Huxen Corporation
TWSE:2433.TW
50.5 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 698.968 | 677.343 | 729.255 | 722.952 | 722.741 | 718.777 | 776.832 | 793.983 | 793.135 | 829.679 | 962.056 | 955.577 | 973.898 | 992.257 | 1,046.02 | 1,012.845 | 1,012.238 | 979.275 | 1,085.531 | 1,082.655 | 1,098.765 | 1,057.733 | 1,062.674 | 1,032.131 | 1,039.315 | 956.328 | 992.516 | 966.366 | 912.947 | 867.905 | 890.879 | 862.147 | 853.246 | 805.983 | 813.254 | 757.751 | 717.306 | 664.276 | 659.544 | 605.081 | 572.06 | 536.565 | 532.567 | 501.27 | 491.8 | 467.955 | 483.268 | 469.492 | 473.718 | 461.245 | 470.745 | 466.841 | 469.24 | 450.822 | 464.821 | 458.927 | 473.059 | 453.6 |
Kosten van de omzet
| 450.903 | 445.079 | 488.752 | 483.046 | 462.835 | 475.085 | 507.508 | 547.373 | 531.079 | 576.057 | 697.746 | 709.728 | 705.674 | 728.446 | 734.438 | 695.065 | 673.677 | 666.378 | 741.879 | 753.588 | 740.496 | 710.126 | 741.838 | 733.293 | 714.837 | 656.736 | 699.635 | 688.014 | 628.032 | 563.563 | 609.301 | 577.84 | 571.285 | 499.961 | 502.349 | 458.724 | 427.632 | 388.023 | 381.886 | 345.781 | 316.679 | 290.052 | 279.845 | 270.025 | 264.348 | 251.475 | 254.717 | 239.283 | 245.027 | 238.026 | 250.14 | 251.873 | 248.654 | 223.121 | 240.819 | 238.874 | 247.865 | 233.93 |
Brutowinst
| 248.065 | 232.264 | 240.503 | 239.906 | 259.906 | 243.692 | 269.324 | 246.61 | 262.056 | 253.622 | 264.31 | 245.849 | 268.224 | 263.811 | 311.582 | 317.78 | 338.561 | 312.897 | 343.652 | 329.067 | 358.269 | 347.607 | 320.836 | 298.838 | 324.478 | 299.592 | 292.881 | 278.352 | 284.915 | 304.342 | 281.578 | 284.307 | 281.961 | 306.022 | 310.905 | 299.027 | 289.674 | 276.253 | 277.658 | 259.3 | 255.381 | 246.513 | 252.722 | 231.245 | 227.452 | 216.48 | 228.551 | 230.209 | 228.691 | 223.219 | 220.605 | 214.968 | 220.586 | 227.701 | 224.002 | 220.053 | 225.194 | 219.67 |
Brutowinstmarge
| 0.355 | 0.343 | 0.33 | 0.332 | 0.36 | 0.339 | 0.347 | 0.311 | 0.33 | 0.306 | 0.275 | 0.257 | 0.275 | 0.266 | 0.298 | 0.314 | 0.334 | 0.32 | 0.317 | 0.304 | 0.326 | 0.329 | 0.302 | 0.29 | 0.312 | 0.313 | 0.295 | 0.288 | 0.312 | 0.351 | 0.316 | 0.33 | 0.33 | 0.38 | 0.382 | 0.395 | 0.404 | 0.416 | 0.421 | 0.429 | 0.446 | 0.459 | 0.475 | 0.461 | 0.462 | 0.463 | 0.473 | 0.49 | 0.483 | 0.484 | 0.469 | 0.46 | 0.47 | 0.505 | 0.482 | 0.479 | 0.476 | 0.484 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 34.115 | 30.897 | 27.03 | 33.759 | 34.118 | 30.77 | 27.903 | 31.784 | 32.002 | 32.653 | 23.969 | 32.971 | 32.801 | 32.725 | 29.33 | 31.829 | 35.396 | 25.69 | 27.415 | 31.234 | 32.077 | 32.444 | 166.127 | 45.07 | 48.838 | 44.514 | 174.601 | 180.295 | 182.649 | 173.884 | 193.444 | 203.025 | 188.715 | 174.362 | 183.589 | 177.968 | 172.611 | 154.525 | 0 | 0 | 0 | 0 | 150.032 | 142.446 | 147.984 | 50.824 | 53.328 | 137.037 | 138.09 | 48.345 | 58.153 | 31.339 | 56.905 | 43.496 | 26.653 | 82.603 | 73.24 | 40.23 |
