TSUKADA GLOBAL HOLDINGS Inc.
TSE:2418.T
402 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,885 | 17,933 | 18,917 | 19,057 | 18,154 | 19,124 | 21,238 | 17,060 | 16,696 | 15,600 | 16,539 | 16,284 | 18,500 | 19,838 | 22,291 | 20,965 | 17,965 | 20,537 | 28,347 | 25,377 | 26,696 | 25,915 | 24,206 | 20,319 | 18,150 | 17,671 | 14,985 | 12,385 | 15,448 | 14,914 | 15,468 | 14,194 | 14,943 | 18,215 | 17,589 | 14,916 | 13,501 | 10,908 | 13,441 | 10,627 | 8,658 | 9,220 | 8,866 | 13,847 | 10,192 | 9,874 | 11,314 | 9,909 | 9,510 | 9,883 | 10,640 | 9,992 | 8,673 | 8,221 | 8,581 | 8,344 | 7,647 | 7,627 | 7,933 | 6,517 | 5,864 | 5,748 |
Kortetermijnbeleggingen
| 88 | 0 | 88 | 0 | 88 | 0 | 88 | 0 | 88 | 0 | 1,526 | 1,549 | 1,567 | 1,529 | 1,471 | 1,224 | 1,299 | 1,406 | 2,455 | 2,498 | 198 | 199 | 289 | -12,302 | -12,401 | -12,512 | -8,745 | -12,654 | 142 | 41 | -98 | -12,088 | 362 | 362 | 362 | 362 | 4,243 | 4,232 | 4,214 | 4,213 | 5,001 | 5,001 | 5,000 | 300 | 0 | 0 | -32 | 0 | 0 | 0 | 1,691 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 1,342 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,973 | 17,933 | 19,005 | 19,057 | 18,154 | 19,124 | 21,238 | 17,060 | 16,696 | 15,600 | 18,065 | 17,833 | 20,067 | 21,367 | 23,762 | 22,189 | 19,264 | 21,943 | 30,802 | 27,875 | 26,894 | 26,114 | 24,495 | 20,319 | 18,150 | 17,671 | 14,985 | 12,385 | 15,590 | 14,955 | 15,468 | 14,194 | 15,305 | 18,577 | 17,951 | 15,278 | 17,744 | 15,140 | 17,655 | 14,840 | 13,659 | 14,221 | 13,866 | 14,147 | 10,192 | 9,874 | 11,314 | 9,909 | 9,510 | 9,883 | 10,640 | 9,992 | 8,673 | 8,221 | 8,581 | 8,344 | 7,647 | 7,627 | 7,933 | 6,517 | 5,864 | 5,748 |
Nettovorderingen
| 1,682 | 1,835 | 1,665 | 1,355 | 1,258 | 1,476 | 1,479 | 1,021 | 920 | 874 | 1,000 | 576 | 561 | 617 | 816 | 554 | 385 | 608 | 1,259 | 1,133 | 1,277 | 1,236 | 2,063 | 1,123 | 1,224 | 1,071 | 1,524 | 1,021 | 867 | 926 | 1,425 | 774 | 835 | 885 | 1,494 | 807 | 846 | 835 | 1,422 | 759 | 587 | 629 | 767 | 366 | 402 | 343 | 697 | 296 | 309 | 261 | 641 | 281 | 254 | 219 | 720 | 221 | 266 | 70 | 395 | 107 | 94 | 90 |
Voorraad
| 559 | 523 | 551 | 522 | 536 | 532 | 547 | 548 | 511 | 525 | 563 | 552 | 540 | 540 | 588 | 603 | 628 | 639 | 646 | 620 | 598 | 608 | 617 | 601 | 623 | 649 | 675 | 660 | 668 | 607 | 620 | 596 | 580 | 572 | 602 | 579 | 574 | 560 | 520 | 500 | 457 | 441 | 376 | 353 | 344 | 371 | 366 | 331 | 338 | 350 | 359 | 394 | 389 | 440 | 476 | 485 | 456 | 408 | 398 | 469 | 471 | 486 |
Overige vlottende activa
| 2,449 | 3,881 | 4,028 | 4,175 | 3,959 | 1,251 | 1,324 | 1,534 | 1,165 | 1,100 | 1,164 | 1,373 | 1,282 | 1,370 | 2,261 | 2,461 | 1,982 | 1,952 | 1,369 | 1,355 | 1,288 | 1,090 | 1,114 | 2,078 | 1,948 | 2,016 | 1,220 | 2,385 | 2,105 | 2,297 | 1,487 | 2,552 | 2,369 | 2,460 | 1,823 | 2,216 | 2,205 | 2,357 | 1,326 | 1,798 | 1,912 | 1,500 | 2,886 | 1,271 | 1,155 | 1,035 | 777 | 1,158 | 1,224 | 1,006 | 692 | 1,107 | 1,152 | 1,414 | 671 | 1,093 | 1,134 | 981 | 810 | 920 | 963 | 946 |
