Hakuhodo DY Holdings Inc
TSE:2433.T
1218.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 200,361 | 300,467 | 246,751 | 198,092 | 201,466 | 338,105 | 233,650 | 223,746 | 195,636 | 312,478 | 211,700 | 198,524 | 172,378 | 414,909 | 348,973 | 273,042 | 261,023 | 398,035 | 385,387 | 349,854 | 332,973 | 391,159 | 391,080 | 339,505 | 323,870 | 376,512 | 347,573 | 309,781 | 301,164 | 357,737 | 324,189 | 294,441 | 279,107 | 343,702 | 324,359 | 280,860 | 266,329 | 307,930 | 288,618 | 274,811 | 259,705 | 310,904 | 279,655 | 258,913 | 246,437 | 280,292 | 270,804 | 246,856 | 247,479 | 287,805 | 259,522 | 231,708 | 199,286 | 264,404 | 237,940 | 221,735 | 212,397 | 247,920 | 226,668 | 228,237 | 214,239 | 257,757 | 261,348 | 259,465 |
Kosten van de omzet
| 111,306 | 187,771 | 146,826 | 112,191 | 112,276 | 211,415 | 133,958 | 130,984 | 111,215 | 184,772 | 118,942 | 110,135 | 94,137 | 314,477 | 265,882 | 207,997 | 196,373 | 305,124 | 299,822 | 268,268 | 260,535 | 300,482 | 312,104 | 263,401 | 244,711 | 297,802 | 276,826 | 245,362 | 242,705 | 284,768 | 261,248 | 235,262 | 225,556 | 276,887 | 262,637 | 225,364 | 217,863 | 250,955 | 235,395 | 223,612 | 215,235 | 255,741 | 232,001 | 212,361 | 205,656 | 233,513 | 224,212 | 203,814 | 207,927 | 240,511 | 216,422 | 192,232 | 168,399 | 221,770 | 198,787 | 183,555 | 180,145 | 208,782 | 190,473 | 191,837 | 182,392 | 218,916 | 221,819 | 219,506 |
Brutowinst
| 89,055 | 112,696 | 99,925 | 85,901 | 89,190 | 126,690 | 99,692 | 92,762 | 84,421 | 127,706 | 92,758 | 88,389 | 78,241 | 100,432 | 83,091 | 65,045 | 64,650 | 92,911 | 85,565 | 81,586 | 72,438 | 90,677 | 78,976 | 76,104 | 79,159 | 78,710 | 70,747 | 64,419 | 58,459 | 72,969 | 62,941 | 59,179 | 53,551 | 66,815 | 61,722 | 55,496 | 48,466 | 56,975 | 53,223 | 51,199 | 44,470 | 55,163 | 47,654 | 46,552 | 40,781 | 46,779 | 46,592 | 43,042 | 39,552 | 47,294 | 43,100 | 39,476 | 30,887 | 42,634 | 39,153 | 38,180 | 32,252 | 39,138 | 36,195 | 36,400 | 31,847 | 38,841 | 39,529 | 39,959 |
Brutowinstmarge
| 0.444 | 0.375 | 0.405 | 0.434 | 0.443 | 0.375 | 0.427 | 0.415 | 0.432 | 0.409 | 0.438 | 0.445 | 0.454 | 0.242 | 0.238 | 0.238 | 0.248 | 0.233 | 0.222 | 0.233 | 0.218 | 0.232 | 0.202 | 0.224 | 0.244 | 0.209 | 0.204 | 0.208 | 0.194 | 0.204 | 0.194 | 0.201 | 0.192 | 0.194 | 0.19 | 0.198 | 0.182 | 0.185 | 0.184 | 0.186 | 0.171 | 0.177 | 0.17 | 0.18 | 0.165 | 0.167 | 0.172 | 0.174 | 0.16 | 0.164 | 0.166 | 0.17 | 0.155 | 0.161 | 0.165 | 0.172 | 0.152 | 0.158 | 0.16 | 0.159 | 0.149 | 0.151 | 0.151 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,690 | 3,376 | 3,617 | 3,081 | 3,240 | 2,912 | 3,290 | 2,966 | 3,203 | 2,645 | 1,890 | 2,445 | 2,833 | 2,345 | 1,782 | 3,051 | 2,796 