Verkoop- en marketingkosten
| 103.845 | 107.159 | 103.169 | 104.284 | 105.094 | 106.27 | 105.612 | 107.047 | 106.857 | 105.463 | 113.17 | 112.079 | 117.521 | 121.617 | 148.471 | 169.792 | 167.195 | 156.699 | 174.802 | 167.279 | 158.599 | 139.956 | 1.424 | 197.647 | 213.224 | 196.667 | 518.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.816 | 88.186 | 0 | 0 | 87.038 | 90.894 | 96.948 | 79.028 | 87.247 | 146.244 | 87.864 | 87.157 | 88.201 |
Verkoop-, algemene en administratieve kosten
| 132.083 | 138.056 | 126.363 | 138.043 | 139.212 | 137.04 | 133.515 | 138.831 | 138.859 | 138.116 | 137.139 | 145.05 | 150.322 | 154.342 | 177.801 | 201.621 | 202.591 | 182.389 | 202.217 | 198.513 | 190.676 | 172.4 | 167.551 | 197.647 | 213.224 | 196.667 | 174.601 | 180.295 | 182.649 | 173.884 | 193.444 | 203.025 | 188.715 | 174.362 | 183.589 | 177.968 | 172.611 | 154.525 | 166.675 | 157.665 | 156.138 | 151.638 | 150.032 | 142.446 | 147.984 | 136.64 | 141.514 | 137.037 | 138.09 | 135.383 | 149.047 | 128.287 | 135.933 | 130.743 | 172.897 | 170.467 | 160.397 | 128.431 |
Overige kosten
| 8.696 | -138.538 | 6.724 | 148.347 | 9.33 | 8.329 | 7.432 | 198.109 | 5.307 | 8.215 | 11.514 | 190.184 | 10.21 | 13.354 | 10.091 | 186.878 | 6.745 | 5.447 | 9.773 | 187.723 | 8.296 | 5.282 | 4.931 | 186.485 | 7.073 | 6.515 | 94.944 | 143.038 | -0.984 | 3.605 | 2.78 | 143.482 | 1.377 | -20.043 | -7.249 | 113.216 | 45.866 | 2.843 | -3.093 | 137.029 | 66.391 | -7.765 | -11.045 | 120.818 | 325.294 | 107.375 | 3.034 | 161.493 | 21.319 | 3.219 | 11.625 | 4.396 | 2.135 | 7.483 | 11.43 | 3.995 | 5.595 | 1.926 |
Bedrijfskosten
| 132.083 | 138.538 | 126.363 | 138.043 | 139.212 | 137.04 | 133.515 | 138.831 | 138.859 | 138.116 | 137.139 | 145.05 | 150.322 | 154.342 | 177.801 | 201.621 | 202.591 | 182.389 | 202.217 | 198.513 | 190.676 | 172.4 | 167.551 | 197.647 | 213.224 | 196.667 | 174.601 | 180.295 | 182.649 | 173.884 | 193.444 | 203.025 | 188.715 | 174.362 | 183.589 | 177.968 | 172.611 | 154.525 | 167.893 | 158.912 | 157.325 | 152.805 | 150.032 | 142.446 | 147.984 | 136.64 | 141.514 | 137.037 | 138.09 | 135.383 | 149.047 | 128.287 | 135.933 | 130.743 | 172.897 | 170.467 | 160.397 | 128.431 |
Bedrijfsresultaat
| 115.982 | 93.726 | 114.14 | 258.835 | 137.772 | 121.837 | 149.279 | 311.023 | 133.521 | 128.262 | 134.587 | 100.799 | 117.902 | 109.469 | 133.781 | 116.159 | 135.97 | 130.508 | 141.435 | 130.554 | 167.593 | 175.207 | 153.285 | 101.191 | 111.254 | 102.925 | 118.28 | 98.057 | 102.266 | 130.458 | 88.134 | 81.282 | 93.246 | 131.66 | 127.316 | 121.059 | 117.063 | 121.728 | 109.765 | 100.388 | 98.056 | 93.708 | 102.69 | 88.799 | 79.468 | 79.84 | 87.037 | 93.172 | 90.601 | 87.836 | 71.558 | 86.681 | 84.653 | 96.958 | 51.105 | 49.586 | 64.797 | 91.239 |
