 | 138.496 | 121.532 | 123.966 | 139.278 | 119.56 | 118.506 | 114.606 | 110.095 | 100.282 | 92.207 | 101.37 | 122.676 | 101.991 | 94.421 | 119.025 | 109.002 | 94.672 | 89.836 | 86.505 | 109.781 | 112.75 | 93.481 | 102.321 | 121.735 | 105.109 | 100.349 | 107.13 | 129.024 | 166.199 | 154.823 |
Brutowinstmarge
| 0.3 | 0.252 | 0.283 | 0.314 | 0.256 | 0.272 | 0.23 | 0.21 | 0.27 | 0.319 | 0.345 | 0.356 | 0.313 | 0.298 | 0.246 | 0.252 | 0.254 | 0.261 | 0.248 | 0.247 | 0.251 | 0.257 | 0.234 | 0.25 | 0.262 | 0.245 | 0.231 | 0.258 | 0.257 | 0.247 | 0.245 | 0.234 | 0.238 | 0.244 | 0.268 | 0.241 | 0.233 | 0.233 | 0.231 | 0.225 | 0.222 | 0.218 | 0.233 | 0.24 | 0.223 | 0.206 | 0.23 | 0.191 | 0.209 | 0.213 | 0.207 | 0.216 | 0.22 | 0.188 | 0.196 | 0.219 | 0.229 | 0.266 | 0.259 |
Onderzoek- en ontwikkelingskosten
| 0 | 107.643 | 115.335 | 112.165 | 115.941 | 108.156 | 107.927 | 94.356 | 89.093 | 64.279 | 91.157 | 94.392 | 93.194 | 88.344 | 96.807 | 94.323 | 91.457 | 75.738 | 65.595 | 90.578 | 84.757 | 66.252 | 68.594 | 51.582 | 65.485 | 78.317 | 63.528 | 74.315 | 75.482 | 69.593 | 56.337 | 68.716 | 63.067 | 54.491 | 50.121 | 54.101 | 58.289 | 54.62 | 52.517 | 62.825 | 62.657 | 51.443 | 53.165 | 62.769 | 48.065 | 47.979 | 43.066 | 51.202 | 53.404 | 49.053 | 53.622 | 46.298 | 49.947 | 48.485 | 47.865 | 56.363 | 56.951 | 44.877 | 39.454 |
Algemene en administratieve kosten
| 0 | 28.848 | 27.537 | 26.519 | 29.302 | 28.694 | 24.983 | 22.4 | 28.738 | 17.303 | 28.02 | 27.8 | 25.753 | 26.305 | 28.797 | 25.601 | 21.291 | 15.928 | 13.253 | 19.399 | 20.25 | 16.854 | 15.838 | 8.201 | 17.148 | 21.616 | 15.605 | 17.241 | 18.988 | 16.82 | 13.1 | 14.976 | 17.181 | 14.095 | 13.82 | 13.569 | 18.293 | 14.02 | 14.232 | 19.481 | 16.575 | 15.534 | 19.225 | 14.074 | 13.832 | 14.377 | 10.979 | 12.542 | 13.684 | 14.096 | 14.285 | 12.496 | 15.336 | 13.432 | 13.059 | 13.179 | 19.924 | 12.063 | 12.6 |
Verkoop- en marketingkosten
| 0 | 49.71 | 46.668 | 47.278 | 48.364 | 47.243 | 43.193 | 44.238 | 44.782 | 36.073 | 40.384 | 42.025 | 42.742 | 39.781 | 39.529 | 37.506 | 38.956 | 33.065 | 27.232 | 35.483 | 36.019 | 33.847 | 31.342 | 31.344 | 35.475 | 37.016 | 31.986 | 39.316 | 38.263 | 33.638 | 30.051 | 36.894 | 35.166 | 33.881 | 31.539 | 32.85 | 32.25 | 30.625 | 29.417 | 35.181 | 36.129 | 34.523 | 31.346 | 30.061 | 29.083 | 30.19 | 25.979 | 28.147 | 28.447 | 28.843 | 27.365 | 28.667 | 29.9 | 28.777 | 29.598 | 30.166 | 30.168 | 25.718 | 27.344 |
Verkoop-, algemene en administratieve kosten
