Hakuhodo DY Holdings Inc

TSE:2433.T

1203 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 161,939180,068172,101158,619160,679162,981191,894205,385195,335183,983180,329205,962186,928179,312156,835135,019154,878166,576133,879126,859127,381154,762120,171114,336134,613146,171129,020124,966136,892148,223121,361126,662133,392150,115123,300125,004130,389152,349124,031118,185115,300137,179111,341106,796103,712108,91596,57489,00294,37899,01772,97578,51785,56288,29574,82069,19572,55774,87065,07463,65754,97738,288
Kortetermijnbeleggingen 11,23915,96516,31913,67014,66516,42720,69921,02721,23628,53738,07742,56142,73833,07930,67532,53024,31522,83026,37130,86933,86141,72926,14045,35452,7244,6094,6125,4524,0434,0215,4246,1836,1757,8118,6265,9549,50210,6629,5638,0524,0222,8042,9232,5611,6325,0336,3836,3775,5802,8361,5211,3821,3874,2024,3075,8244,8333,0193,3851,8843,6852,106
Liquide middelen en kortetermijnbeleggingen 173,178196,033188,420172,289175,344179,408212,593226,412216,571212,520218,406248,523229,666212,391187,510167,549179,193189,406160,250157,728161,242196,491146,311159,690187,337150,780133,632130,418140,935152,244126,785132,845139,567157,926131,926130,958139,891163,011133,594126,237119,322139,983114,264109,357105,344113,948102,95795,37999,958101,85374,49679,89986,94992,49779,12775,01977,39077,88968,45965,54158,66240,394
Nettovorderingen 324,697401,924371,647320,153306,183411,491350,714316,929302,867439,124342,487313,173297,559361,245303,749242,615250,129357,710332,496306,324302,950366,900337,819310,259295,864351,780317,776283,306277,892318,725297,190257,241259,849303,499286,015248,318249,120280,068269,112250,736259,140288,253264,011242,803247,040272,159257,693239,625245,306275,256242,821208,705195,196249,982230,226211,706211,313240,723221,576214,611276,621268,127
Voorraad 51,52241,25049,96644,89737,18527,00463,91657,94058,05346,20369,32846,43931,27919,45224,48918,57015,64413,67318,82519,68419,02518,67426,31223,68223,77020,56627,49723,04621,65318,83223,25817,08416,37514,04116,65113,14510,40010,89113,34810,6539,1826,3759,7708,6427,7176,3809,3509,2428,8816,8378,5617,5466,8215,3738,8026,8938,1616,73713,71412,31812,62419,384
Overige vlottende activa 54,58651,18163,11558,13265,25762,82567,25546,87948,59457,00735,99731,73834,43933,64336,29032,46338,82434,29132,90229,01636,36131,73030,97031,39331,03627,73027,23325,79927,82526,38222,87722,12623,57322,84220,75722,93923,96019,87419,29022,03421,60120,45217,09618,75318,54817,77714,41015,72016,29516,58521,54322,98023,89614,23419,25721,25723,06214,00818,41720,96115,02121,805
Totaal vlottende activa 603,983690,388673,148595,471583,969680,728694,478648,160626,085754,854666,218639,873592,943626,731552,038461,197483,790595,080544,473512,752519,578613,795541,412525,024538,007550,856506,138462,569468,305516,183470,110429,296439,364498,308455,349415,360423,371473,844435,344409,660409,245455,063405,141379,555378,649410,264384,410359,966370,440400,531347,421319,130312,862362,086337,412314,875319,926339,357322,166313,431362,928349,710
Niet-vlottende activa:
Materiële vaste activa, netto 61,54260,96863,58262,37860,62458,41939,65439,68838,23137,12436,24235,88834,94034,91533,29733,63734,07834,12935,69137,61335,90735,63535,47434,77734,15233,45230,80830,52230,79330,36129,81330,03730,15230,19930,19630,53929,52426,05025,65925,82025,50825,25924,98722,70922,74622,70922,80018,97119,07318,84218,64918,83919,00719,12519,40319,64720,18120,25320,41220,91221,73021,961
