Good Will Instrument Co., Ltd.
TWSE:2423.TW
43.9 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 671.255 | 643.798 | 846.282 | 741.544 | 721.347 | 715.558 | 753.706 | 760.265 | 674.059 | 697.555 | 697.07 | 709.811 | 616.28 | 586.001 | 690.915 | 588.76 | 489.11 | 537.355 | 689.191 | 690.797 | 579.191 | 593.797 | 748.732 | 623.098 | 668.455 | 535.038 | 611.372 | 554.366 | 576.309 | 563.736 | 670.995 | 536.543 | 501.702 | 496.435 | 661.162 | 522.651 | 505.099 | 468.113 | 598.151 | 545.813 | 548.586 | 474.24 | 584.386 | 519.162 | 530.761 | 461.669 | 536.959 | 454.864 | 505.786 | 396.652 | 558.108 | 498.579 | 393.767 | 496.339 | 503.889 | 523.109 | 441.226 | 408.093 |
Kosten van de omzet
| 348.885 | 301.632 | 398.376 | 357.298 | 348.205 | 363.308 | 385.489 | 386.602 | 315.947 | 351.985 | 343.36 | 356.035 | 303.638 | 277.719 | 381.806 | 305.481 | 246.841 | 257.016 | 353.242 | 357.992 | 276.824 | 288.631 | 387.193 | 300.195 | 335.499 | 254.829 | 303.067 | 274.066 | 298.656 | 288.051 | 349.839 | 270.65 | 242.292 | 247.433 | 332.769 | 273.439 | 259.302 | 225.98 | 332.03 | 283.656 | 295.107 | 247.515 | 338.179 | 285.731 | 297.955 | 242.752 | 294.882 | 230.41 | 284.059 | 209.786 | 327.957 | 269.062 | 191.418 | 281.625 | 265.665 | 282.292 | 225.791 | 209.673 |
Brutowinst
| 322.37 | 342.166 | 447.906 | 384.246 | 373.142 | 352.25 | 368.217 | 373.663 | 358.112 | 345.57 | 353.71 | 353.776 | 312.642 | 308.282 | 309.109 | 283.279 | 242.269 | 280.339 | 335.949 | 332.805 | 302.367 | 305.166 | 361.539 | 322.903 | 332.956 | 280.209 | 308.305 | 280.3 | 277.653 | 275.685 | 321.156 | 265.893 | 259.41 | 249.002 | 328.393 | 249.212 | 245.797 | 242.133 | 266.121 | 262.157 | 253.479 | 226.725 | 246.207 | 233.431 | 232.806 | 218.917 | 242.077 | 224.454 | 221.727 | 186.866 | 230.151 | 229.517 | 202.349 | 214.714 | 238.224 | 240.817 | 215.435 | 198.42 |
Brutowinstmarge
| 0.48 | 0.531 | 0.529 | 0.518 | 0.517 | 0.492 | 0.489 | 0.491 | 0.531 | 0.495 | 0.507 | 0.498 | 0.507 | 0.526 | 0.447 | 0.481 | 0.495 | 0.522 | 0.487 | 0.482 | 0.522 | 0.514 | 0.483 | 0.518 | 0.498 | 0.524 | 0.504 | 0.506 | 0.482 | 0.489 | 0.479 | 0.496 | 0.517 | 0.502 | 0.497 | 0.477 | 0.487 | 0.517 | 0.445 | 0.48 | 0.462 | 0.478 | 0.421 | 0.45 | 0.439 | 0.474 | 0.451 | 0.493 | 0.438 | 0.471 | 0.412 | 0.46 | 0.514 | 0.433 | 0.473 | 0.46 | 0.488 | 0.486 |