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 81,572 | 94,037 | 85,642 | 85,094 | 82,490 | 104,345 | 81,015 | 78,627 | 71,133 | 101,645 | 70,235 | 69,134 | 64,389 | 73,159 | 64,461 | 60,985 | 62,924 | 74,453 | 66,582 | 65,289 | 64,129 | 73,830 | 61,483 | 61,060 | 58,212 | 62,162 | 53,438 | 51,622 | 49,940 | 56,836 | 48,177 | 46,657 | 47,182 | 52,237 | 46,509 | 44,792 | 42,137 | 46,120 | 42,263 | 40,707 | 38,412 | 43,455 | 37,943 | 37,105 | 36,747 | 40,223 | 37,785 | 3,690 | 3,376 | 3,617 | 3,081 | 3,240 | 2,912 | 3,290 | 2,966 | 3,203 | 2,645 | 1,890 | 2,445 | 2,833 | 2,345 | 1,782 | 3,051 | 2,796 |
Overige kosten
| 3,276 | 2,896 | -161 | -128 | 659 | 2,387 | -226 | 487 | 180 | -2,167 | 774 | 242 | 177 | 342 | 263 | 166 | 154 | 278 | -48 | 102 | 138 | 118 | 89 | 100 | 93 | -3 | 125 | 132 | 164 | 139 | 111 | 82 | 35 | 212 | 111 | 82 | 78 | 87 | 91 | 112 | 90 | -32 | -7 | 140 | 166 | 65 | -377 | 128 | 496 | 68 | 179 | 192 | 644 | 237 | 216 | 210 | 661 | 492 | 235 | 274 | 507 | 317 | 273 | 342 |
Bedrijfskosten
| 84,848 | 94,037 | 85,642 | 88,322 | 85,418 | 107,390 | 84,108 | 83,696 | 72,959 | 103,621 | 73,449 | 72,227 | 66,150 | 74,259 | 66,031 | 63,642 | 64,249 | 75,471 | 68,113 | 68,299 | 65,481 | 74,503 | 63,272 | 62,524 | 59,222 | 62,894 | 54,162 | 52,452 | 50,636 | 57,502 | 48,985 | 47,151 | 47,738 | 52,773 | 47,110 | 45,167 | 42,450 | 46,502 | 42,736 | 41,109 | 38,695 | 43,696 | 38,191 | 37,355 | 36,989 | 40,428 | 68,387 | 20,745 | 20,082 | 20,200 | 19,469 | 19,870 | 19,155 | 19,807 | 19,127 | 19,469 | 18,932 | 18,959 | 18,725 | 19,092 | 18,564 | 16,931 | 18,211 | 18,623 |
Bedrijfsresultaat
| 4,207 | 18,659 | 14,283 | -2,422 | 3,768 | 19,300 | 15,584 | 9,067 | 11,458 | 24,083 | 19,310 | 16,162 | 12,087 | 26,173 | 17,060 | 1,402 | 398 | 17,438 | 17,452 | 13,286 | 6,955 | 16,173 | 15,705 | 13,579 | 19,935 | 15,816 | 16,583 | 11,968 | 7,820 | 15,467 | 13,956 | 12,028 | 5,810 | 14,040 | 14,614 | 10,326 | 6,014 | 10,472 | 10,488 | 10,090 | 5,771 | 11,468 | 9,462 | 9,198 | 3,788 | 6,350 | -21,796 | 22,297 | 19,470 | 27,094 | 23,631 | 19,606 | 11,732 | 22,827 | 20,026 | 18,711 | 13,320 | 20,179 | 17,470 | 17,308 | 13,283 | 21,910 | 21,318 | 21,336 |
Bedrijfsresultaat ratio
| 0.021 | 0.062 | 0.058 | -0.012 | 0.019 | 0.057 | 0.067 | 0.041 | 0.059 | 0.077 | 0.091 | 0.081 | 0.07 | 0.063 | 0.049 | 0.005 | 0.002 | 0.044 | 0.045 | 0.038 | 0.021 | 0.041 | 0.04 | 0.04 | 0.062 | 0.042 | 0.048 | 0.039 | 0.026 | 0.043 | 0.043 | 0.041 | 0.021 | 0.041 | 0.045 | 0.037 | 0.023 | 0.034 | 0.036 | 0.037 | 0.022 | 0.037 | 0.034 | 0.036 | 0.015 | 0.023 | -0.08 | 0.09 | 0.079 | 0.094 | 0.091 | 0.085 | 0.059 | 0.086 | 0.084 | 0.084 | 0.063 | 0.081 | 0.077 | 0.076 | 0.062 | 0.085 | 0.082 | 0.082 |
