Sunonwealth Electric Machine Industry Co., Ltd.
TWSE:2421.TW
97.9 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,676.894 | 3,060.064 | 3,265.934 | 3,293.604 | 3,279.82 | 3,075.327 | 3,792.829 | 3,664.104 | 3,483.127 | 3,123.248 | 3,723.824 | 3,481.143 | 3,326.557 | 3,030.28 | 3,395.383 | 3,535.557 | 3,602.374 | 2,247.967 | 3,261.523 | 3,257.556 | 2,702.412 | 2,438.424 | 3,037.761 | 3,293.94 | 3,024.831 | 2,608.766 | 2,745.065 | 2,850.684 | 2,836.144 | 2,514.835 | 3,069.694 | 2,839.252 | 2,502.232 | 2,279.644 | 2,643.079 | 2,762.364 | 2,427.405 | 2,276.308 | 2,487.546 | 2,521.731 | 2,506.927 | 2,017.141 | 2,237.528 | 2,229.666 | 2,117.398 | 1,671.903 | 1,785.925 | 2,136.18 | 2,034.757 | 1,751.869 | 1,807.019 | 2,057.513 | 2,082.309 | 1,750.567 | 1,850.797 | 2,122.004 | 2,124.389 | 1,863.719 |
Kosten van de omzet
| 2,675.083 | 2,296.093 | 2,355.476 | 2,339.48 | 2,356.581 | 2,261.79 | 2,869.018 | 2,784.603 | 2,696.28 | 2,542.449 | 2,997.943 | 2,829.193 | 2,697.182 | 2,501.231 | 2,686.466 | 2,652.671 | 2,677.007 | 1,767.095 | 2,497.849 | 2,498.193 | 2,119.032 | 1,966.228 | 2,441.195 | 2,582.052 | 2,408.917 | 2,131.599 | 2,159.034 | 2,185.703 | 2,185.382 | 1,962.145 | 2,376.177 | 2,172.96 | 1,930.238 | 1,813.025 | 2,050.043 | 2,178.378 | 1,949.46 | 1,877.256 | 2,013.214 | 1,991.177 | 1,959.916 | 1,615.673 | 1,764.446 | 1,724.897 | 1,674.034 | 1,312.883 | 1,407.344 | 1,660.681 | 1,552.225 | 1,373.612 | 1,371.211 | 1,545.121 | 1,524.26 | 1,303.868 | 1,364.207 | 1,527.77 | 1,522.108 | 1,323.349 |
Brutowinst
| 1,001.811 | 763.971 | 910.458 | 954.124 | 923.239 | 813.537 | 923.811 | 879.501 | 786.847 | 580.799 | 725.881 | 651.95 | 629.375 | 529.049 | 708.917 | 882.886 | 925.367 | 480.872 | 763.674 | 759.363 | 583.38 | 472.196 | 596.566 | 711.888 | 615.914 | 477.167 | 586.031 | 664.981 | 650.762 | 552.69 | 693.517 | 666.292 | 571.994 | 466.619 | 593.036 | 583.986 | 477.945 | 399.052 | 474.332 | 530.554 | 547.011 | 401.468 | 473.082 | 504.769 | 443.364 | 359.02 | 378.581 | 475.499 | 482.532 | 378.257 | 435.808 | 512.392 | 558.049 | 446.699 | 486.59 | 594.234 | 602.281 | 540.37 |
Brutowinstmarge
| 0.272 | 0.25 | 0.279 | 0.29 | 0.281 | 0.265 | 0.244 | 0.24 | 0.226 | 0.186 | 0.195 | 0.187 | 0.189 | 0.175 | 0.209 | 0.25 | 0.257 | 0.214 | 0.234 | 0.233 | 0.216 | 0.194 | 0.196 | 0.216 | 0.204 | 0.183 | 0.213 | 0.233 | 0.229 | 0.22 | 0.226 | 0.235 | 0.229 | 0.205 | 0.224 | 0.211 | 0.197 | 0.175 | 0.191 | 0.21 | 0.218 | 0.199 | 0.211 | 0.226 | 0.209 | 0.215 | 0.212 | 0.223 | 0.237 | 0.216 | 0.241 | 0.249 | 0.268 | 0.255 | 0.263 | 0.28 | 0.284 | 0.29 |