Bedrijfsresultaat ratio
| 0.166 | 0.138 | 0.157 | 0.358 | 0.191 | 0.17 | 0.192 | 0.392 | 0.168 | 0.155 | 0.14 | 0.105 | 0.121 | 0.11 | 0.128 | 0.115 | 0.134 | 0.133 | 0.13 | 0.121 | 0.153 | 0.166 | 0.144 | 0.098 | 0.107 | 0.108 | 0.119 | 0.101 | 0.112 | 0.15 | 0.099 | 0.094 | 0.109 | 0.163 | 0.157 | 0.16 | 0.163 | 0.183 | 0.166 | 0.166 | 0.171 | 0.175 | 0.193 | 0.177 | 0.162 | 0.171 | 0.18 | 0.198 | 0.191 | 0.19 | 0.152 | 0.186 | 0.18 | 0.215 | 0.11 | 0.108 | 0.137 | 0.201 |
Totaal overige inkomsten en kosten netto
| 6.255 | 7.248 | 7.575 | -10.203 | -9.465 | -9.158 | -9.28 | -9.601 | -9.658 | -3.063 | 2.114 | 188.323 | 6.659 | 7.944 | 9.441 | 181.222 | -3.881 | -1.545 | 3.683 | 175.314 | -5.186 | -6.529 | -9.951 | 177.287 | 8.014 | -9.307 | 0.041 | 139.157 | -5.295 | 64.008 | -1.161 | 138.642 | -5.095 | -25.832 | -14.283 | 106.092 | 39.44 | -3.085 | -8.664 | 132.256 | 62.601 | -10.956 | -14.506 | 117.516 | 322.922 | 103.201 | -2.514 | 156.867 | 18.067 | -5.866 | 7.177 | 260.41 | 168.407 | -11.709 | 8.516 | 156.761 | -10.695 | -10.083 |
Inkomen voor belasting
| 122.237 | 100.974 | 121.715 | 248.632 | 128.307 | 112.679 | 139.999 | 301.422 | 123.863 | 125.199 | 136.701 | 289.122 | 124.561 | 117.413 | 143.222 | 297.381 | 132.089 | 128.963 | 145.118 | 305.868 | 162.407 | 168.678 | 143.334 | 278.478 | 119.268 | 93.618 | 118.321 | 237.214 | 96.971 | 194.466 | 86.973 | 219.924 | 88.151 | 105.828 | 113.033 | 227.151 | 156.503 | 118.643 | 101.101 | 232.644 | 160.657 | 82.752 | 88.184 | 206.315 | 402.39 | 183.041 | 84.523 | 250.039 | 108.668 | 81.97 | 78.735 | 347.091 | 253.06 | 85.249 | 59.621 | 206.347 | 54.102 | 81.156 |
Inkomen voor belasting ratio
| 0.175 | 0.149 | 0.167 | 0.344 | 0.178 | 0.157 | 0.18 | 0.38 | 0.156 | 0.151 | 0.142 | 0.303 | 0.128 | 0.118 | 0.137 | 0.294 | 0.13 | 0.132 | 0.134 | 0.283 | 0.148 | 0.159 | 0.135 | 0.27 | 0.115 | 0.098 | 0.119 | 0.245 | 0.106 | 0.224 | 0.098 | 0.255 | 0.103 | 0.131 | 0.139 | 0.3 | 0.218 | 0.179 | 0.153 | 0.384 | 0.281 | 0.154 | 0.166 | 0.412 | 0.818 | 0.391 | 0.175 | 0.533 | 0.229 | 0.178 | 0.167 | 0.743 | 0.539 | 0.189 | 0.128 | 0.45 | 0.114 | 0.179 |
Belastingkosten
| 24.599 | 22.104 | 26.345 | 23.558 | 27.369 | 23.698 | 29.439 | 24.957 | 25.954 | 26.337 | 29.145 | 22.661 | 25.587 | 24.236 | 30.731 | 24.514 | 28.519 | 27.136 | 31.97 | 26.863 | 35.585 | 36.556 | 31.044 | 18.166 | 21.472 | 19.732 | 22.915 | 17.196 | 13.257 | 23.64 | 16.092 | 13.746 | 16.296 | 19.392 | 18.653 | 18.351 | 18.602 | 19.103 | 18.041 | 16.34 | 31.267 | 14.64 | 20.295 | 19.4 | 22.671 | 16.058 | 14.537 | 33.167 | 11.626 | 13.736 | 10.751 | 23.958 | 22.33 | 14.491 | 9.475 | 9.209 | 14.802 | 17.744 |
Nettowinst