| 0 | 41.782 | 74.205 | 73.797 | 77.666 | 75.937 | 68.176 | 66.638 | 73.52 | 53.376 | 68.404 | 69.825 | 68.495 | 66.086 | 68.326 | 63.107 | 60.247 | 48.993 | 40.485 | 54.882 | 56.269 | 50.701 | 47.18 | 39.545 | 52.623 | 58.632 | 47.591 | 56.557 | 57.251 | 50.458 | 43.151 | 51.87 | 52.347 | 47.976 | 45.359 | 46.419 | 50.543 | 44.645 | 43.649 | 54.662 | 52.704 | 50.057 | 50.571 | 44.135 | 42.915 | 44.567 | 36.958 | 40.689 | 42.131 | 42.939 | 41.65 | 41.163 | 45.236 | 42.209 | 42.657 | 43.345 | 50.092 | 37.781 | 39.944 |
Overige kosten
| -170.52 | 64.651 | -189.504 | -65.238 | 83.309 | 71.377 | 73.527 | -23.386 | -19.503 | -49.463 | -5.317 | 29.935 | 63.873 | 99.932 | 175.308 | 151.585 | 122.419 | 104.497 | -139.781 | 86.925 | 91.785 | 2.714 | 132.345 | -137.963 | 5.605 | 157.073 | 27.561 | 33.206 | 80.268 | 49.824 | -18.262 | 28.898 | 50.379 | 9.747 | -0.928 | -2.783 | 57.733 | 59.459 | 20.155 | 42.851 | 84.381 | 38.616 | 65.963 | 109.084 | 0.792 | 1.417 | -0.498 | 8.186 | -0.486 | -0.23 | 3.324 | -0.441 | -0.256 | 1.021 | 0.758 | 1.976 | 0.938 | 0.63 | 0.209 |
Bedrijfskosten
| 170.52 | 149.425 | 189.504 | 185.962 | 193.607 | 184.093 | 176.103 | 160.994 | 162.613 | 117.655 | 159.561 | 164.217 | 161.689 | 154.43 | 165.133 | 157.43 | 151.704 | 124.731 | 106.08 | 145.46 | 141.026 | 116.953 | 115.774 | 91.127 | 118.108 | 136.949 | 111.119 | 130.872 | 132.733 | 120.051 | 99.488 | 120.586 | 115.414 | 102.467 | 95.48 | 100.52 | 108.832 | 99.265 | 96.166 | 117.487 | 115.361 | 101.5 | 103.736 | 106.904 | 90.98 | 92.546 | 80.024 | 91.891 | 95.535 | 91.992 | 95.272 | 87.461 | 95.183 | 90.694 | 90.522 | 99.708 | 107.043 | 82.658 | 79.398 |
Bedrijfsresultaat
| 84.062 | 38.917 | -1.198 | 11.9 | 115.497 | 92.788 | 31.785 | -38.537 | -17.262 | 44.492 | 163.081 | 211.356 | 143.652 | 114.906 | 20.069 | 33.851 | 31.5 | 49.101 | 11.872 | 2.423 | 18.189 | 34.129 | 1.371 | 62.501 | 62.946 | 26.467 | 25.118 | 34.545 | 43.627 | 18.445 | 22.044 | 3.38 | 23.864 | 17.093 | 23.026 | 14.086 | 1.263 | 1.017 | -3.959 | -16.117 | 7.315 | 0.491 | -9.315 | 12.121 | 18.022 | 2.126 | 9.812 | -5.386 | 14.246 | 20.758 | -1.791 | 14.86 | 26.552 | 14.415 | 9.827 | 7.422 | 21.981 | 83.541 | 75.425 |
Bedrijfsresultaat ratio
| 0.099 | 0.052 | -0.002 | 0.015 | 0.141 | 0.131 | 0.057 | -0.057 | -0.028 | 0.067 | 0.172 | 0.218 | 0.147 | 0.127 | 0.027 | 0.045 | 0.044 | 0.074 | 0.025 | 0.004 | 0.029 | 0.058 | 0.003 | 0.102 | 0.091 | 0.04 | 0.043 | 0.054 | 0.064 | 0.033 | 0.045 | 0.006 | 0.041 | 0.035 | 0.052 | 0.03 | 0.003 | 0.002 | -0.01 | -0.036 | 0.013 | 0.001 | -0.023 | 0.024 | 0.037 | 0.005 | 0.025 | -0.012 | 0.027 | 0.039 | -0.004 | 0.031 | 0.048 | 0.026 | 0.019 | 0.015 | 0.039 | 0.134 | 0.126 |