Onderzoek- en ontwikkelingskosten
| 72.098 | 59.594 | 63.776 | 60.145 | 63.089 | 57.341 | 65.083 | 59.246 | 61.506 | 54.87 | 59.147 | 54.719 | 53.788 | 53.885 | 54.59 | 43.933 | 48.327 | 47.664 | 51.754 | 49.618 | 48.867 | 54.752 | 55.434 | 44.905 | 43.848 | 44.131 | 49.641 | 45.367 | 43.662 | 45.135 | 47.599 | 49.244 | 44.892 | 47.591 | 46.942 | 46.624 | 46.281 | 47.013 | 45.865 | 42.395 | 47.865 | 42.395 | 50.56 | 48.368 | 51.185 | 45.603 | 52.33 | 49.471 | 46.82 | 46.766 | 51.918 | 42.269 | 46.704 | 41.232 | 40.958 | 47.911 | 38.572 | 35.414 |
Algemene en administratieve kosten
| 64.674 | 70.903 | 76.027 | 76.01 | 69.95 | 69.299 | 80.444 | 68.538 | 66.865 | 69.362 | 80.013 | 62.113 | 61.204 | 62.509 | 71.004 | 50.368 | 61.857 | 56.043 | 69.45 | 63.856 | 59.717 | 60.992 | 86.116 | 63.34 | 67.32 | 64.721 | 80.221 | 61.634 | 64.771 | 61.656 | 71.61 | 55.717 | 60.359 | 60.913 | 72.198 | 67.693 | 51.635 | 59.022 | 88.782 | 87.683 | 88.479 | 81.736 | 158.638 | 52.38 | 50.437 | 44.965 | 95.688 | 32.336 | 47.966 | 34.447 | 51.048 | 37.985 | 48.471 | 41.054 | 44.959 | 40.99 | 39.374 | 37.056 |
Verkoop- en marketingkosten
| 120.794 | 112.581 | 125.698 | 117.724 | 114.29 | 117.807 | 129.193 | 115.339 | 111.234 | 112.73 | 123.368 | 112.685 | 115.437 | 112.738 | 121.091 | 105.01 | 103.134 | 110.587 | 128.437 | 117.83 | 118.229 | 115.33 | 147.194 | 115.337 | 115.44 | 107.234 | 115.852 | 102.295 | 101.409 | 94.004 | 111.975 | 103.737 | 103.626 | 98.421 | 127.959 | 103.492 | 108.787 | 88.008 | 107.562 | 79.134 | 77.046 | 71.948 | 36.625 | 109.445 | 109.3 | 103.611 | 93.472 | 98.515 | 83.127 | 81.818 | 90.171 | 86.012 | 84.495 | 72.389 | 97.488 | 79.126 | 75.777 | 66.6 |
Verkoop-, algemene en administratieve kosten
| 172.876 | 183.484 | 201.725 | 193.734 | 184.24 | 187.106 | 209.637 | 183.877 | 178.099 | 182.092 | 203.381 | 174.798 | 176.641 | 175.247 | 192.095 | 155.378 | 164.991 | 166.63 | 197.887 | 181.686 | 177.946 | 176.322 | 233.31 | 178.677 | 182.76 | 171.955 | 196.073 | 163.929 | 166.18 | 155.66 | 183.585 | 159.454 | 163.985 | 159.334 | 200.157 | 171.185 | 160.422 | 147.03 | 196.344 | 166.817 | 165.525 | 153.684 | 195.263 | 161.825 | 159.737 | 148.576 | 189.16 | 130.851 | 131.093 | 116.265 | 141.219 | 123.997 | 132.966 | 113.443 | 142.447 | 120.116 | 115.151 | 103.656 |
Overige kosten