| 93.674 | 73.939 | 91.667 | 222.002 | 94.313 | 82.307 | 104.9 | 273.057 | 92.059 | 91.159 | 101.515 | 263.682 | 95.708 | 88.551 | 105.974 | 268.877 | 98.776 | 94.584 | 106.384 | 273.63 | 115.694 | 116.243 | 104.105 | 258.789 | 94.684 | 70.767 | 91.523 | 217.637 | 81.429 | 165.476 | 70.405 | 206.239 | 72.321 | 81.737 | 93.182 | 207.361 | 132.367 | 96.846 | 80.529 | 214.644 | 128.368 | 68.03 | 67.889 | 186.915 | 379.719 | 166.983 | 69.986 | 216.872 | 97.042 | 68.234 | 67.984 | 323.133 | 230.73 | 70.758 | 50.146 | 197.138 | 39.3 | 63.412 |
Nettowinstmarge
| 0.134 | 0.109 | 0.126 | 0.307 | 0.13 | 0.115 | 0.135 | 0.344 | 0.116 | 0.11 | 0.106 | 0.276 | 0.098 | 0.089 | 0.101 | 0.265 | 0.098 | 0.097 | 0.098 | 0.253 | 0.105 | 0.11 | 0.098 | 0.251 | 0.091 | 0.074 | 0.092 | 0.225 | 0.089 | 0.191 | 0.079 | 0.239 | 0.085 | 0.101 | 0.115 | 0.274 | 0.185 | 0.146 | 0.122 | 0.355 | 0.224 | 0.127 | 0.127 | 0.373 | 0.772 | 0.357 | 0.145 | 0.462 | 0.205 | 0.148 | 0.144 | 0.692 | 0.492 | 0.157 | 0.108 | 0.43 | 0.083 | 0.14 |
WPA (Winst Per Aandeel)
| 0.65 | 0.51 | 0.63 | 1.54 | 0.65 | 0.57 | 0.73 | 1.89 | 0.64 | 0.63 | 1.02 | 1.82 | 0.66 | 0.61 | 0.73 | 1.86 | 0.68 | 0.65 | 0.73 | 1.89 | 0.8 | 0.8 | 0.72 | 1.79 | 0.66 | 0.49 | 0.64 | 1.51 | 0.56 | 1.15 | 0.49 | 1.43 | 0.5 | 0.57 | 0.65 | 1.44 | 0.92 | 0.67 | 0.56 | 1.49 | 0.89 | 0.47 | 0.47 | 1.29 | 2.63 | 1.16 | 0.48 | 1.5 | 0.67 | 0.47 | 0.47 | 2.24 | 1.6 | 0.49 | 0.35 | 1.36 | 0.27 | 0.44 |
Verwaterde WPA
| 0.65 | 0.51 | 0.63 | 1.54 | 0.65 | 0.57 | 0.72 | 1.89 | 0.64 | 0.63 | 1 | 1.82 | 0.66 | 0.61 | 0.73 | 1.86 | 0.68 | 0.65 | 0.73 | 1.89 | 0.8 | 0.8 | 0.72 | 1.79 | 0.66 | 0.49 | 0.64 | 1.51 | 0.56 | 1.14 | 0.49 | 1.43 | 0.5 | 0.57 | 0.65 | 1.43 | 0.92 | 0.67 | 0.56 | 1.49 | 0.89 | 0.47 | 0.47 | 1.29 | 2.62 | 1.15 | 0.48 | 1.5 | 0.67 | 0.47 | 0.47 | 2.24 | 1.6 | 0.49 | 0.35 | 1.36 | 0.27 | 0.44 |
EBITDA
| 395.749 | 390.958 | 398.952 | 543.753 | 426.304 | 412.765 | 443.36 | 610.484 | 438.921 | 436.368 | 455.017 | 610.823 | 455.985 | 455.173 | 482.961 | 647.175 | 491.857 | 493.683 | 511.53 | 685.503 | 548.006 | 552.791 | 520.28 | 653.394 | 495.189 | 458.688 | 465.507 | 575.221 | 422.046 | 541.287 | 400.738 | 530.165 | 396.003 | 410.302 | 410.833 | 515.272 | 431.676 | 386.416 | 357.382 | 474.708 | 392.486 | 304.91 | 300.422 | 409.433 | 595.7 | 370.558 | 271.658 | 427.15 | 282.605 | 269.156 | 257.44 | 356.709 | 257.017 | 264.549 | 232.86 | 333.853 | 222.007 | 247.305 |
EBITDA ratio
| 0.566 | 0.577 | 0.547 | 0.752 | 0.59 | 0.574 | 0.571 | 0.769 | 0.553 | 0.526 | 0.473 | 0.639 | 0.468 | 0.459 | 0.462 | 0.639 | 0.486 | 0.504 | 0.471 | 0.633 | 0.499 | 0.523 | 0.49 | 0.633 | 0.476 | 0.48 | 0.469 | 0.595 | 0.462 | 0.624 | 0.45 | 0.615 | 0.464 | 0.509 | 0.505 | 0.68 | 0.602 | 0.582 | 0.542 | 0.785 | 0.686 | 0.568 | 0.564 | 0.817 | 1.211 | 0.792 | 0.562 | 0.91 | 0.597 | 0.584 | 0.547 | 0.764 | 0.548 | 0.587 | 0.501 | 0.727 | 0.469 | 0.545 |