Mercuries Data Systems Ltd.
TWSE:2427.TW
26.75 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 823.102 | 1,515.57 | 1,292.77 | 988.535 | 770.298 | 919.475 | 1,126.873 | 743.838 | 1,067.66 | 850.271 | 1,313.04 | 712.802 | 780.995 | 683.754 | 1,052.795 | 725.934 | 693.453 | 549.776 | 1,211.656 | 628.975 | 603.862 | 595.194 | 1,061.806 | 557.963 | 866.553 | 867.72 | 1,445.287 | 701.295 | 553.497 | 597.352 | 1,177.513 | 451.064 | 523.928 | 544.436 | 1,018.557 | 418.338 | 369.663 | 456.491 | 734.664 | 370.73 | 420.259 | 400.946 | 602.41 | 539.381 | 471.765 | 615.83 | 797.547 | 378.782 | 467.11 | 514.873 | 662.247 | 477.551 | 367.525 | 552.772 | 686.02 | 587.441 | 371.239 | 363.429 |
Kosten van de omzet
| 527.994 | 1,155.995 | 845.62 | 686.857 | 481.411 | 557.368 | 779.011 | 472.193 | 738.425 | 551.545 | 983.978 | 440.73 | 545.362 | 451.119 | 791.979 | 461.26 | 433.328 | 350.48 | 913.833 | 405.237 | 395.457 | 400.648 | 732.74 | 347.169 | 665.463 | 670.888 | 1,191.751 | 484.871 | 367.459 | 413.283 | 935.868 | 277.146 | 363.922 | 380.493 | 777.079 | 257.059 | 225.348 | 315.443 | 538.531 | 233.438 | 280.766 | 266.847 | 409.205 | 485.995 | 332.794 | 476.011 | 609.875 | 269.341 | 348.274 | 357.928 | 486.727 | 330.835 | 217.777 | 398.704 | 492.439 | 429.341 | 220.37 | 225.77 |
Brutowinst
| 295.108 | 359.575 | 447.15 | 301.678 | 288.887 | 362.107 | 347.862 | 271.645 | 329.235 | 298.726 | 329.062 | 272.072 | 235.633 | 232.635 | 260.816 | 264.674 | 260.125 | 199.296 | 297.823 | 223.738 | 208.405 | 194.546 | 329.066 | 210.794 | 201.09 | 196.832 | 253.536 | 216.424 | 186.038 | 184.069 | 241.645 | 173.918 | 160.006 | 163.943 | 241.478 | 161.279 | 144.315 | 141.048 | 196.133 | 137.292 | 139.493 | 134.099 | 193.205 | 53.386 | 138.971 | 139.819 | 187.672 | 109.441 | 118.836 | 156.945 | 175.52 | 146.716 | 149.748 | 154.068 | 193.581 | 158.1 | 150.869 | 137.659 |
Brutowinstmarge
| 0.359 | 0.237 | 0.346 | 0.305 | 0.375 | 0.394 | 0.309 | 0.365 | 0.308 | 0.351 | 0.251 | 0.382 | 0.302 | 0.34 | 0.248 | 0.365 | 0.375 | 0.363 | 0.246 | 0.356 | 0.345 | 0.327 | 0.31 | 0.378 | 0.232 | 0.227 | 0.175 | 0.309 | 0.336 | 0.308 | 0.205 | 0.386 | 0.305 | 0.301 | 0.237 | 0.386 | 0.39 | 0.309 | 0.267 | 0.37 | 0.332 | 0.334 | 0.321 | 0.099 | 0.295 | 0.227 | 0.235 | 0.289 | 0.254 | 0.305 | 0.265 | 0.307 | 0.407 | 0.279 | 0.282 | 0.269 | 0.406 | 0.379 |