Totaal overige inkomsten en kosten netto
| 1,180 | 22,320 | -2,775 | -5,056 | 2,554 | -942 | 44 | 2,583 | 2,114 | 24,598 | -3,127 | 260 | 1,333 | 2,601 | 4,630 | 344 | 1,058 | 5,039 | -185 | 14,492 | 390 | -842 | 716 | 15,557 | 5,040 | -2,979 | 119 | 305 | 992 | -3,025 | -514 | 690 | 544 | -205 | 186 | 590 | 682 | -811 | 988 | 1,274 | 648 | 1,290 | -238 | 1,829 | 239 | -2,531 | 30,672 | -14,895 | -14,620 | -17,346 | -15,201 | -13,805 | -15,356 | -18,273 | -11,461 | -16,155 | -15,862 | -16,363 | -14,664 | -16,092 | -14,973 | -19,322 | -21,154 | -16,904 |
Inkomen voor belasting
| 5,387 | 40,979 | 11,508 | -7,478 | 6,325 | 18,358 | 15,628 | 11,650 | 13,574 | 48,681 | 16,183 | 16,421 | 13,423 | 28,773 | 21,690 | 1,747 | 1,459 | 22,478 | 17,268 | 27,778 | 7,347 | 15,332 | 16,421 | 29,137 | 24,976 | 12,838 | 16,704 | 12,272 | 8,814 | 12,442 | 13,442 | 12,718 | 6,357 | 13,837 | 14,798 | 10,918 | 6,698 | 9,662 | 11,475 | 11,364 | 6,423 | 12,758 | 9,225 | 11,026 | 4,030 | 3,820 | 8,876 | 7,402 | 4,850 | 9,748 | 8,430 | 5,801 | -3,624 | 4,554 | 8,565 | 2,556 | -2,542 | 3,816 | 2,806 | 1,216 | -1,690 | 2,588 | 164 | 4,432 |
Inkomen voor belasting ratio
| 0.027 | 0.136 | 0.047 | -0.038 | 0.031 | 0.054 | 0.067 | 0.052 | 0.069 | 0.156 | 0.076 | 0.083 | 0.078 | 0.069 | 0.062 | 0.006 | 0.006 | 0.056 | 0.045 | 0.079 | 0.022 | 0.039 | 0.042 | 0.086 | 0.077 | 0.034 | 0.048 | 0.04 | 0.029 | 0.035 | 0.041 | 0.043 | 0.023 | 0.04 | 0.046 | 0.039 | 0.025 | 0.031 | 0.04 | 0.041 | 0.025 | 0.041 | 0.033 | 0.043 | 0.016 | 0.014 | 0.033 | 0.03 | 0.02 | 0.034 | 0.032 | 0.025 | -0.018 | 0.017 | 0.036 | 0.012 | -0.012 | 0.015 | 0.012 | 0.005 | -0.008 | 0.01 | 0.001 | 0.017 |
Belastingkosten
| 4,026 | 10,677 | 5,814 | 2,589 | 5,462 | 7,335 | 6,434 | 4,299 | 7,656 | 15,833 | 6,863 | 7,159 | 5,991 | 10,906 | 8,774 | 2,153 | 2,715 | 8,268 | 5,441 | 10,094 | 4,035 | 5,589 | 5,931 | 10,928 | 8,332 | 4,227 | 5,657 | 3,777 | 3,776 | 5,089 | 4,643 | 4,606 | 3,166 | 3,826 | 5,473 | 2,410 | 3,389 | 5,696 | 4,393 | 4,190 | 3,177 | 5,864 | 3,896 | 4,328 | 2,549 | 1,367 | 4,253 | 3,124 | 2,352 | 3,030 | 4,925 | 2,695 | -209 | 1,382 | 3,068 | 3,299 | -446 | 1,481 | 1,793 | 1,083 | 122 | 5,892 | 2,352 | 2,146 |
Nettowinst
| 317 | 30,229 | 5,566 | -10,079 | -793 | 10,854 | 8,437 | 7,137 | 4,582 | 32,076 | 8,546 | 8,319 | 6,238 | 17,388 | 12,524 | -363 | -3,070 | 13,280 | 11,850 | 17,187 | 2,576 | 9,786 | 10,396 | 17,389 | 9,837 | 7,705 | 10,181 | 7,530 | 4,418 | 7,370 | 7,766 | 7,714 | 3,030 | 9,635 | 8,632 | 7,288 | 2,976 | 4,116 | 6,340 | 6,650 | 2,773 | 6,356 | 5,037 | 6,029 | 1,299 | 2,325 | 4,372 | 4,038 | 2,159 | 6,324 | 3,169 | 2,777 | -3,666 | 2,629 | 5,264 | -1,033 | -2,310 | 2,193 | 782 | 82 | -1,782 | -3,282 | -2,292 | 2,100 |