Totaal vlottende activa
| 22,663 | 24,172 | 25,249 | 25,109 | 23,907 | 22,383 | 24,588 | 20,163 | 19,292 | 18,099 | 20,792 | 20,334 | 22,450 | 23,894 | 27,427 | 25,807 | 22,259 | 25,142 | 34,076 | 30,983 | 30,057 | 29,048 | 28,289 | 24,121 | 21,945 | 21,407 | 18,404 | 16,451 | 19,230 | 18,785 | 19,000 | 18,116 | 19,089 | 22,494 | 21,870 | 18,880 | 21,369 | 18,892 | 20,923 | 17,897 | 16,615 | 16,791 | 17,895 | 16,137 | 12,093 | 11,623 | 13,154 | 11,694 | 11,381 | 11,500 | 12,332 | 11,774 | 10,468 | 10,294 | 10,448 | 10,143 | 9,503 | 9,086 | 9,536 | 8,013 | 7,392 | 7,270 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58,960 | 46,883 | 46,481 | 47,146 | 47,754 | 48,272 | 48,341 | 52,613 | 52,798 | 52,826 | 53,216 | 47,933 | 48,620 | 49,384 | 49,811 | 50,477 | 47,995 | 46,457 | 43,520 | 43,512 | 39,532 | 48,156 | 44,610 | 42,404 | 41,827 | 42,013 | 48,173 | 47,788 | 46,742 | 47,272 | 47,338 | 45,785 | 44,861 | 39,526 | 39,154 | 31,698 | 28,114 | 28,108 | 28,109 | 22,341 | 21,783 | 22,159 | 21,460 | 21,716 | 22,116 | 22,199 | 22,224 | 22,050 | 22,216 | 22,325 | 22,358 | 22,786 | 23,247 | 23,729 | 20,931 | 21,251 | 21,487 | 21,800 | 20,849 | 19,798 | 19,310 | 19,153 |
Goodwill
| 1,320 | 690 | 745 | 933 | 1,008 | 1,082 | 1,157 | 1,474 | 1,560 | 1,646 | 1,732 | 1,818 | 1,904 | 1,990 | 2,076 | 2,153 | 1,356 | 1,424 | 1,475 | 1,542 | 1,609 | 1,675 | 1,738 | 1,804 | 1,871 | 1,938 | 2,004 | 2,071 | 2,138 | 2,204 | 2,271 | 2,338 | 2,404 | 2,471 | 2,538 | 2,605 | 2,671 | 2,738 | 2,805 | 2,871 | 1,516 | 1,548 | 962 | 982 | 1,002 | 1,022 | 1,042 | 1,062 | 1,082 | 1,102 | 1,124 | 1,148 | 1,178 | 1,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 860 | 886 | 877 | 953 | 982 | 988 | 1,020 | 828 | 837 | 833 | 651 | 617 | 617 | 627 | 641 | 623 | 625 | 620 | 195 | 190 | 185 | 193 | 184 | 194 | 205 | 219 | 232 | 248 | 250 | 269 | 272 | 239 | 230 | 208 | 181 | 188 | 196 | 209 | 193 | 179 | 179 | 186 | 191 | 196 | 204 | 216 | 231 | 237 | 234 | 237 | 245 | 173 | 171 | 163 | 175 | 251 | 274 | 295 | 310 | 337 | 360 | 364 |
Goodwill en immateriële activa
| 2,180 | 1,576 | 1,622 | 1,886 | 1,990 | 2,070 | 2,177 | 2,302 | 2,397 | 2,479 | 2,383 | 2,435 | 2,521 | 2,617 | 2,717 | 2,776 | 1,981 | 2,044 | 1,670 | 1,732 | 1,794 | 1,868 | 1,922 | 1,998 | 2,076 | 2,157 | 2,236 | 2,319 | 2,388 | 2,473 | 2,543 | 2,577 | 2,634 | 2,679 | 2,719 | 2,793 | 2,867 | 2,947 | 2,998 | 3,050 | 1,695 | 1,734 | 1,153 | 1,178 | 1,206 | 1,238 | 1,273 | 1,299 | 1,316 | 1,339 | 1,369 | 1,321 | 1,349 | 1,361 | 175 | 251 | 274 | 295 | 310 | 337 | 360 | 364 |