Totaal overige inkomsten en kosten netto
| -67.863 | 72.832 | 112.159 | -6.184 | -6.997 | -6.203 | -6.1 | -5.928 | -3.318 | -1.51 | -1.462 | -1.26 | 62.78 | 99.11 | 176.933 | 150.207 | 121.516 | 104.787 | -140.535 | 85.726 | 90.992 | 1.905 | 132.072 | -139.51 | 4.314 | 156.25 | 26.122 | 32.004 | 79.423 | 48.971 | -18.976 | 28.202 | 49.856 | 9.3 | -1.374 | -3.355 | 57.733 | 59.459 | 20.155 | 42.849 | 84.381 | 38.614 | 65.925 | 17.628 | 37.666 | 13.26 | 41.865 | -7.626 | 36.879 | 17.821 | -7.823 | -29.443 | 50.71 | 4.926 | 22.618 | -7.698 | 54.649 | 18.382 | -21.165 |
Inkomen voor belasting
| 16.199 | 111.749 | 110.961 | 5.716 | 108.5 | 86.585 | 25.685 | -44.465 | -20.58 | 42.982 | 161.619 | 210.096 | 206.432 | 214.016 | 197.002 | 184.058 | 153.016 | 153.888 | -128.663 | 88.149 | 109.181 | 36.034 | 133.443 | -77.009 | 67.26 | 182.717 | 51.24 | 66.549 | 123.05 | 67.416 | 3.068 | 31.582 | 73.72 | 26.393 | 21.652 | 10.731 | 58.996 | 60.476 | 16.196 | 26.732 | 91.696 | 39.105 | 56.61 | 29.749 | 55.688 | 15.386 | 51.677 | -13.012 | 51.125 | 38.579 | -9.614 | -14.583 | 77.262 | 19.341 | 32.445 | -0.276 | 76.63 | 101.923 | 54.26 |
Inkomen voor belasting ratio
| 0.019 | 0.15 | 0.167 | 0.007 | 0.132 | 0.122 | 0.046 | -0.066 | -0.034 | 0.065 | 0.171 | 0.216 | 0.212 | 0.237 | 0.262 | 0.243 | 0.212 | 0.231 | -0.271 | 0.147 | 0.172 | 0.061 | 0.267 | -0.125 | 0.097 | 0.274 | 0.087 | 0.104 | 0.179 | 0.12 | 0.006 | 0.06 | 0.126 | 0.054 | 0.049 | 0.023 | 0.125 | 0.14 | 0.04 | 0.059 | 0.166 | 0.083 | 0.14 | 0.06 | 0.114 | 0.034 | 0.132 | -0.029 | 0.097 | 0.073 | -0.021 | -0.031 | 0.14 | 0.035 | 0.063 | -0.001 | 0.136 | 0.163 | 0.091 |
Belastingkosten
| 2.472 | 18.081 | 14.456 | -10.482 | 24.682 | 5.557 | -0.357 | -17.515 | 7.424 | 11.055 | 30.722 | 25.063 | 27.799 | 12.106 | 11.234 | 16.734 | 3.129 | -0.854 | 1.786 | 7.765 | 19.214 | -8.961 | 22.667 | -9.928 | 13.447 | 37.117 | 7.307 | 10.16 | 9.081 | 16.262 | -1.05 | 4.224 | 4.676 | -1.361 | 4.036 | -0.587 | 1.51 | 24.363 | -0.734 | -0.497 | 2.18 | 1.775 | 1.678 | 0.252 | 12.799 | 3.614 | 8.565 | 17.455 | 14.176 | 6.489 | 0.005 | 11.001 | 19.109 | 2.863 | 4.044 | 1.628 | 6.669 | 18.731 | 6.888 |
Nettowinst
| 13.727 | 89.959 | 87.061 | 19.417 | 81.388 | 70.651 | 26.042 | -26.95 | -28.004 | 32.182 | 130.974 | 184.801 | 178.685 | 201.78 | 185.674 | 167.175 | 149.521 | 154.493 | -130.26 | 80.233 | 89.761 | 45.021 | 110.45 | -66.915 | 53.737 | 145.835 | 43.652 | 56.342 | 113.846 | 51.07 | 3.953 | 27.339 | 69.061 | 27.736 | 17.596 | 11.377 | 57.381 | 36.103 | 16.875 | 27.226 | 89.48 | 37.136 | 54.826 | 29.579 | 42.801 | 11.806 | 42.931 | -30.357 | 36.831 | 32.09 | -9.602 | -25.494 | 58.087 | 16.457 | 28.309 | -1.987 | 69.81 | 83.163 | 47.333 |