Onderzoek- en ontwikkelingskosten
| 54.578 | 56.222 | 71.223 | 52.274 | 54.895 | 55.5 | 50.826 | 49.564 | 51.408 | 48.059 | 56.54 | 44.418 | 41.463 | 39.811 | 46.521 | 38.863 | 38.135 | 35.246 | 52.349 | 31.567 | 30.593 | 31.622 | 46.351 | 32.594 | 32.176 | 32.357 | 40.17 | 28.809 | 31.939 | 30.961 | 36.208 | 27.957 | 26.374 | 27.709 | 35.926 | 27.132 | 25.943 | 25.769 | 34.612 | 19 | 26.302 | 24.887 | 28.039 | 20.161 | 20.839 | 21.524 | 28.921 | 21.368 | 19.78 | 21.637 | 25.319 | 22.672 | 21.869 | 20.94 | 35.464 | 23.019 | 24.388 | 21.262 |
Algemene en administratieve kosten
| 35.561 | 36.022 | 39.283 | 43.242 | 33.785 | 34.713 | 57.776 | 30.896 | 33.078 | 30.517 | 56.692 | 32.068 | 29.601 | 31.066 | 44.428 | 32.353 | 31.006 | 31.263 | 43.679 | 33.721 | 31.407 | 31.367 | 42.42 | 29.945 | 29.654 | 31.441 | 39.322 | 30.568 | 24.405 | 31.764 | 41.246 | 30.136 | 27.619 | 29.019 | 40.268 | 28.656 | 27.605 | 32.78 | 40.054 | 26.421 | 24.94 | 25.025 | 32.283 | 25.455 | 33.314 | 32.559 | 40.083 | 34.891 | 33.881 | 30.726 | 37.704 | 31.369 | 34.584 | 34.162 | -33.475 | 28.6 | 35.033 | 28.86 |
Verkoop- en marketingkosten
| 177.384 | 179.647 | 194.272 | 183.355 | 164.405 | 165.993 | 187.516 | 159.932 | 160.96 | 144.606 | 180.464 | 136.366 | 131.804 | 137.409 | 168.776 | 134.113 | 138.397 | 131.879 | 182.624 | 133.782 | 133.86 | 129.115 | 175.869 | 133.28 | 127.033 | 127.226 | 153.316 | 131.446 | 113.891 | 106.672 | 141.439 | 108.565 | 107.995 | 105.002 | 137.158 | 98.371 | 93.549 | 91.658 | 125.75 | 89.874 | 87.798 | 86.509 | 123.877 | 89.897 | 88.552 | 89.73 | 110.545 | 90.346 | 83.752 | 89.881 | 105.549 | 96.338 | 82.468 | 87.848 | -188.041 | 91.669 | 76.402 | 78.419 |
Verkoop-, algemene en administratieve kosten
| 193.672 | 215.669 | 233.555 | 226.597 | 198.19 | 200.706 | 245.292 | 190.828 | 194.038 | 175.123 | 237.156 | 168.434 | 161.405 | 168.475 | 213.204 | 166.466 | 169.403 | 163.142 | 226.303 | 167.503 | 165.267 | 160.482 | 218.289 | 163.225 | 156.687 | 158.667 | 192.638 | 162.014 | 138.296 | 138.436 | 182.685 | 138.701 | 135.614 | 134.021 | 177.426 | 127.027 | 121.154 | 124.438 | 165.804 | 116.295 | 112.738 | 111.534 | 156.16 | 115.352 | 121.866 | 122.289 | 150.628 | 125.237 | 117.633 | 120.607 | 143.253 | 127.707 | 117.052 | 122.01 | -221.516 | 120.269 | 111.435 | 107.279 |
Overige kosten
