Brass Corporation

TSE:2424.T

570 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,635.6881,634.7681,163.7552,462.9322,347.0442,534.9082,367.8782,689.7122,593.1622,361.9141,807.1751,767.9342,387.6392,236.691,594.7361,794.7351,982.0872,660.7861,301.0911,549.373796.607786.6041,008.494699.58989.586787.969559.752875.256712.832772.308502.3441,075.902949.8941,467.18745.863
Kortetermijnbeleggingen -0.688040.274040.273040.2730-679.036-625.198-627.184-628.846-622.021-624.719-626.493-627.513-627.927-631.791-612.969-597.748-563.981-431.591-423.477-421.097-407.07-402.612-49.367-51.131-52.662-55.752-56.992-58.435-59.399-60.812-62.311
Liquide middelen en kortetermijnbeleggingen 1,6351,634.7681,204.0292,462.9322,347.0442,534.9082,367.8782,689.7122,593.1622,361.9141,807.1751,767.9342,387.6392,236.691,594.7361,794.7351,982.0872,660.7861,301.0911,549.373796.607786.6041,008.494699.58989.586787.969559.752875.256712.832772.308502.3441,075.902949.8941,467.18745.863
Nettovorderingen 2654.77915.84233.70152.44674.157063.87574.16896.34723.181101.57455.16918.85712.557217.603268.67950.79913.85728.73722.529011.4720.28228.15473.7837.13628.00721.5450.05815.36727.857000
Voorraad 184194.291183.014188.653156.912179.441146.343147.839125.544124.00399.326103.866108.66129.41112.163116.92114.453112.227109.495106.91496.62110.92697.56995.12699.226104.334104.656106.41185.94987.07679.21370.49362.85762.4163.93
Overige vlottende activa 277.278244.285311.326207.168222.815229.27288.677231.385235.825431.034354.227295.373166.231143.224160.071165.17231.522106.334112.717105.698133.913170.425104.23994.589108.16195.496100.633115.752109.6105.116107.824121.693134.121143.583115.07
Totaal vlottende activa 2,122.2782,128.1231,714.2112,892.4542,779.2173,017.7762,802.8983,132.8113,028.6993,013.2982,283.9092,268.7472,717.6992,528.1811,879.5272,294.4282,596.7412,930.1461,537.161,790.7221,049.6691,067.9551,221.772909.5771,225.1271,061.582772.1771,125.426929.9211,014.558704.7481,295.9451,146.8721,673.173924.863
Niet-vlottende activa:
Materiële vaste activa, netto 7,0237,004.6156,905.816,631.3886,669.2997,161.6437,307.0567,390.3027,429.0917,589.247,584.5827,622.5537,729.0148,104.9848,253.3298,418.7158,576.0178,790.7888,390.8418,263.7998,216.6018,209.3317,689.9537,640.5757,130.1167,043.6286,889.2837,017.0716,719.5156,354.3625,826.765,391.7925,352.7415,131.5664,774.477
Goodwill 0000000002.4954.997.4859.9812.70215.42318.14520.86723.58926.31129.03331.75534.47637.19839.9242.64245.36448.08650.80853.53000000
Immateriële activa 7277.41784.53191.24896.664103.11272.11178.46264.458.64361.22660.98861.30760.40561.87661.10761.24347.93149.88444.79846.81748.7848.9642.81544.86946.82444.47925.84626.36827.822.14423.81123.1624.2123.832
Goodwill en immateriële activa 7277.41784.53191.24896.664103.11272.11178.46264.461.13866.21668.47371.28773.10777.29979.25282.1171.5276.19573.83178.57283.25686.15882.73587.51192.18892.56576.65479.89827.822.14423.81123.1624.2123.832
Langetermijnbeleggingen 6610.0040.005644.3643.17641.84620.998622.404679.086723.691725.677727.339720.514723.212724.986726.006676.42680.284661.442646.221612.454480.064423.507421.127407.1402.64249.39751.16152.69255.77257.01258.45559.41960.83262.331
