Wellnet Corporation
TSE:2428.T
879 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 192.957 | 258.803 | 206.574 | 178.456 | 101.783 | 89.098 | 226.73 | 217.893 | 112.577 | 137.535 | 173.573 | 108.542 | 18.835 | 128.008 | 144.891 | 102.184 | 4.804 | 154.526 | 175.917 | 159.161 | 50.05 | 113.756 | 108.346 | 102.75 | 101.355 | 152.841 | 120.478 | 120.478 | 142 | 224 | 180 | 164.57 | 154.755 | 301.529 | -0.825 | 2,364.997 | 576.545 | 381.351 | 217.6 | -27.958 | 158.76 |
Afschrijvingen & Amortisatie
| 0 | 0 | 80.312 | 84.211 | 101.553 | 103.447 | 99.888 | 99.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.82 | 72.82 | 0 | 0 | 0 | 58.764 | 62.806 | 64.796 | 65.21 | 98.923 | 89.103 | 89.52 | 85.47 | 58.236 | 47.372 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,906.553 | -1,906.553 | 0 | 0 | 0 | 482.218 | -483.417 | 659.511 | 50.214 | 327.787 | -150.142 | -1,663.705 | 1,882.808 | -1,596.197 | 12.72 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.253 | -57.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | -0.741 | 0 | 0 | 0 | -0.874 | -1.371 | 0.136 | 0.193 | 59.025 | 12.509 | -45.12 | -47.274 | 91.565 | 0.431 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,848.56 | -1,848.56 | 0 | 0 | 0 | 483.092 | -482.046 | 659.375 | 50.021 | 268.762 | -162.651 | -1,618.585 | 1,930.082 | -1,687.762 | 12.289 |
Overige Niet-Contante Posten
| -192.957 | -258.803 | -206.574 | -178.456 | -101.783 | -89.098 | -226.73 | -217.893 | -112.577 | -137.535 | -173.573 | -108.542 | -18.835 | -128.008 | -144.891 | -102.184 | -4.804 | -154.526 | -175.917 | -159.161 | -50.05 | -113.756 | -108.346 | -102.75 | -101.355 | -152.841 | 142.008 | 142.008 | -142 | -224 | -180 | 30.089 | -151.294 | -115.652 | -148.824 | -2,806.526 | -108.255 | -109.025 | -1,174.75 | 1,776.07 | -1,927.476 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 160.624 | 168.422 | 203.106 | 206.894 | 199.776 | 199.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,571.247 | -1,571.247 | 0 | 0 | 0 | 735.641 | -417.15 | 910.184 | -34.225 | -14.819 | 407.251 | -1,301.859 | 1,011.128 | 210.151 | -1,708.624 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.828 | -9.828 | 0 | 0 | 0 | -84.24 | -77.201 | -35.669 | -39.149 | -144.246 | -55.128 | -215.709 | -141.118 | -28.182 | -266.209 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.161 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,147.198 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.73 | -84.73 | 0 | 0 | 0 | 20.317 | -64.449 | -19.899 | -87.761 | -592.868 | 284.02 | 201.522 | -11.883 | 119.19 | -140.022 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.558 | -94.558 | 0 | 0 | 0 | -21.837 | -72.137 | -26.437 | -88.983 | 2,512.002 | 254.496 | 76.043 | -94.163 | -77.24 | -333.649 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -104.218 | -482.953 | -70.483 | -149.218 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410.584 | 701.873 | 0 | 444.307 | 0 | -0.03 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -443.138 | 0 | -1.674 | -20.303 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -471.322 | -471.322 | 0 | 0 | 0 | -0.179 | -1.168 | -2.837 | -220.852 | -0.029 | 0 | 0 | -92.939 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.7 | 0 | 0 | 0 | -0.29 | -0.289 | -0.286 | -0.284 | -445.759 | 65.833 | 195.525 | 245.794 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -469.622 | -469.622 | 0 | 0 | 0 | -5.469 | -6.457 | -2.449 | -226.136 | -139.422 | 284.753 | 123.368 | 427.641 | 0 | -0.03 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,212.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 3,679.228 | -995.215 | -3,890.796 | -749.76 | 2,528.177 | 3,033.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,077.294 | -2,135.427 | 0 | 0 | 0 | 708.335 | -495.745 | 881.3 | -349.346 | 2,357.761 | 946.502 | -1,102.45 | 1,344.607 | 132.912 | -2,042.305 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 16,654.813 | 12,975.585 | 13,970.8 | 17,861.596 | 18,611.356 | 16,083.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,077.294 | 11,077.294 | -2,135.427 | 0 | 0 | 0 | 11,486.344 | 10,778.009 | 11,273.754 | 10,392.454 | 10,701.8 | 8,344.039 | 7,397.537 | 8,499.987 | 6,169.243 | 6,036.331 |