| 22.689 | 34.756 | -25.066 | 46.556 | 31.239 | 1.662 | -9.251 | 49.035 | -3.075 | 5.977 | 25.459 | 7.934 | -1.758 | 0.942 | 7.735 | 3.249 | 13.378 | -0.511 | 26.728 | 11.116 | 16.136 | 5.835 | 7.864 | 8.915 | 2.425 | 8.626 | -9.577 | 13.087 | 2.995 | 0.986 | -6.346 | 8.995 | 8.015 | 4.718 | -10.538 | 13.533 | 2.558 | -6.793 | 12.065 | -0.945 | 7.162 | 8.424 | -2.907 | 54.034 | 5.841 | 5.856 | 1.156 | 9.264 | 8.679 | 1.621 | 1.895 | 1.399 | 0.385 | 0.458 | -1.759 | -0.97 | -0.103 | 0.921 |
Bedrijfskosten
| 248.25 | 271.891 | 304.778 | 278.871 | 253.085 | 256.206 | 296.118 | 240.392 | 245.446 | 223.182 | 293.696 | 212.852 | 202.868 | 208.286 | 259.725 | 205.329 | 207.538 | 198.388 | 278.652 | 199.07 | 195.86 | 192.104 | 264.64 | 195.819 | 188.863 | 191.024 | 232.808 | 190.823 | 170.235 | 169.397 | 218.893 | 166.658 | 161.988 | 161.73 | 213.352 | 154.159 | 147.097 | 150.207 | 200.416 | 135.295 | 139.04 | 136.421 | 181.643 | 135.513 | 142.705 | 143.813 | 179.549 | 146.605 | 137.413 | 142.244 | 168.572 | 150.379 | 138.921 | 142.95 | 183.001 | 143.288 | 135.823 | 128.541 |
Bedrijfsresultaat
| 46.858 | 136.413 | 101.271 | 82.773 | 67.91 | 102.837 | 25.784 | 86.522 | 78.353 | 77.884 | 60.639 | 59.22 | 32.765 | 24.349 | 1.091 | 59.345 | 52.587 | 0.908 | 19.171 | 24.668 | 12.545 | 2.442 | 64.426 | 14.975 | 12.227 | 5.808 | 20.728 | 25.601 | 15.803 | 14.672 | 22.752 | 7.26 | -1.982 | 2.213 | 28.126 | 7.12 | -2.782 | -9.159 | -4.283 | 1.997 | 0.453 | -2.322 | 11.562 | -82.127 | -3.734 | -3.994 | 8.123 | -37.164 | -18.577 | 14.701 | 6.948 | -3.663 | 10.827 | 11.118 | 10.58 | 14.812 | 15.046 | 9.118 |
Bedrijfsresultaat ratio
| 0.057 | 0.09 | 0.078 | 0.084 | 0.088 | 0.112 | 0.023 | 0.116 | 0.073 | 0.092 | 0.046 | 0.083 | 0.042 | 0.036 | 0.001 | 0.082 | 0.076 | 0.002 | 0.016 | 0.039 | 0.021 | 0.004 | 0.061 | 0.027 | 0.014 | 0.007 | 0.014 | 0.037 | 0.029 | 0.025 | 0.019 | 0.016 | -0.004 | 0.004 | 0.028 | 0.017 | -0.008 | -0.02 | -0.006 | 0.005 | 0.001 | -0.006 | 0.019 | -0.152 | -0.008 | -0.006 | 0.01 | -0.098 | -0.04 | 0.029 | 0.01 | -0.008 | 0.029 | 0.02 | 0.015 | 0.025 | 0.041 | 0.025 |
Totaal overige inkomsten en kosten netto