Belastingvorderingen 0.623960.619944.247963.233950.213625.099601.464604.672600.566536.886496.384499.286441.905408.334399.053455.846388.081424.812547.64548.592520.912507.297487.35488.22445.527344.296332.327320.245309.799297.142287.685280.646273.907262.546293.487
Overige niet-vlottende activa 936667.737653.0051.8641.8641.8641.8431.846-36.9451.7441.7441.7351.7351.7531.7531.7831.7971.7971.7971.7971.7831.7871.7891.7861.7671.769410.926395.289370.436361.424362.218362.052361.06361.213327.597
Totaal niet-vlottende activa 8,692.6238,710.3928,587.5988,332.0338,361.218,533.5588,603.4728,697.6868,736.1988,912.6998,874.6038,919.3868,964.4559,311.399,456.429,681.6029,724.4259,969.2019,677.9159,534.249,430.3229,281.7358,688.7578,634.4438,072.0217,884.5237,774.4987,860.427,532.347,096.56,555.8196,116.7566,070.2875,840.3675,481.724
Totaal activa 10,81410,838.51510,301.80911,224.4911,140.42911,551.33711,406.37311,830.50111,764.90111,926.00211,158.51511,188.13611,682.15611,839.57511,335.95111,976.03412,321.16912,899.3511,215.07911,324.96610,479.99510,349.699,910.539,544.0219,297.1518,946.1068,546.6768,985.8468,462.2628,111.0597,260.5677,412.7017,217.1597,513.5416,406.587
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 247.502320.075200.964405.451287.346343.33203.722426.05325.253369.111169.056303.411386.258400.718227.048332.973134.46892.113264.38419.623345.563344.52203.695373.177308.885367.288175.133417.913303.917333.282202.985373.699489.386497.163297.966
Kortlopende schulden 1,459.7841,472.2671,267.2142,051.3792,140.772,192.7392,187.6121,447.061,509.9791,515.681,493.721,533.1631,566.7361,583.7491,574.5371,652.7361,773.8211,762.7351,119.6441,138.4941,124.5261,257.1881,061.11,179.1591,155.4421,145.6381,147.1281,170.706930.674925.362842.212875.105996.803974.6951,041.015
Belastingschulden 8.4510.19155.245256.945399.513288.308414.746306.365446.685295.665283.489163.849419.442179.503124.90665.19642.727107.024386.995280.058104.70.52150.596106.572289.794143.786170.055146.294280.263264.561356.91235.176220.495153.808237.728
Uitgestelde opbrengsten 01,008.691927.1111,879.211,977.4912,146.7381,990.7452,061.0622,090.8012,450.2131,955.5562,123.6392,071.8342,326.9362,079.6682,309.6592,264.2541,797.7671,337.0681,322.593861.6211,023.47871.8581,065.2441,110.583837.246536.695587.02601.577663.217661.022558.296491.812517.332466.42
Overige kortlopende verplichtingen 1,517.263771.202686.557717.107735.1061,919.635632.789688.617706.817830.486495.41624.9141,708.7412,180.5062,005.6142,289.002-9.997-78.886979.2261,073.889803.3081,068.188748.356995.525850.617735.12635.583826.007688.816733.361296.509346.356315.482393.6263.775
Totaal kortlopende verplichtingen 3,2333,572.4253,237.0914,375.564,455.5854,744.0124,437.0933,989.4824,014.4254,391.7843,651.1554,014.4174,081.1774,344.4763,932.1054,339.9074,205.2733,680.7532,750.2452,912.0642,378.0972,670.4162,163.7472,654.4332,604.7382,391.8322,127.8992,560.922,203.672,256.5661,958.7722,062.2682,022.1662,019.2661,840.484
Langlopende verplichtingen:
Langetermijnschulden 2,792.8542,514.6312,577.5392,086.2182,067.2612,253.9792,450.3153,555.7313,744.9873,769.4373,789.9723,636.6654,036.6314,160.9064,068.8814,358.3264,680.7085,054.0623,996.4834,015.9953,862.1973,667.6343,839.5783,073.0892,836.7362,624.0032,587.842,623.9332,561.9662,361.9891,926.6272,132.732,159.4552,588.1172,468.281