Nettowinstmarge
| 0.016 | 0.121 | 0.131 | 0.024 | 0.099 | 0.1 | 0.046 | -0.04 | -0.046 | 0.048 | 0.138 | 0.19 | 0.183 | 0.223 | 0.247 | 0.221 | 0.208 | 0.232 | -0.274 | 0.134 | 0.141 | 0.077 | 0.221 | -0.109 | 0.078 | 0.218 | 0.074 | 0.088 | 0.166 | 0.091 | 0.008 | 0.052 | 0.118 | 0.057 | 0.04 | 0.024 | 0.121 | 0.084 | 0.042 | 0.06 | 0.162 | 0.079 | 0.135 | 0.06 | 0.088 | 0.026 | 0.11 | -0.067 | 0.07 | 0.061 | -0.021 | -0.054 | 0.105 | 0.029 | 0.055 | -0.004 | 0.124 | 0.133 | 0.079 |
WPA (Winst Per Aandeel)
| 0.088 | 0.51 | 0.49 | 0.11 | 0.46 | 0.4 | 0.15 | -0.15 | -0.16 | 0.18 | 0.74 | 1.05 | 1.01 | 1.14 | 1.05 | 0.95 | 0.85 | 0.87 | -0.73 | 0.46 | 0.51 | 0.25 | 0.62 | -0.34 | 0.27 | 0.66 | 0.2 | 0.32 | 0.51 | 0.29 | 0.025 | 0.15 | 0.39 | 0.16 | 0.1 | 0.064 | 0.33 | 0.2 | 0.1 | 0.15 | 0.5 | 0.21 | 0.31 | 0.17 | 0.23 | 0.063 | 0.21 | -0.17 | 0.21 | 0.18 | -0.054 | -0.14 | 0.33 | 0.093 | 0.15 | -0.011 | 0.39 | 0.47 | 0.26 |
Verwaterde WPA
| 0 | 0.48 | 0.47 | 0.11 | 0.45 | 0.4 | 0.15 | -0.15 | -0.16 | 0.18 | 0.74 | 1.05 | 1 | 1.13 | 1.05 | 0.95 | 0.85 | 0.87 | -0.73 | 0.46 | 0.5 | 0.25 | 0.62 | -0.34 | 0.27 | 0.65 | 0.2 | 0.32 | 0.51 | 0.29 | 0.025 | 0.15 | 0.39 | 0.16 | 0.1 | 0.064 | 0.33 | 0.2 | 0.1 | 0.15 | 0.5 | 0.21 | 0.31 | 0.17 | 0.23 | 0.063 | 0.21 | -0.17 | 0.21 | 0.18 | -0.054 | -0.14 | 0.33 | 0.093 | 0.15 | -0.011 | 0.39 | 0.47 | 0.26 |
EBITDA
| 84.062 | 84.594 | 161.792 | 58.728 | 160.511 | 138.485 | 77.828 | 6.422 | 11.845 | 64.731 | 183.397 | 233.441 | 231.418 | 238.028 | 222.362 | 209.272 | 179.511 | 180.743 | -105.28 | 119.317 | 132.471 | 54.985 | 151.686 | -63.848 | 80.398 | 195.687 | 64.877 | 79.173 | 135.018 | 79.282 | 15.595 | 43.741 | 85.857 | 37.769 | 32.577 | 22.173 | 70.132 | 72.136 | 27.282 | 37.326 | 103.145 | 50.202 | 67.363 | 41.051 | 67.033 | 26.975 | 65.659 | 15.196 | 63.999 | 51.182 | 3.497 | 19.447 | 157.976 | 14.484 | 27.117 | 0.327 | 76.491 | 100.163 | 82.3 |
EBITDA ratio
| 0.099 | 0.113 | 0.243 | 0.074 | 0.195 | 0.195 | 0.139 | 0.01 | 0.02 | 0.098 | 0.194 | 0.24 | 0.237 | 0.263 | 0.295 | 0.276 | 0.249 | 0.271 | -0.222 | 0.199 | 0.209 | 0.094 | 0.303 | -0.104 | 0.116 | 0.293 | 0.11 | 0.124 | 0.197 | 0.142 | 0.031 | 0.083 | 0.146 | 0.077 | 0.074 | 0.047 | 0.148 | 0.168 | 0.068 | 0.083 | 0.187 | 0.107 | 0.166 | 0.083 | 0.137 | 0.059 | 0.168 | 0.033 | 0.122 | 0.097 | 0.008 | 0.041 | 0.286 | 0.026 | 0.053 | 0.001 | 0.136 | 0.16 | 0.138 |