| 15.339 | -10.726 | -10.524 | -11.043 | -10.2 | -8.304 | -7.254 | -5.857 | -4.594 | -2.956 | -3.077 | 3.99 | 0.442 | 4.594 | 10.3 | 0.319 | 13.54 | 6.812 | 24.88 | 13.181 | 18.352 | 7.322 | 5.454 | 2.198 | 9.93 | 5.24 | -14.964 | 16.381 | 11.04 | -1.733 | -12.322 | 13.415 | 16.232 | 7.07 | -13.489 | 18.397 | 10.922 | -3.149 | 12.957 | 2.297 | 10.35 | 7.984 | -2.551 | 54.503 | 5.668 | 5.424 | 7.617 | 9.056 | 8.478 | 0.321 | 4.31 | 14.989 | 1.792 | 2.191 | 3.849 | 2.53 | 6.77 | 0.099 |
Inkomen voor belasting
| 62.197 | 125.687 | 90.747 | 71.73 | 57.71 | 94.533 | 18.53 | 80.665 | 73.759 | 74.928 | 57.562 | 63.21 | 33.207 | 28.943 | 11.391 | 59.664 | 66.127 | 7.72 | 44.051 | 37.849 | 30.897 | 9.764 | 69.88 | 17.173 | 22.157 | 11.048 | 5.764 | 41.982 | 26.843 | 12.939 | 10.43 | 20.675 | 14.25 | 9.283 | 14.637 | 25.517 | 8.14 | -12.308 | 8.674 | 4.294 | 10.803 | 5.662 | 9.011 | -27.624 | 1.934 | 1.43 | 15.74 | -28.108 | -10.099 | 15.022 | 11.258 | 11.326 | 12.619 | 13.309 | 14.429 | 17.342 | 21.816 | 9.217 |
Inkomen voor belasting ratio
| 0.076 | 0.083 | 0.07 | 0.073 | 0.075 | 0.103 | 0.016 | 0.108 | 0.069 | 0.088 | 0.044 | 0.089 | 0.043 | 0.042 | 0.011 | 0.082 | 0.095 | 0.014 | 0.036 | 0.06 | 0.051 | 0.016 | 0.066 | 0.031 | 0.026 | 0.013 | 0.004 | 0.06 | 0.048 | 0.022 | 0.009 | 0.046 | 0.027 | 0.017 | 0.014 | 0.061 | 0.022 | -0.027 | 0.012 | 0.012 | 0.026 | 0.014 | 0.015 | -0.051 | 0.004 | 0.002 | 0.02 | -0.074 | -0.022 | 0.029 | 0.017 | 0.024 | 0.034 | 0.024 | 0.021 | 0.03 | 0.059 | 0.025 |
Belastingkosten
| 16.375 | 21.408 | 23.007 | 10.804 | 12.416 | 16.696 | 1.972 | 19.755 | 17.072 | 17.075 | 12.587 | 12.602 | 2.766 | 5.706 | 1.19 | 12.545 | 13 | 2.481 | -1.893 | 1.332 | 5.509 | 1.517 | 1.415 | 3.531 | 6.321 | -6.567 | -1.13 | 6.564 | 4.099 | 4.004 | 0.315 | 2.039 | 1.022 | 1.814 | -2.705 | 2.854 | 2.504 | 0.566 | 1.302 | 1.606 | 2.343 | 2.195 | 2.702 | -5.424 | 3.879 | 2.107 | -3.402 | 0.143 | 0.578 | 3.702 | -2.37 | 13.183 | 3.97 | 2.405 | 5.795 | -1.201 | 17.104 | 1.121 |
Nettowinst
| 59.328 | 104.289 | 67.75 | 60.936 | 45.297 | 77.848 | 16.572 | 60.919 | 56.695 | 57.864 | 44.994 | 50.584 | 30.406 | 23.248 | 10.141 | 47.045 | 53.118 | 5.248 | 45.74 | 36.504 | 25.371 | 8.258 | 68.472 | 13.617 | 15.832 | 17.644 | 4.46 | 35.367 | 22.746 | 8.963 | 10.189 | 18.694 | 13.227 | 7.502 | 17.358 | 22.738 | 5.621 | -12.847 | 7.3 | 2.733 | 8.499 | 3.463 | 6.882 | -21.752 | 0.53 | 0.675 | 21.266 | -19.072 | -9.443 | 13.35 | 15.004 | 12.126 | 9.63 | 12.189 | 14.923 | 17.953 | 1.612 | 9.621 |
Nettowinstmarge