Onderzoek- en ontwikkelingskosten
| 213.875 | 195.047 | 205.878 | 204.004 | 203.2 | 186.199 | 215.129 | 192.049 | 186.944 | 187.212 | 196.547 | 188.011 | 210.447 | 219.183 | 215.771 | 226.742 | 213.376 | 167.425 | 210.557 | 184.986 | 176.852 | 169.692 | 181.78 | 176.997 | 175.862 | 155.525 | 169.82 | 168.688 | 157.76 | 154.643 | 162.26 | 160.998 | 143.621 | 138.546 | 150.085 | 147.099 | 142.356 | 130.098 | 133.107 | 127.228 | 135.371 | 114.149 | 115.31 | 105.859 | 104.133 | 106.677 | 105.619 | 105.464 | 108.098 | 108.904 | 110.661 | 112.966 | 110.846 | 103.091 | 116.409 | 128.743 | 97.335 | 114.083 |
Algemene en administratieve kosten
| 182.71 | 163.652 | 171.69 | 188.081 | 157.92 | 146.756 | 175.151 | 154.914 | 153.632 | 130.926 | 171.797 | 202.136 | 190.272 | 122.702 | 137.832 | 136.623 | 143.588 | 124.95 | 157.399 | 147.33 | 135.029 | 122.047 | 150.497 | 145.647 | 147.471 | 127.092 | 136.934 | 134.27 | 129.343 | 126.747 | 144.198 | 149.883 | 138.486 | 143.124 | 146.571 | 143.397 | 130.276 | 128.447 | 147.246 | 142.211 | 138.979 | 135.21 | 139.198 | 138.669 | 136.435 | 134.193 | 137.302 | 136.954 | 140.624 | 128.614 | 129.234 | 141.364 | 133.357 | 162.145 | 131.09 | 185.748 | 116.123 | 125.714 |
Verkoop- en marketingkosten
| 219.752 | 166.959 | 161.378 | 158.798 | 152.706 | 134.856 | 167.107 | 201.927 | 150.62 | 135.777 | 136.943 | 143.59 | 162.253 | 129.084 | 131.423 | 143.039 | 138.102 | 106.33 | 121.059 | 133.446 | 116.477 | 116.922 | 128.672 | 137.703 | 141.098 | 124.674 | 131.453 | 129.623 | 139.178 | 120.101 | 134.139 | 133.717 | 130.043 | 123.973 | 124.247 | 130.058 | 121.251 | 121.527 | 117.213 | 120.338 | 121.414 | 103.392 | 100.384 | 107.952 | 115.23 | 91.696 | 80.133 | 94.778 | 83.679 | 71.747 | 92.815 | 92.644 | 86.952 | 81.068 | 98.531 | 47.52 | 141.366 | 92.88 |
Verkoop-, algemene en administratieve kosten
| 368.157 | 293.928 | 333.068 | 346.879 | 310.626 | 281.612 | 342.258 | 356.841 | 304.252 | 266.703 | 308.74 | 345.726 | 352.525 | 251.786 | 269.255 | 279.662 | 281.69 | 231.28 | 278.458 | 280.776 | 251.506 | 238.969 | 279.169 | 283.35 | 288.569 | 251.766 | 268.387 | 263.893 | 268.521 | 246.848 | 278.337 | 283.6 | 268.529 | 267.097 | 270.818 | 273.455 | 251.527 | 249.974 | 264.459 | 262.549 | 260.393 | 238.602 | 239.582 | 246.621 | 251.665 | 225.889 | 217.435 | 231.732 | 224.303 | 200.361 | 222.049 | 234.008 | 220.309 | 243.213 | 229.621 | 233.268 | 257.489 | 218.594 |