| 5.378 | 25.022 | -23.771 | 29.024 | 7.45 | 4.62 | 7.961 | 51.096 | 5.064 | 20.993 | 5.524 | 16.412 | -2.717 | 10.287 | 0.577 | 10.271 | 5.243 | 14.727 | 4.622 | 14.991 | 22.811 | 17.743 | 23.704 | 11.196 | 20.305 | 16.968 | 12.121 | 9.809 | 60.892 | 8.417 | -3.764 | 10.106 | 35.24 | 23.342 | 9.841 | 51.352 | 0.746 | 3.779 | 19.862 | 13.087 | 10.996 | 27 | 3.459 | 20.645 | 42.586 | 17.561 | -35.193 | 13.632 | 51.659 | 13.394 | 6.13 | 11.334 | 10.004 | 12.535 | 8.348 | 8.621 | 8.656 | 6.606 |
Bedrijfskosten
| 244.974 | 243.078 | 265.501 | 253.879 | 247.329 | 244.447 | 274.72 | 243.123 | 239.605 | 236.962 | 262.528 | 229.517 | 230.429 | 229.132 | 246.685 | 199.311 | 213.316 | 214.294 | 249.641 | 231.304 | 226.813 | 231.074 | 288.744 | 223.582 | 226.608 | 216.086 | 245.714 | 209.296 | 209.842 | 200.795 | 231.184 | 208.698 | 208.877 | 206.925 | 247.099 | 217.809 | 206.703 | 194.043 | 242.209 | 209.212 | 213.39 | 196.079 | 245.823 | 210.193 | 210.922 | 194.179 | 241.49 | 180.322 | 177.913 | 163.031 | 193.137 | 166.266 | 179.67 | 154.675 | 183.405 | 168.027 | 153.723 | 139.07 |
Bedrijfsresultaat
| 77.396 | 123.652 | 159.163 | 159.069 | 133.027 | 112.17 | 101.458 | 181.636 | 123.571 | 129.601 | 102.439 | 124.259 | 82.213 | 79.15 | 62.424 | 83.968 | 28.953 | 66.045 | 86.308 | 101.501 | 75.554 | 74.092 | 72.795 | 99.321 | 106.348 | 64.123 | 62.591 | 71.004 | 67.811 | 74.89 | 89.972 | 57.195 | 50.533 | 42.077 | 81.294 | 31.403 | 39.094 | 48.09 | 23.912 | 52.945 | 40.089 | 30.646 | 0.384 | 23.238 | 21.884 | 24.738 | 0.587 | 44.132 | 43.814 | 23.835 | 37.014 | 63.251 | 22.679 | 60.039 | 54.819 | 72.79 | 61.712 | 59.35 |
Bedrijfsresultaat ratio
| 0.115 | 0.192 | 0.188 | 0.215 | 0.184 | 0.157 | 0.135 | 0.239 | 0.183 | 0.186 | 0.147 | 0.175 | 0.133 | 0.135 | 0.09 | 0.143 | 0.059 | 0.123 | 0.125 | 0.147 | 0.13 | 0.125 | 0.097 | 0.159 | 0.159 | 0.12 | 0.102 | 0.128 | 0.118 | 0.133 | 0.134 | 0.107 | 0.101 | 0.085 | 0.123 | 0.06 | 0.077 | 0.103 | 0.04 | 0.097 | 0.073 | 0.065 | 0.001 | 0.045 | 0.041 | 0.054 | 0.001 | 0.097 | 0.087 | 0.06 | 0.066 | 0.127 | 0.058 | 0.121 | 0.109 | 0.139 | 0.14 | 0.145 |
Totaal overige inkomsten en kosten netto
