OUTSOURCING Inc.

TSE:2427.T

1749 (JPY) • At close June 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst -1,8276,2533,5714,7014,7414,6453,6593,985-1891,2025,5265,4643,3793,7185161,5306,4803,4661,9821,5504,9564,1941,9521,9354,0593,0951,9001,3412,0571,646979306384.595-27.617148.45558.413738.237397.704144.773207.476243.70790.845-237.122-274.487
Afschrijvingen & Amortisatie 5,4245,1485,1274,4634,7814,3224,3133,8235,1373,3743,4033,2443,2943,0563,0532,8282,6682,4422,9452,707816945752677819561631470412-147963287103.33871.89963.19562.95973.87169.84650.49546.44845.37225.99946.92455.949
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000
Verandering in Werkkapitaal 5,4384,6952,656-10,4946,92249935-6,0811,9864,393-2,416-4,9882,535721,735-1,7373,368-2,6448761,010-2,081-1,809537395-2,0231,145937-970-325-3,020688-499-181.048-317.492257.121464.051-127.699-553.258206.04530.377-621.87-270.486-117.709690.097
Vorderingen 5,2051,316762-7,0883,304-1,052-2,3060000000000000000000000000000000000000
Voorraden -31214-240-485209-8314403-404172-628-21380-269-26673193-91-25974830-23-202-32-150130-45-2391222521-19.252-39.075-16.16713.203-1.2151.0874.4093.658-3.1870.7832.708-4.836
Crediteuren -1,6504,0453,204-7957023093,1910000000000000000000000000000000000000
Overig Werkkapitaal 2,195-680-1,070-2,1262,70787536-6,4842,3904,221-1,788-4,9672,1553412,001-1,8103,175-2,5531,135936-2,1640560597-1,9911,295807-925-86-3,032463-520-161.796-278.417273.288450.848-126.489-604.345201.63626.719-618.683-271.269-120.417694.933
Overige Niet-Contante Posten 9,510-7,350-3,617-2,5321,629-5,453-478-5,1276,7451,046460-5,5151,715-1,5112,390-4,075-824-1,510340-2,296612-1,415-573-3,397241-1,498599-1,17578-165-737-1,277178.935115.979-204.935-764.973-367.397100.421-109.575-142.15281.90625.4149.234-399.631
Kasstroom uit Operationele Activiteiten 18,5458,7467,737-3,86218,0733,5638,429-3,40013,67910,0156,973-1,79510,9235,3357,694-1,45411,6921,7546,1432,9714,3031,9152,668-3903,0963,3034,067-3342,222-1,6861,893-1,183485.82-157.231263.836-179.55317.01214.713291.738142.149-250.885-128.242-158.67371.928
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -5,365000-4,157000-3,637000-1,844000-3,370000-2,411000-1,698000-508129-1290-111.175-17.221-29.493-27.615-20.175-78.446-37.54-11.156-8.003-140.245-327.954-22.506
Netto Overnames 86-106-4510138-3,048-7,893-2,220-1,133-1,4062,237-35,409-3,615-92-655-1,600-423-3,347-4,49038-1,679-9,780-9,629-1,651-906-742-6,1691,059-80-14,199-7,404-234-30.9317.0050-27.044-48.875-5.983-8.7210.938487.658-516.6556.498-3.919
Aankoop van Beleggingen -387-6-37-17-515-520-467-479-218-171-27-308-912-306-84-125-1,361-884-1,895-1,981-7,6121,020-1,468-2,955-363-75235-464-7,575-1763,510-3,671-254.941-192.65-40.754-0.811-233.089-0.071-2.05-4.92-12.722-0.4-2.534-130.611
Verkoop/verval van Beleggingen 20815030687366674385803621227958911792571,5211,2173,2173,6256,59840151366312212150426743-4775391,052112.262.3140399.2169.548435.14545.5450.065338.65211.541152.7310.075
Overige Investeringsactiviteiten 2,187-1,308-528-1,1853,462-1,661-1,258-8312,115-622-467-4342,815-398-862-1,8972,760-990-1,173-1,0361,830-944-1,322-572840-571-372-372-301309-375130-44.146-7.097-17.457-3.465110.761-2.23811.382276.072119.15334.12116.452-10.126
Kasstroom uit Investeringsactiviteiten -3,271-1,405-1,016-1,172-1,004-4,493-8,951-3,092-2,293-2,1631,955-35,872-2,967-679-1,509-3,565-873-4,004-4,341646-3,274-9,664-12,268-4,812-1,815-1,176-6,156649-7,721-14,414-3,859-2,723-328.932-197.649-87.704340.281-181.83348.4078.616260.999924.738-611.638-154.807-167.087
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 000000000000003025432738200000000083228100.4836.7662.5720.36100-168.4550.44000
Terugkoop van Gewone Aandelen 00000000000000000001,858000000007,92517,704-58610,2240381.963-278.337505.215000-172.3910000
Uitgekeerde Dividenden 000-3,148000-3,904000-1,259000-3,019000-2,636000-1,937000-733-1-2-1-610-0.161-0.367-21.87-81.36000-95.89000-72.437
Overige Financieringsactiviteiten -3,051-2414,01817,869-2,1147,34711,46911,426-12,375-54-3,33313,97738,776-239-1,9695,3963,33711,5773,345-1,8089,19711,6393,9913,419-4,796-10,0955,015374-177-25267-103576.913-1.562-0.217-0.22-719.685972.596-146.8611.257207.907584.315193.845-0.435
Kasstroom uit Financieringsactiviteiten -20,624-8,618-4,7757,658-17,3421,7697,0382,564-15,638-4,117-6,65742736,537-3,789-4,233-1,610621-4581,840-5,2107,6748,33911,4015,028-333-2,4347,2758817,04016,481-9869,153411.583275.455-371.974.551-923.93753.643-309.142-642.474131.717515.926138.539-117.703
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -3642322,609726-520-2191,1291,353586-4575971,3751,052290435-986637-320-39794-405195-119-24835165229-903699-36010-4.472-0.515-1.1610.23-0.947-0.00100.001000848.924
Netto Kasstroomverandering -5,715-1,0434,6463,350-7926197,645-2,575-3,6683,2792,868-35,86545,5451,1572,387-7,61512,077-3,0283,245-1,4998,2987851,682-422983-1425,4151,1061,910494-3,4165,257563.999-79.94-197.002165.515-789.6951,116.762-8.788-239.325805.57-223.954-174.941636.062
Kaspositie aan het Einde van de Periode 54,46960,18461,22756,58153,23154,02353,40445,75948,33452,00248,72345,85581,72036,17535,01832,63140,24628,16931,19727,95229,45121,15320,36818,68619,10818,12518,26712,85211,7469,8369,34212,7582,166.061,602.0611,682.0011,879.0031,713.4882,503.1831,386.4211,395.2091,634.534828.9641,052.9181,227.859