Overige kosten
| 108.527 | 115.63 | -71.028 | 100.788 | 122.808 | 18.389 | 32.493 | 147.094 | 84.515 | 71.1 | 30.611 | 50.615 | 6.747 | 51.929 | -24.411 | -36.747 | 3.76 | 44.882 | 44.179 | 57.889 | 43.726 | 5.523 | 62.887 | 41.349 | 78.714 | 17.514 | 34.021 | 30.194 | 36.781 | -1.034 | 90.353 | 29.968 | 28.949 | 6.357 | 41.094 | 68.073 | 21.545 | 22.001 | 54.957 | 15.488 | 11.807 | 33.444 | 10.746 | 14.127 | 16.46 | 18.917 | 19.46 | 14.066 | 8.406 | 2.23 | 7.056 | 9.288 | 11.899 | 21.769 | -9.816 | 21.927 | 9.474 | 8.107 |
Bedrijfskosten
| 582.032 | 488.975 | 538.946 | 550.883 | 513.826 | 467.811 | 557.387 | 548.89 | 491.196 | 453.915 | 505.287 | 533.737 | 562.972 | 470.969 | 485.026 | 506.404 | 495.066 | 398.705 | 489.015 | 465.762 | 428.358 | 408.661 | 460.949 | 460.347 | 464.431 | 407.291 | 438.207 | 432.581 | 426.281 | 401.491 | 440.597 | 444.598 | 412.15 | 405.643 | 420.903 | 420.554 | 393.883 | 380.072 | 397.566 | 389.777 | 395.764 | 352.751 | 354.892 | 352.48 | 355.798 | 332.566 | 323.054 | 337.196 | 332.401 | 309.265 | 332.71 | 346.974 | 331.155 | 346.304 | 346.03 | 362.011 | 354.824 | 332.677 |
Bedrijfsresultaat
| 419.779 | 274.996 | 335.569 | 534.124 | 554.619 | 373.788 | 404.219 | 481.472 | 382.151 | 200.121 | 252.818 | 118.213 | 66.403 | 58.08 | 223.891 | 376.482 | 430.301 | 82.167 | 274.659 | 293.601 | 155.022 | 63.535 | 135.617 | 251.541 | 151.483 | 69.876 | 147.824 | 232.4 | 224.481 | 151.199 | 252.92 | 221.694 | 159.844 | 60.976 | 172.133 | 163.432 | 84.062 | 18.98 | 76.766 | 140.777 | 151.247 | 48.717 | 118.19 | 152.289 | 87.566 | 26.454 | 55.527 | 138.303 | 150.131 | 68.992 | 103.098 | 165.418 | 226.894 | 100.395 | 140.56 | 232.223 | 247.457 | 207.693 |
Bedrijfsresultaat ratio
| 0.114 | 0.09 | 0.103 | 0.162 | 0.169 | 0.122 | 0.107 | 0.131 | 0.11 | 0.064 | 0.068 | 0.034 | 0.02 | 0.019 | 0.066 | 0.106 | 0.119 | 0.037 | 0.084 | 0.09 | 0.057 | 0.026 | 0.045 | 0.076 | 0.05 | 0.027 | 0.054 | 0.082 | 0.079 | 0.06 | 0.082 | 0.078 | 0.064 | 0.027 | 0.065 | 0.059 | 0.035 | 0.008 | 0.031 | 0.056 | 0.06 | 0.024 | 0.053 | 0.068 | 0.041 | 0.016 | 0.031 | 0.065 | 0.074 | 0.039 | 0.057 | 0.08 | 0.109 | 0.057 | 0.076 | 0.109 | 0.116 | 0.111 |
Totaal overige inkomsten en kosten netto