| 2.648 | -5.29 | 5.344 | -9.463 | -4.388 | 0.231 | -3.37 | -1.675 | -0.392 | -0.56 | -0.575 | 14.572 | -5.969 | 8.762 | 8.295 | 6.877 | 3.084 | 14.35 | 2.634 | 13.696 | 22.482 | 18.928 | 22.691 | 14.852 | 22.114 | 19.365 | 11.924 | 9.47 | 60.458 | 7.958 | -4.175 | 9.637 | 34.826 | 22.844 | 9.167 | 50.612 | -0.04 | 2.641 | 18.87 | 12.118 | 10.054 | 25.768 | 1.826 | 18.441 | 41.799 | 16.792 | -0.775 | 13.11 | 49.934 | -0.766 | -10.391 | 21.061 | 113.182 | 15.262 | -8.345 | 7.067 | 10.965 | 3.274 |
Inkomen voor belasting
| 80.044 | 118.362 | 164.507 | 149.606 | 128.639 | 112.401 | 98.088 | 179.961 | 123.179 | 129.041 | 101.864 | 138.831 | 76.244 | 87.912 | 70.719 | 90.845 | 32.037 | 80.395 | 88.942 | 115.197 | 98.036 | 93.02 | 95.486 | 114.173 | 128.462 | 83.488 | 74.515 | 80.474 | 128.269 | 82.848 | 85.797 | 66.832 | 85.359 | 64.921 | 90.461 | 82.015 | 39.054 | 50.731 | 42.782 | 65.063 | 50.143 | 56.414 | 2.21 | 41.679 | 63.683 | 41.53 | -0.188 | 57.242 | 93.748 | 23.069 | 26.623 | 84.312 | 135.861 | 75.301 | 46.474 | 79.857 | 72.677 | 62.624 |
Inkomen voor belasting ratio
| 0.119 | 0.184 | 0.194 | 0.202 | 0.178 | 0.157 | 0.13 | 0.237 | 0.183 | 0.185 | 0.146 | 0.196 | 0.124 | 0.15 | 0.102 | 0.154 | 0.066 | 0.15 | 0.129 | 0.167 | 0.169 | 0.157 | 0.128 | 0.183 | 0.192 | 0.156 | 0.122 | 0.145 | 0.223 | 0.147 | 0.128 | 0.125 | 0.17 | 0.131 | 0.137 | 0.157 | 0.077 | 0.108 | 0.072 | 0.119 | 0.091 | 0.119 | 0.004 | 0.08 | 0.12 | 0.09 | -0 | 0.126 | 0.185 | 0.058 | 0.048 | 0.169 | 0.345 | 0.152 | 0.092 | 0.153 | 0.165 | 0.153 |
Belastingkosten
| 20.522 | 31.306 | 18.688 | 37.421 | 40.039 | 30.734 | -6.655 | 60.333 | 37.134 | 35.733 | 10.97 | 47.909 | 34.819 | 21.616 | 17.011 | 27.893 | 11.628 | 18.394 | 14.021 | 27.748 | 19.253 | 22.416 | 4.173 | 31.394 | 24.95 | 18.048 | 28.883 | 22.6 | 21.717 | 9.264 | 17.123 | 8.06 | 15.943 | 7.393 | 14.35 | 13.349 | -1.063 | 4.424 | 12.188 | 5.707 | 3.616 | 17.757 | -0.61 | 20.954 | 6.244 | 4.619 | 10.293 | 22.228 | 19.708 | 3.785 | 20.531 | 11.465 | 13.797 | 9.081 | 25.232 | 21.352 | 19.183 | 2.907 |
Nettowinst
| 59.225 | 87.056 | 145.819 | 112.185 | 88.6 | 81.667 | 104.743 | 119.628 | 86.045 | 93.308 | 90.894 | 90.922 | 41.425 | 66.296 | 53.708 | 62.952 | 20.09 | 62.32 | 75.302 | 87.026 | 78.901 | 70.867 | 91.688 | 82.524 | 103.698 | 65.615 | 45.713 | 57.888 | 106.557 | 73.894 | 68.82 | 58.491 | 69.681 | 58.002 | 76.434 | 68.664 | 40.465 | 46.785 | 31.506 | 59.414 | 47.101 | 39.151 | 3.446 | 22.564 | 58.607 | 37.419 | -12.109 | 35.445 | 75.963 | 18.563 | 6.887 | 68.275 | 125.202 | 66.469 | 23.237 | 59.307 | 54.992 | 62.552 |