Uitgestelde opbrengsten niet-vlottend 0000-61.465000-66.22400000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000061.46500066.22400000000000000000000000000
Overige niet-vlottende verplichtingen 1,000.43953.611690.351998.751989.073987.386975.0561,034.6191,021.6661,020.031,006.3981,066.2071,073.0431,071.6441,061.3631,122.0381,113.4951,163.234649.575624.656616.176587.896546.477545.113532.963531.303570.347568.402543.5508.255478.994477.524475.301425.544385.853
Totaal niet-vlottende verplichtingen 3,793.2843,468.2423,267.893,084.9693,056.3343,241.3653,425.3714,590.354,766.6534,789.4674,796.374,702.8725,109.6745,232.555,130.2445,480.3645,794.2036,217.2964,646.0584,640.6514,478.3734,255.534,386.0553,618.2023,369.6993,155.3063,158.1873,192.3353,105.4662,870.2442,405.6212,610.2542,634.7563,013.6612,854.134
Totaal passiva 7,026.4557,040.6676,504.9817,460.5297,511.9197,985.3777,862.4648,579.8328,781.0789,181.2518,447.5258,717.2899,190.8519,577.0269,062.3499,820.2719,999.4769,898.0497,396.3037,552.7156,856.476,925.9466,549.8026,272.6355,974.4375,547.1385,286.0865,753.2555,309.1365,126.814,364.3934,672.5224,656.9225,032.9274,694.618
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000
Gewone aandelen 100100100100100100100100100100100100100534.556534.556534.556534.556534.556534.556534.556534.556000534.5560534.556534.556534.556471.74471.74471.74471.74471.7469.7
Ingehouden winsten 2,985.3342,994.5322,944.6522,881.3082,746.642,685.142,663.3742,365.9952,103.6821,727.7621,651.1111,410.9681,431.4261,202.671,213.7231,095.8841,261.8141,941.4222,758.8972,662.4342,513.7082,313.9272,250.9112,161.5692,212.8972,289.1512,150.7732,122.7742,043.3092,000.0641,911.9891,755.9941,576.0521,496.4291,531.864
Overige gereserveerde algehele resultaten 3.2093.4072.3982.5121.7290.6790.3944.5330514.556514.556514.55600000000000000000000000
Overige totale aandeelhoudersvermogen 699.907699.907749.773780.141780.141780.141780.141780.141780.141402.433445.323445.323959.879525.323525.323525.323525.323525.323525.323575.261575.261575.261575.261575.261575.261575.261575.261575.261575.261512.445512.445512.445512.445512.445110.405
Totaal eigen vermogen van aandeelhouders 3,788.453,797.8463,796.8233,763.9613,628.513,565.963,543.9093,250.6692,983.8232,744.7512,710.992,470.8472,491.3052,262.5492,273.6022,155.7632,321.6933,001.3013,818.7763,772.2513,623.5253,423.7443,360.7283,271.3863,322.7143,398.9683,260.593,232.5913,153.1262,984.2492,896.1742,740.1792,560.2372,480.6141,711.969
Totaal eigen vermogen 3,788.453,797.8463,796.8233,763.9613,628.513,565.963,543.9093,250.6692,983.8232,744.7512,710.992,470.8472,491.3052,262.5492,273.6022,155.7632,321.6933,001.3013,818.7763,772.2513,623.5253,423.7443,360.7283,271.3863,322.7143,398.9683,260.593,232.5913,153.1262,984.2492,896.1742,740.1792,560.2372,480.6141,711.969
Totaal passiva en aandeelhoudersvermogen 10,814.90510,838.51310,301.80411,224.4911,140.42911,551.33711,406.37311,830.50111,764.90111,926.00211,158.51511,188.13611,682.15611,839.57511,335.95111,976.03412,321.16912,899.3511,215.07911,324.96610,479.99510,349.699,910.539,544.0219,297.1518,946.1068,546.6768,985.8468,462.2628,111.0597,260.5677,412.7017,217.1597,513.5416,406.587