Goodwill 65,93965,07569,93672,06369,95071,67876,70872,38762,15445,09744,58046,22342,93041,80139,18238,05234,63827,90528,92432,69530,84530,73041,48334,72034,30531,17316,79717,07116,65417,68914,14414,71115,18214,89218,15220,0427,7607,1779,4728,4847,2543,5372,7402,8743,0992,6052,6822,3102,4892,6442,7431,5831,4151,3341,4641,9812,1102,2452,4871,3581,3592,409
Immateriële activa 039,40740,20240,32838,00236,78935,45131,22728,35427,22026,82027,29327,48927,25026,92125,99126,10024,47823,71723,33423,57623,54912,50212,02711,77412,20511,48811,11911,08611,31510,83610,77911,44412,2407,6717,3877,0996,9444,9934,8833,7883,4023,3343,2963,0432,9912,9904,6504,5304,5574,3284,1854,1134,1084,0984,1644,5884,9245,0105,2776,0485,791
Goodwill en immateriële activa 65,939104,482110,138112,391107,952108,467112,159103,61490,50872,31771,40073,51670,41969,05166,10364,04360,73852,38352,64156,02954,42154,27953,98546,74746,07943,37828,28528,19027,74029,00424,98025,49026,62627,13225,82327,42914,85914,12114,46513,36711,0426,9396,0746,1706,1425,5965,6726,9607,0197,2017,0715,7685,5285,4425,5626,1456,6987,1697,4976,6357,4078,200
Langetermijnbeleggingen 141,388139,402158,953138,440184,141116,359116,877116,395176,622178,153222,466224,130127,372138,114131,252128,815128,434114,430137,735114,989135,647121,372121,907137,81076,112115,204120,470105,22795,49292,53385,02276,75869,72069,06975,32774,00171,29871,26365,64551,62558,35858,82763,88259,85457,62151,89142,71343,25343,52751,06449,04547,90146,38441,73642,01737,26739,40946,96245,72250,28742,64549,350
Belastingvorderingen 9231,5685512,2503,0265,4171,0723,0994,4019,8931,7335596492,9281,4325,8036,2496,6851,7833,0744,9877,1313,8031,7376,4401,5632,2793,7934,0934,9156,1256,9777,6126,9604,5276,4494,9234,69711,07711,39811,6874,4433,9395,1706,0676,3797,4187,2337,7707,2731,5211,3821,3878,9584,3075,8244,8336,7623,3851,8847,9222,106
Overige niet-vlottende activa 80,88438,20637,15451,41085857,02365,42664,43070367376176779,32469,36065,76767,50658,99957,17659,76364,16566,57673,33058,76177,130125,97455,44452,52752,18449,00849,05244,72345,23645,25046,86245,03441,43843,56643,92730,31630,59923,61233,43730,03528,98429,49931,69435,63236,41436,17833,89440,35941,10642,38736,77939,39041,02440,99135,81041,02842,57338,13650,670
Totaal niet-vlottende activa 350,676344,626370,378366,869356,601345,685335,188327,226310,465298,160332,602334,860312,704314,368297,851299,804288,498264,803287,613275,870297,538291,747273,930298,201288,757249,041234,369219,916207,126205,865190,663184,498179,360180,222180,907179,856164,170160,058147,162132,809130,207128,905128,917122,887122,075118,269114,235112,831113,567118,274116,645114,996114,693112,040110,679109,907112,112116,956118,044122,291117,840132,287
Totaal activa 954,6591,035,0141,043,526962,343940,5731,026,4151,029,669975,390936,5531,053,016998,824974,736905,650941,103849,893761,003772,290859,887832,088788,626817,118905,547815,345823,227826,767799,901740,511682,488675,434722,051660,775613,796618,727678,532636,259595,219587,543633,904582,510542,472539,455583,970534,061502,445500,726528,535498,647472,797484,007518,805464,066434,126427,555474,126448,091424,782432,038456,313440,210435,722480,768481,997
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 216,458265,557246,435229,240252,840300,471271,648241,902254,256298,670264,954219,116231,592281,607248,327195,159204,694292,309276,823254,763267,850313,612291,094264,130267,018297,706275,235245,872251,401281,335265,850237,270242,962283,546256,834231,857228,906260,441242,393229,691233,406260,491232,114213,298215,390234,644224,219207,692223,078244,562215,780194,722188,090221,375203,458189,453196,751211,466202,313200,051240,548242,648