| 137.325 | 142.613 | -9.309 | -12.119 | -15.389 | -9.695 | -13.669 | -13.461 | -9.095 | -5.861 | -8.053 | 45.667 | 1.981 | 50.121 | -26.926 | -42.029 | 2.916 | 41.601 | 37.874 | 46.943 | 37.122 | 0.968 | 53.688 | 34.47 | 73.053 | 14.097 | 30.33 | 26.538 | 33.155 | -3.842 | 78.726 | 27.117 | 26.501 | 4.831 | 39.376 | 66.191 | 20.062 | 20.184 | 52.933 | 13.364 | 10.083 | 31.432 | 9.064 | 12.299 | 14.434 | 20.833 | 8.009 | 0.348 | 3.864 | -9.267 | -21.669 | 9.639 | -1.134 | 24.153 | -46.056 | 32.238 | -9.519 | -12.558 |
Inkomen voor belasting
| 557.104 | 417.609 | 326.26 | 522.005 | 539.23 | 364.093 | 390.55 | 468.011 | 373.056 | 194.26 | 244.765 | 163.88 | 68.384 | 108.201 | 196.965 | 334.453 | 433.217 | 123.768 | 312.533 | 340.544 | 192.144 | 64.503 | 189.305 | 286.011 | 224.536 | 83.973 | 178.154 | 258.938 | 257.636 | 147.357 | 331.646 | 248.811 | 186.345 | 65.807 | 211.509 | 229.623 | 104.124 | 39.164 | 129.699 | 154.141 | 161.33 | 80.149 | 127.254 | 164.588 | 102 | 47.287 | 63.536 | 138.651 | 153.995 | 59.725 | 81.429 | 175.057 | 225.76 | 124.548 | 94.504 | 264.461 | 237.938 | 195.135 |
Inkomen voor belasting ratio
| 0.152 | 0.136 | 0.1 | 0.158 | 0.164 | 0.118 | 0.103 | 0.128 | 0.107 | 0.062 | 0.066 | 0.047 | 0.021 | 0.036 | 0.058 | 0.095 | 0.12 | 0.055 | 0.096 | 0.105 | 0.071 | 0.026 | 0.062 | 0.087 | 0.074 | 0.032 | 0.065 | 0.091 | 0.091 | 0.059 | 0.108 | 0.088 | 0.074 | 0.029 | 0.08 | 0.083 | 0.043 | 0.017 | 0.052 | 0.061 | 0.064 | 0.04 | 0.057 | 0.074 | 0.048 | 0.028 | 0.036 | 0.065 | 0.076 | 0.034 | 0.045 | 0.085 | 0.108 | 0.071 | 0.051 | 0.125 | 0.112 | 0.105 |
Belastingkosten
| 174.288 | 88.849 | 87.863 | 136.047 | 107.64 | 86.104 | 110.837 | 112.027 | 72.754 | 41.164 | 71.255 | 75.18 | -5.94 | 15.482 | 44.865 | 102.355 | 62.471 | 27.062 | 95.389 | 82.993 | 35.072 | 15.469 | 48.474 | 70.901 | 40.868 | 15.899 | 38.225 | 74.453 | 47.289 | 18.702 | 124.756 | 70.14 | 44.706 | 14.195 | 44.346 | 51.819 | 29.672 | 9.623 | 52.504 | 34.709 | 35.332 | 16.524 | 34.707 | 51.46 | 27.548 | 16.586 | 64.91 | 60.71 | 51.783 | 21.516 | 30.216 | 47.492 | 60.857 | 28.599 | 31.631 | 62.281 | 37.41 | 41.056 |
Nettowinst
| 379.141 | 326.456 | 238.397 | 385.958 | 431.59 | 277.989 | 279.713 | 355.984 | 300.302 | 153.096 | 173.51 | 88.7 | 74.324 | 92.719 | 152.1 | 232.098 | 370.746 | 96.706 | 217.144 | 257.551 | 157.072 | 49.034 | 140.831 | 213.765 | 183.212 | 67.312 | 138.671 | 182.958 | 208.762 | 127.068 | 204.798 | 176.67 | 140.088 | 50.342 | 165.301 | 175.6 | 72.896 | 27.996 | 75.01 | 117.739 | 124.153 | 62.484 | 91.052 | 111.448 | 73.385 | 30.534 | -2.373 | 76.102 | 100.73 | 36.878 | 49.171 | 125.305 | 162.284 | 95.192 | 60.664 | 199.733 | 198.286 | 151.858 |