Langetermijnbeleggingen
| 5,976 | 6,397 | 6,029 | 6,206 | 6,032 | 5,798 | 5,599 | 6,165 | 5,773 | 5,415 | 4,835 | 3,094 | 3,132 | 3,194 | 3,194 | 4,467 | 4,266 | 4,941 | 4,266 | 3,347 | 3,974 | 2,457 | 2,268 | 15,242 | 15,265 | 15,483 | 11,420 | 15,633 | 2,794 | 3,284 | 3,156 | 15,370 | 2,992 | 3,496 | 3,923 | 3,873 | -280 | -244 | -294 | 14,875 | 14,006 | 14,020 | -1,412 | 12,923 | 12,448 | 12,337 | 2,513 | 11,173 | 0 | 0 | 452 | 0 | 0 | 0 | 1,833 | 0 | 0 | 0 | -439 | 0 | 0 | 0 |
Belastingvorderingen
| 862 | 2 | 6,661 | -6,206 | -6,032 | -5,798 | 5,695 | -6,165 | -5,773 | -5,415 | 7,251 | 9,193 | 9,294 | 9,370 | 6,107 | 9,571 | 9,700 | 9,934 | 3,973 | 10,680 | 8,415 | 8,487 | 3,415 | -15,242 | -15,265 | -15,483 | 3,343 | -15,633 | 240 | 145 | 3,110 | -15,370 | 471 | 454 | 2,770 | 464 | 4,351 | 4,345 | 2,247 | -14,875 | -14,006 | -14,020 | 2,061 | -12,923 | -12,448 | -12,337 | 1,961 | -11,173 | 0 | 0 | 1,733 | 0 | 0 | 0 | 1,662 | 0 | 0 | 0 | 1,350 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12,942 | 13,772 | 8,229 | 12,933 | 12,450 | 12,587 | 1,067 | 13,504 | 13,268 | 13,603 | 2,421 | 8,329 | 7,787 | 7,542 | 10,552 | 7,175 | 6,627 | 5,391 | 11,834 | 4,897 | 4,939 | 6,166 | 10,356 | 15,406 | 15,434 | 15,659 | 871 | 15,722 | 12,645 | 12,660 | 9,605 | 15,475 | 11,936 | 12,008 | 9,889 | 11,951 | 12,016 | 12,082 | 13,286 | 14,992 | 14,058 | 14,075 | 12,811 | 12,984 | 12,477 | 12,369 | 7,256 | 11,210 | 10,962 | 11,248 | 9,138 | 10,867 | 10,822 | 10,865 | 5,842 | 8,939 | 8,704 | 7,253 | 5,924 | 6,670 | 6,570 | 6,445 |
Totaal niet-vlottende activa
| 80,920 | 68,630 | 69,022 | 61,965 | 62,194 | 62,929 | 62,879 | 68,419 | 68,463 | 68,908 | 70,106 | 70,984 | 71,354 | 72,107 | 72,381 | 74,466 | 70,569 | 68,767 | 65,263 | 64,168 | 58,654 | 67,134 | 62,571 | 59,808 | 59,337 | 59,829 | 66,043 | 65,829 | 64,809 | 65,834 | 65,752 | 63,837 | 62,894 | 58,163 | 58,455 | 50,779 | 47,068 | 47,238 | 46,346 | 40,383 | 37,536 | 37,968 | 36,073 | 35,878 | 35,799 | 35,806 | 35,227 | 34,559 | 34,494 | 34,912 | 35,050 | 34,974 | 35,418 | 35,955 | 30,443 | 30,441 | 30,465 | 29,348 | 27,994 | 26,805 | 26,240 | 25,962 |
Totaal activa
| 103,583 | 92,802 | 94,271 | 87,079 | 86,105 | 85,316 | 87,472 | 88,586 | 87,758 | 87,012 | 90,901 | 91,320 | 93,807 | 96,003 | 99,814 | 100,275 | 92,830 | 93,912 | 99,343 | 95,154 | 88,713 | 96,184 | 90,862 | 83,932 | 81,286 | 81,238 | 84,447 | 82,280 | 84,039 | 84,619 | 84,752 | 81,953 | 81,983 | 80,657 | 80,327 | 69,659 | 68,437 | 66,130 | 67,269 | 58,280 | 54,151 | 54,759 | 53,968 | 52,015 | 47,892 | 47,429 | 48,381 | 46,253 | 45,875 | 46,412 | 47,382 | 46,748 | 45,886 | 46,249 | 40,891 | 40,584 | 39,968 | 38,434 | 37,530 | 34,818 | 33,632 | 33,232 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,773 | 1,935 | 1,947 | 1,865 | 1,725 | 2,020 | 2,101 | 1,998 | 1,766 | 1,638 | 1,726 | 1,119 | 1,070 | 943 | 1,283 | 938 | 259 | 1,544 | 2,298 | 2,434 | 2,167 | 2,296 | 2,437 | 2,447 | 2,483 | 2,333 | 2,461 | 2,411 | 2,270 | 2,162 | 2,362 | 2,322 | 2,123 | 2,291 | 2,258 | 2,341 | 2,065 | 2,081 | 2,327 | 2,163 | 2,077 | 2,196 | 2,189 | 2,081 | 2,262 | 1,915 | 2,157 | 2,034 | 1,941 | 1,893 | 1,966 | 1,849 | 1,685 | 1,546 | 1,733 | 1,828 | 1,686 | 1,531 | 1,484 | 1,494 | 1,288 | 1,387 |
Kortlopende schulden
| 15,432 | 7,878 | 8,225 | 8,128 | 8,045 | 6,502 | 8,070 | 8,099 | 9,776 | 14,630 | 13,945 | 15,623 | 10,694 | 6,521 | 6,548 | 6,009 | 5,534 | 5,660 | 5,285 | 5,613 | 4,972 | 4,573 | 3,762 | 4,236 | 3,918 | 8,123 | 12,977 | 13,006 | 10,653 | 13,874 | 13,886 | 8,140 | 8,035 | 4,590 | 3,581 | 3,509 | 3,222 | 3,515 | 3,110 | 3,561 | 2,994 | 3,989 | 3,193 | 3,886 | 3,559 | 4,575 | 3,803 | 4,332 | 3,974 | 5,021 | 4,048 | 4,650 | 4,170 | 5,122 | 3,145 | 3,652 | 3,179 | 4,012 | 3,109 | 3,576 | 2,983 | 3,957 |
Belastingschulden
| 723 | 357 | 615 | 309 | 527 | 168 | 839 | 989 | 733 | 324 | 222 | 481 | 348 | 193 | 32 | 19 | 17 | 254 | 1,275 | 213 | 826 | 354 | 1,313 | 506 | 884 | 462 | 1,234 | 460 | 687 | 283 | 1,112 | 399 | 526 | 222 | 1,369 | 686 | 827 | 408 | 1,634 | 301 | 805 | 245 | 1,786 | 373 | 1,244 | 339 | 2,237 | 557 | 998 | 142 | 2,226 | 508 | 736 | 67 | 2,164 | 601 | 1,164 | 453 | 1,976 | 341 | 1,109 | 350 |
Uitgestelde opbrengsten
| 723 | 357 | 615 | 4,321 | 3,834 | 0 | 0 | 0 | 0 | 0 | 3,309 | 4,105 | 4,385 | 4,227 | 3,692 | 3,393 | 3,164 | 3,484 | 3,717 | 3,068 | 3,119 | 2,526 | 3,197 | 2,692 | 2,963 | 2,645 | 2,859 | 2,651 | 2,484 | 2,257 | 2,448 | 2,631 | 2,203 | 2,041 | 2,500 | 2,818 | 2,604 | 2,130 | 2,840 | 2,573 | 2,130 | 1,642 | 2,754 | 1,919 | 2,533 | 1,558 | 3,231 | 2,102 | 2,381 | 1,864 | 3,566 | 3,481 | 2,871 | 2,302 | 3,421 | 3,519 | 3,419 | 2,759 | 3,477 | 2,998 | 2,756 | 2,187 |
Overige kortlopende verplichtingen
| 8,129 | 7,959 | 7,525 | 3,821 | 3,467 | 7,316 | 8,359 | 9,285 | 7,744 | 7,587 | 5,545 | 5,445 | 5,556 | 5,536 | 5,678 | 4,672 | 3,690 | 4,914 | 6,559 | 9,307 | 4,175 | 4,429 | 4,382 | 3,589 | 3,605 | 3,546 | 4,010 | 3,554 | 2,955 | 3,186 | 3,369 | 2,986 | 3,519 | 3,576 | 4,495 | 2,798 | 2,693 | 2,743 | 3,186 | 2,456 | 2,296 | 2,301 | 2,234 | 2,286 | 2,328 | 2,493 | 2,531 | 2,453 | 2,130 | 2,376 | 2,306 | 1,919 | 1,701 | 2,687 | 1,806 | 1,508 | 1,399 | 1,513 | 1,441 | 1,366 | 1,294 | 1,947 |
Totaal kortlopende verplichtingen