Kortlopende schulden 7,30317,906183,090163,703120,213115,11710,35311,0198,13612,42125,51416,69316,0306,09816,10215,52816,7314,2986,7745,7778,4609,771110,595100,8758,9348,6598,2318,2479,49310,2518,5327,5357,3846,6977,4347,5725,3124,3524,1793,9234,0074,5573,1893,1883,5742,5802,1102,4892,2722,3882,1302,0922,3682,4132,2001,8711,7942,0752,2772,1582,5862,333
Belastingschulden 3,31912,1465,3486,6874,2499,6835,5496,0633,87331,6207,9768,0333,91412,5995,0605,6127,99312,9734,4566,4002,12316,1937,2807,5205,47810,5544,3424,2971,54110,4734,6023,9461,8008,7332,8063,2031,4147,1182,5873,4001,55410,2302,8833,3801,1468,3924,1332,7569606,7332,5182,3361,3535,5362,1151,8029432,5309231,1841,6941,035
Uitgestelde opbrengsten 3,31912,1465,34843,82636,68577,64748,74339,31135,341107,95646,88138,81028,56358,11834,95829,36231,59957,76937,46832,33325,71661,96436,38430,85926,30253,63231,26525,46319,88545,70428,22121,82917,92841,57725,25220,60916,24335,03822,49017,90814,78136,48220,59416,83213,41931,65020,69714,89611,25727,61512,3318,9694,74524,06311,5828,2514,05517,6589,2956,95717,66910,224
Overige kortlopende verplichtingen 132,315143,285142,72368,59071,20272,615136,613129,251100,23486,59397,506129,84588,61370,51558,66334,30348,97841,34534,52234,45545,85742,19739,00534,72446,14730,85425,12621,43531,21322,21318,80517,70328,87621,14123,04018,55725,70321,46821,27520,17625,18212,15114,57911,34618,17912,96812,63012,01316,49812,32214,16211,48517,1218,14811,95111,25517,2186,93211,89210,7716,63610,922
Totaal kortlopende verplichtingen 359,395438,894577,596505,359480,940565,850467,357421,483397,967505,640434,855404,464364,798416,338358,050274,352302,002395,721355,587327,328347,883427,544477,078430,588348,401390,851339,857301,017311,992359,503321,408284,337297,150352,961312,560278,595276,164321,299290,337271,698277,376313,681270,476244,664250,562281,842259,656237,090253,105286,887244,403217,268212,324255,999229,191210,830219,818238,131225,777219,937267,439266,127
Langlopende verplichtingen:
Langetermijnschulden 134,693134,6345,0144,9199,0869,157113,276113,332113,533113,988112,541111,352110,976110,316109,727108,236107,354106,225105,538105,604106,016106,2801,9751,5131,0831,2961,1521,2491,3621,5771,7251,8951,9701,3886077204152445737085435092853071,100469584680336378262214402131151669453607093523
Uitgestelde opbrengsten niet-vlottend 02,010016,95416,81616,68715,90615,68515,52315,65916,51516,40616,48115,65218,56718,40018,06918,92217,04717,09916,80815,93916,84618,42418,45818,98119,81019,58419,56021,60921,85221,60321,38121,53120,00419,83219,95519,709000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5,4324,20011,5948,5618,8547,75611,57111,66310,13614,05532,92036,21628,14624,47821,44021,83716,98312,16918,99517,19124,00223,98818,66932,13829,50615,84515,86113,74010,80110,0948,1077,3956,0005,5917,1487,3347,6607,691000000000000000000000000
Overige niet-vlottende verplichtingen 46,96246,07355,52338,19938,67737,15322,37314,03517,13216,26013,12513,23412,53512,1819,0938,4408,95310,70510,83811,21310,76315,10214,90014,60514,4785,5635,1035,0004,8933,4512,9392,9073,0473,0333,0072,8622,4852,23430,88526,06626,24015,27213,05612,67312,59711,87412,02111,87211,35612,26011,70011,62411,35911,54111,29111,1528,7579,3278,9158,0457,1887,279
Totaal niet-vlottende verplichtingen 187,087186,91772,13168,63373,43370,753163,126154,715156,324159,962175,101177,208168,138162,627158,827156,913151,359148,021152,418151,107157,589161,30952,39066,68063,52541,68541,92639,57336,61636,73134,62333,80032,39831,54330,76630,74830,51529,87831,45826,77426,78315,78113,34112,98013,69712,34312,60512,55211,69212,63811,96211,83811,76111,67211,44211,2188,8519,3808,9758,1157,2817,802