Nettowinstmarge
| 0.103 | 0.107 | 0.073 | 0.117 | 0.132 | 0.09 | 0.074 | 0.097 | 0.086 | 0.049 | 0.047 | 0.025 | 0.022 | 0.031 | 0.045 | 0.066 | 0.103 | 0.043 | 0.067 | 0.079 | 0.058 | 0.02 | 0.046 | 0.065 | 0.061 | 0.026 | 0.051 | 0.064 | 0.074 | 0.051 | 0.067 | 0.062 | 0.056 | 0.022 | 0.063 | 0.064 | 0.03 | 0.012 | 0.03 | 0.047 | 0.05 | 0.031 | 0.041 | 0.05 | 0.035 | 0.018 | -0.001 | 0.036 | 0.05 | 0.021 | 0.027 | 0.061 | 0.078 | 0.054 | 0.033 | 0.094 | 0.093 | 0.081 |
WPA (Winst Per Aandeel)
| 1.39 | 1.19 | 0.95 | 1.5 | 1.72 | 1.11 | 1.11 | 1.42 | 1.2 | 0.61 | 0.68 | 0.35 | 0.3 | 0.37 | 0.61 | 0.93 | 1.47 | 0.39 | 0.87 | 1.03 | 0.62 | 0.2 | 0.56 | 0.85 | 0.73 | 0.27 | 0.55 | 0.73 | 0.83 | 0.51 | 0.82 | 0.71 | 0.56 | 0.2 | 0.66 | 0.7 | 0.29 | 0.11 | 0.3 | 0.47 | 0.49 | 0.25 | 0.36 | 0.44 | 0.29 | 0.12 | -0.01 | 0.3 | 0.39 | 0.13 | 0.19 | 0.49 | 0.63 | 0.37 | 0.24 | 0.77 | 0.77 | 0.59 |
Verwaterde WPA
| 1.39 | 1.19 | 0.95 | 1.45 | 1.69 | 1.1 | 1.11 | 1.42 | 1.19 | 0.61 | 0.68 | 0.35 | 0.3 | 0.37 | 0.61 | 0.92 | 1.47 | 0.38 | 0.87 | 1.03 | 0.62 | 0.2 | 0.56 | 0.85 | 0.73 | 0.27 | 0.55 | 0.73 | 0.83 | 0.51 | 0.82 | 0.71 | 0.56 | 0.2 | 0.66 | 0.7 | 0.29 | 0.11 | 0.3 | 0.47 | 0.49 | 0.25 | 0.36 | 0.44 | 0.29 | 0.12 | -0.009 | 0.3 | 0.39 | 0.13 | 0.19 | 0.49 | 0.63 | 0.37 | 0.24 | 0.77 | 0.77 | 0.59 |
EBITDA
| 545.428 | 397.588 | 465.493 | 666.247 | 691.89 | 508.723 | 531.846 | 607.814 | 511.677 | 329.291 | 384.596 | 300.302 | 206.999 | 238.287 | 320.212 | 456.741 | 547.957 | 235.841 | 426.619 | 461.397 | 308.646 | 179.14 | 286.68 | 378.404 | 316.259 | 170.151 | 261.439 | 342.613 | 336.986 | 226.318 | 418.745 | 328.716 | 266.605 | 145.231 | 291.147 | 307.751 | 182.706 | 121.543 | 214.999 | 235.334 | 243.601 | 164.737 | 238.441 | 238.474 | 175.778 | 120.496 | 142.779 | 226.782 | 235.441 | 142.673 | 158.171 | 248.251 | 295.571 | 191.483 | 173.227 | 337.537 | 313.087 | 263.005 |
EBITDA ratio
| 0.148 | 0.13 | 0.143 | 0.202 | 0.211 | 0.165 | 0.14 | 0.166 | 0.147 | 0.105 | 0.103 | 0.086 | 0.062 | 0.079 | 0.094 | 0.129 | 0.152 | 0.105 | 0.131 | 0.142 | 0.114 | 0.073 | 0.094 | 0.115 | 0.105 | 0.065 | 0.095 | 0.12 | 0.119 | 0.09 | 0.136 | 0.116 | 0.107 | 0.064 | 0.11 | 0.111 | 0.075 | 0.053 | 0.086 | 0.093 | 0.097 | 0.082 | 0.107 | 0.107 | 0.083 | 0.072 | 0.08 | 0.106 | 0.116 | 0.081 | 0.088 | 0.121 | 0.142 | 0.109 | 0.094 | 0.159 | 0.147 | 0.141 |