Nettowinstmarge
| 0.002 | 0.101 | 0.023 | -0.051 | -0.004 | 0.032 | 0.036 | 0.032 | 0.023 | 0.103 | 0.04 | 0.042 | 0.036 | 0.042 | 0.036 | -0.001 | -0.012 | 0.033 | 0.031 | 0.049 | 0.008 | 0.025 | 0.027 | 0.051 | 0.03 | 0.02 | 0.029 | 0.024 | 0.015 | 0.021 | 0.024 | 0.026 | 0.011 | 0.028 | 0.027 | 0.026 | 0.011 | 0.013 | 0.022 | 0.024 | 0.011 | 0.02 | 0.018 | 0.023 | 0.005 | 0.008 | 0.016 | 0.016 | 0.009 | 0.022 | 0.012 | 0.012 | -0.018 | 0.01 | 0.022 | -0.005 | -0.011 | 0.009 | 0.003 | 0 | -0.008 | -0.013 | -0.009 | 0.008 |
WPA (Winst Per Aandeel)
| 0.86 | 82.34 | 15.16 | -27.46 | -2.16 | 29.32 | 22.59 | 19.09 | 12.26 | 85.85 | 22.87 | 22.27 | 16.7 | 46.56 | 33.53 | -0.97 | -8.23 | 35.58 | 31.75 | 46.07 | 6.91 | 26.23 | 27.87 | 46.64 | 26.5 | 20.67 | 27.31 | 20.21 | 11.86 | 19.78 | 20.84 | 20.7 | 8.13 | 25.86 | 23.16 | 19.56 | 7.99 | 11.05 | 17.01 | 17.67 | 7.37 | 16.89 | 13.38 | 15.88 | 3.42 | 6.12 | 11.52 | 10.64 | 5.69 | 16.66 | 8.35 | 7.31 | -9.66 | 6.82 | 13.65 | -2.68 | -5.99 | 5.69 | 2.03 | 0.21 | -4.62 | -8.51 | -5.94 | 5.45 |
Verwaterde WPA
| 0.86 | 82.31 | 15.16 | -27.46 | -2.16 | 29.22 | 22.59 | 19.09 | 12.26 | 85.82 | 22.87 | 22.27 | 16.7 | 46.56 | 33.53 | -0.97 | -8.23 | 35.58 | 31.75 | 46.07 | 6.9 | 26.23 | 27.87 | 46.64 | 26.28 | 20.67 | 27.31 | 20.21 | 11.82 | 19.78 | 20.84 | 20.7 | 8.12 | 25.86 | 23.16 | 19.56 | 7.97 | 11.05 | 17.01 | 17.67 | 7.36 | 16.89 | 13.38 | 15.88 | 3.42 | 6.12 | 11.52 | 10.64 | 5.68 | 16.66 | 8.35 | 7.31 | -9.66 | 6.82 | 13.65 | -2.68 | -5.99 | 5.69 | 2.03 | 0.21 | -4.62 | -8.51 | -5.94 | 5.45 |
EBITDA
| 10,691.25 | 26,124 | 20,683 | 4,295 | 12,431 | 28,230 | 22,117 | 18,009 | 17,830 | 29,976 | 26,388 | 22,035 | 16,957 | 31,565 | 21,573 | 7,058 | 4,709 | 21,929 | 21,723 | 18,509 | 11,224 | 19,807 | 20,251 | 16,959 | 23,321 | 18,125 | 19,286 | 14,394 | 10,702 | 14,664 | 15,324 | 14,445 | 8,590 | 16,778 | 16,852 | 12,125 | 8,114 | 12,204 | 12,682 | 11,614 | 7,443 | 14,179 | 10,148 | 10,833 | 5,062 | 7,286 | -20,364 | 23,672 | 21,046 | 28,317 | 24,831 | 21,008 | 13,310 | 24,246 | 21,908 | 20,193 | 15,400 | 22,232 | 19,220 | 18,947 | 14,998 | 25,263 | 23,103 | 22,291 |
EBITDA ratio
| 0.053 | 0.087 | 0.084 | 0.022 | 0.062 | 0.083 | 0.095 | 0.08 | 0.091 | 0.096 | 0.125 | 0.111 | 0.098 | 0.076 | 0.062 | 0.026 | 0.018 | 0.055 | 0.056 | 0.053 | 0.034 | 0.051 | 0.052 | 0.05 | 0.072 | 0.048 | 0.055 | 0.046 | 0.036 | 0.041 | 0.047 | 0.049 | 0.031 | 0.049 | 0.052 | 0.043 | 0.03 | 0.04 | 0.044 | 0.042 | 0.029 | 0.046 | 0.036 | 0.042 | 0.021 | 0.026 | -0.075 | 0.096 | 0.085 | 0.098 | 0.096 | 0.091 | 0.067 | 0.092 | 0.092 | 0.091 | 0.073 | 0.09 | 0.085 | 0.083 | 0.07 | 0.098 | 0.088 | 0.086 |