Totaal passiva 546,482625,811649,727573,992554,373636,603630,483576,198554,291665,602609,956581,672532,936578,965516,877431,265453,361543,742508,005478,435505,472588,853529,468497,268411,926432,536381,783340,590348,608396,234356,031318,137329,548384,504343,326309,343306,679351,177321,795298,472304,159329,462283,817257,644264,259294,185272,261249,642264,797299,525256,365229,106224,085267,671240,633222,048228,669247,511234,752228,052274,720273,929
Eigen vermogen:
Preferente aandelen 0000317,544000317,282319,177287,304284,3930687000000000000000000000000000000000000000000000000
Gewone aandelen 10,79010,79010,79010,79010,79010,79010,79010,79010,79010,79010,79010,79010,64810,64810,64810,64810,49110,49110,49110,49110,32510,32510,32510,32510,15410,15410,15410,15410,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 342,421347,977317,753318,132327,965336,720327,263325,094317,863319,758287,886284,976276,782276,884259,588252,666253,029261,698248,418242,166224,978227,909218,121218,299200,910195,914188,208182,883175,354175,407168,037164,743157,028157,352147,716142,458135,170137,025132,931129,369122,736136,389130,033127,273121,244121,463119,139116,285112,247111,417105,094103,232100,455105,397102,76898,85399,886103,546101,352101,919104,583107,854
Overige gereserveerde algehele resultaten 52,32747,43062,08055,81443,98734,53747,30945,02336,13238,90269,91075,43963,188-68744,28046,20037,59528,27949,20939,38457,65355,88043,44973,10972,34661,13361,45650,80543,00542,06729,45124,68124,02727,74636,27235,33338,27639,22321,5509,4279,1549,05912,52710,5519,0216,5810000000000000000
Overige totale aandeelhoudersvermogen -21,003-21,034-21,036-21,037-338,755-17,926-13,553-11,212-328,653-330,548-298,676-295,766-11,37343,140-11,323-11,338-11,204-11,049-11,263-11,208-11,372-11,370-11,370-9,88376,25076,37176,53176,52677,63577,51577,50977,71678,30578,28278,45478,48778,56477,52577,52577,52677,52583,81483,81483,81583,81483,81684,64983,96484,10384,98583,31983,07783,40981,46585,50385,71985,50687,47086,52788,37583,83886,950
Totaal eigen vermogen van aandeelhouders 384,535385,163369,587363,699361,531364,121371,809369,695353,414358,079357,214359,832339,245330,672303,193298,176289,911289,419296,855280,833281,584282,744260,525291,850359,660343,572336,349320,368305,994304,989284,997277,140269,360273,380272,442266,278262,010263,773242,006226,322219,415239,262236,374231,639224,079221,860213,788210,249206,350206,402198,413196,309193,864196,862198,271194,572195,392201,016197,879200,294198,421204,804
Totaal eigen vermogen 408,174409,200393,796388,351386,200389,812399,186399,192382,262387,414388,868393,064372,714362,138333,016329,738318,929316,145324,083310,191311,646316,694285,877325,959414,841367,365358,728341,898326,826325,817304,744295,659289,179294,028292,933285,876280,864282,727260,715244,000235,296254,508250,244244,801236,467234,350226,386223,155219,210219,280207,701205,020203,470206,455207,458202,734203,369208,802205,458207,670206,048208,068
Totaal passiva en aandeelhoudersvermogen 954,6591,035,0111,043,523962,343940,5731,026,4151,029,669975,390936,5531,053,016998,824974,736905,650941,103849,893761,003772,290859,887832,088788,626817,118905,547815,345823,227826,767799,901740,511682,488675,434722,051660,775613,796618,727678,532636,259595,219587,543633,904582,510542,472539,455583,970534,061502,445500,726528,535498,647472,797484,007518,805464,066434,126427,555474,126448,091424,782432,038456,313440,210435,722480,768481,997