Nettowinstmarge
| 0.088 | 0.135 | 0.172 | 0.151 | 0.123 | 0.114 | 0.139 | 0.157 | 0.128 | 0.134 | 0.13 | 0.128 | 0.067 | 0.113 | 0.078 | 0.107 | 0.041 | 0.116 | 0.109 | 0.126 | 0.136 | 0.119 | 0.122 | 0.132 | 0.155 | 0.123 | 0.075 | 0.104 | 0.185 | 0.131 | 0.103 | 0.109 | 0.139 | 0.117 | 0.116 | 0.131 | 0.08 | 0.1 | 0.053 | 0.109 | 0.086 | 0.083 | 0.006 | 0.043 | 0.11 | 0.081 | -0.023 | 0.078 | 0.15 | 0.047 | 0.012 | 0.137 | 0.318 | 0.134 | 0.046 | 0.113 | 0.125 | 0.153 |
WPA (Winst Per Aandeel)
| 0.41 | 0.6 | 1.01 | 0.77 | 0.61 | 0.56 | 0.72 | 0.82 | 0.59 | 0.64 | 0.63 | 0.63 | 0.29 | 0.46 | 0.37 | 0.43 | 0.14 | 0.43 | 0.52 | 0.6 | 0.54 | 0.49 | 0.63 | 0.57 | 0.71 | 0.45 | 0.32 | 0.4 | 0.73 | 0.51 | 0.47 | 0.4 | 0.48 | 0.4 | 0.53 | 0.47 | 0.28 | 0.32 | 0.22 | 0.41 | 0.33 | 0.27 | 0.023 | 0.16 | 0.4 | 0.26 | -0.084 | 0.24 | 0.5 | 0.13 | 0.048 | 0.47 | 0.86 | 0.46 | 0.16 | 0.41 | 0.4 | 0.43 |
Verwaterde WPA
| 0.41 | 0.6 | 1 | 0.77 | 0.61 | 0.56 | 0.71 | 0.82 | 0.59 | 0.64 | 0.63 | 0.62 | 0.28 | 0.45 | 0.37 | 0.43 | 0.14 | 0.43 | 0.52 | 0.6 | 0.54 | 0.48 | 0.63 | 0.56 | 0.71 | 0.45 | 0.32 | 0.4 | 0.73 | 0.5 | 0.47 | 0.4 | 0.48 | 0.4 | 0.53 | 0.47 | 0.28 | 0.32 | 0.22 | 0.41 | 0.33 | 0.27 | 0.023 | 0.16 | 0.4 | 0.26 | -0.084 | 0.24 | 0.5 | 0.13 | 0.048 | 0.47 | 0.86 | 0.45 | 0.16 | 0.41 | 0.4 | 0.43 |
EBITDA
| 96.675 | 145.984 | 182.883 | 180.238 | 153.386 | 133.135 | 122.117 | 202.43 | 144.207 | 150.416 | 117.087 | 160.16 | 100.063 | 110.05 | 81.618 | 112.145 | 52.235 | 101.448 | 111.357 | 137.985 | 119.995 | 112.811 | 113.758 | 127.642 | 144.465 | 98.038 | 91.647 | 98.674 | 147.002 | 102.614 | 105.922 | 87.75 | 106.949 | 86.94 | 112.47 | 103.938 | 60.275 | 72.443 | 64.6 | 85.415 | 69.747 | 76.693 | 23.165 | 62.351 | 81.69 | 59.636 | -22.119 | 72.785 | 107.746 | 36.698 | 39.821 | 100.968 | 47.611 | 92.138 | 62.977 | 96.559 | 90.671 | 79.028 |
EBITDA ratio
| 0.144 | 0.227 | 0.216 | 0.243 | 0.213 | 0.186 | 0.162 | 0.266 | 0.214 | 0.216 | 0.168 | 0.226 | 0.162 | 0.188 | 0.118 | 0.19 | 0.107 | 0.189 | 0.162 | 0.2 | 0.207 | 0.19 | 0.152 | 0.205 | 0.216 | 0.183 | 0.15 | 0.178 | 0.255 | 0.182 | 0.158 | 0.164 | 0.213 | 0.175 | 0.17 | 0.199 | 0.119 | 0.155 | 0.108 | 0.156 | 0.127 | 0.162 | 0.04 | 0.12 | 0.154 | 0.129 | -0.041 | 0.16 | 0.213 | 0.093 | 0.071 | 0.203 | 0.121 | 0.186 | 0.125 | 0.185 | 0.205 | 0.194 |