| 0.072 | 0.069 | 0.052 | 0.062 | 0.059 | 0.085 | 0.015 | 0.082 | 0.053 | 0.068 | 0.034 | 0.071 | 0.039 | 0.034 | 0.01 | 0.065 | 0.077 | 0.01 | 0.038 | 0.058 | 0.042 | 0.014 | 0.064 | 0.024 | 0.018 | 0.02 | 0.003 | 0.05 | 0.041 | 0.015 | 0.009 | 0.041 | 0.025 | 0.014 | 0.017 | 0.054 | 0.015 | -0.028 | 0.01 | 0.007 | 0.02 | 0.009 | 0.011 | -0.04 | 0.001 | 0.001 | 0.027 | -0.05 | -0.02 | 0.026 | 0.023 | 0.025 | 0.026 | 0.022 | 0.022 | 0.031 | 0.004 | 0.026 |
WPA (Winst Per Aandeel)
| 0.3 | 0.53 | 0.34 | 0.33 | 0.24 | 0.42 | 0.089 | 0.33 | 0.31 | 0.31 | 0.25 | 0.28 | 0.16 | 0.13 | 0.056 | 0.26 | 0.29 | 0.03 | 0.25 | 0.2 | 0.14 | 0.04 | 0.35 | 0.07 | 0.09 | 0.1 | 0.024 | 0.19 | 0.12 | 0.05 | 0.055 | 0.1 | 0.07 | 0.04 | 0.092 | 0.12 | 0.03 | -0.07 | 0.039 | 0.01 | 0.05 | 0.02 | 0.038 | -0.12 | 0.003 | 0.004 | 0.11 | -0.1 | -0.05 | 0.07 | 0.08 | 0.065 | 0.051 | 0.06 | 0.078 | 0.094 | 0.009 | 0.05 |
Verwaterde WPA
| 0.29 | 0.48 | 0.34 | 0.33 | 0.24 | 0.42 | 0.089 | 0.33 | 0.31 | 0.31 | 0.25 | 0.28 | 0.16 | 0.13 | 0.056 | 0.26 | 0.29 | 0.03 | 0.25 | 0.2 | 0.14 | 0.04 | 0.35 | 0.07 | 0.09 | 0.1 | 0.024 | 0.19 | 0.12 | 0.05 | 0.055 | 0.1 | 0.07 | 0.04 | 0.092 | 0.12 | 0.03 | -0.07 | 0.039 | 0.01 | 0.05 | 0.02 | 0.038 | -0.12 | 0.003 | 0.004 | 0.11 | -0.1 | -0.05 | 0.07 | 0.08 | 0.065 | 0.051 | 0.06 | 0.078 | 0.094 | 0.009 | 0.05 |
EBITDA
| 71.96 | 161.376 | 124.291 | 103.748 | 86.576 | 121.541 | 45.555 | 105.527 | 96.504 | 94.957 | 76.745 | 81.979 | 51.073 | 46.744 | 27.406 | 75.909 | 84.121 | 24.949 | 60.042 | 53.486 | 45.905 | 23.804 | 81.468 | 27.244 | 31.285 | 20.853 | 16.207 | 51.963 | 35.638 | 20.916 | 18.054 | 29.042 | 21.943 | 16.381 | 21.659 | 31.603 | 14.114 | -6.348 | 14.292 | 9.608 | 16.01 | 11.133 | 14.09 | -22.008 | 8.103 | 7.532 | 23.14 | -21.613 | -3.498 | 17.778 | 20.186 | 18.478 | 21.216 | 24.767 | 30.914 | 17.511 | 27.675 | 18.787 |
EBITDA ratio
| 0.087 | 0.106 | 0.096 | 0.105 | 0.112 | 0.132 | 0.04 | 0.142 | 0.09 | 0.112 | 0.058 | 0.115 | 0.065 | 0.068 | 0.026 | 0.105 | 0.121 | 0.045 | 0.05 | 0.085 | 0.076 | 0.04 | 0.077 | 0.049 | 0.036 | 0.024 | 0.011 | 0.074 | 0.064 | 0.035 | 0.015 | 0.064 | 0.042 | 0.03 | 0.021 | 0.076 | 0.038 | -0.014 | 0.019 | 0.026 | 0.038 | 0.028 | 0.023 | -0.041 | 0.017 | 0.012 | 0.029 | -0.057 | -0.007 | 0.035 | 0.03 | 0.039 | 0.058 | 0.045 | 0.045 | 0.03 | 0.075 | 0.052 |