| 26,057 | 18,129 | 18,312 | 18,135 | 17,071 | 15,838 | 18,530 | 19,382 | 19,286 | 23,855 | 24,525 | 26,292 | 21,705 | 17,227 | 17,201 | 15,012 | 12,647 | 15,602 | 17,859 | 20,422 | 14,433 | 13,824 | 13,778 | 12,964 | 12,969 | 16,647 | 22,307 | 21,622 | 18,362 | 21,479 | 22,065 | 16,079 | 15,880 | 12,498 | 12,834 | 11,466 | 10,584 | 10,469 | 11,463 | 10,753 | 9,497 | 10,128 | 10,370 | 10,172 | 10,682 | 10,541 | 11,722 | 10,921 | 10,426 | 11,154 | 11,886 | 11,899 | 10,427 | 11,657 | 10,105 | 10,507 | 9,683 | 9,815 | 9,511 | 9,434 | 8,321 | 9,478 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 39,726 | 39,998 | 41,100 | 37,259 | 37,603 | 40,260 | 39,425 | 40,913 | 40,740 | 37,047 | 38,921 | 37,375 | 42,938 | 48,007 | 49,184 | 49,687 | 45,128 | 39,150 | 39,366 | 34,012 | 34,029 | 41,469 | 35,739 | 30,629 | 28,458 | 25,914 | 22,263 | 22,430 | 27,700 | 25,864 | 24,431 | 30,605 | 30,486 | 33,585 | 31,785 | 25,558 | 25,504 | 24,449 | 24,035 | 18,639 | 15,973 | 16,704 | 16,066 | 16,705 | 12,063 | 12,830 | 12,820 | 13,160 | 13,231 | 14,074 | 14,251 | 15,358 | 15,959 | 15,981 | 12,627 | 13,393 | 14,223 | 14,229 | 13,962 | 13,318 | 13,394 | 13,053 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 204 | 0 | 0 | 0 | -1,177 | 0 | 0 | 0 | -1,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,117 | 0 | 0 | 0 | 1,177 | 0 | 0 | 0 | 1,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,672 | 6,299 | 6,107 | 6,436 | 6,596 | 6,553 | 6,431 | 6,420 | 6,443 | 6,685 | 6,813 | 6,857 | 7,024 | 6,788 | 6,992 | 7,125 | 4,745 | 4,843 | 4,714 | 3,997 | 4,026 | 4,202 | 4,263 | 4,180 | 4,345 | 4,295 | 4,096 | 4,087 | 4,101 | 4,054 | 4,028 | 4,009 | 4,014 | 3,839 | 3,901 | 3,002 | 2,990 | 3,014 | 3,061 | 3,088 | 3,077 | 3,202 | 2,864 | 2,915 | 2,952 | 3,006 | 3,024 | 3,511 | 3,628 | 3,428 | 3,420 | 3,419 | 3,453 | 3,568 | 2,327 | 2,380 | 2,382 | 1,518 | 1,511 | 1,134 | 1,152 | 1,045 |
Totaal niet-vlottende verplichtingen
| 46,398 | 46,297 | 48,528 | 43,695 | 44,199 | 46,813 | 45,856 | 47,333 | 47,183 | 43,732 | 45,734 | 44,232 | 49,962 | 54,795 | 56,176 | 56,812 | 49,873 | 43,993 | 44,080 | 38,009 | 38,055 | 45,671 | 40,002 | 34,809 | 32,803 | 30,209 | 26,359 | 26,517 | 31,801 | 29,918 | 28,459 | 34,614 | 34,500 | 37,424 | 35,686 | 28,560 | 28,494 | 27,463 | 27,096 | 21,727 | 19,050 | 19,906 | 18,930 | 19,620 | 15,015 | 15,836 | 15,844 | 16,671 | 16,859 | 17,502 | 17,671 | 18,777 | 19,412 | 19,549 | 14,954 | 15,773 | 16,605 | 15,747 | 15,473 | 14,452 | 14,546 | 14,098 |
Totaal passiva
| 72,455 | 64,426 | 66,840 | 61,830 | 61,270 | 62,651 | 64,386 | 66,715 | 66,469 | 67,587 | 70,259 | 70,524 | 71,667 | 72,022 | 73,377 | 71,824 | 62,520 | 59,595 | 61,939 | 58,431 | 52,488 | 59,495 | 53,780 | 47,773 | 45,772 | 46,856 | 48,666 | 48,139 | 50,163 | 51,397 | 50,524 | 50,693 | 50,380 | 49,922 | 48,520 | 40,026 | 39,078 | 37,932 | 38,559 | 32,480 | 28,547 | 30,034 | 29,300 | 29,792 | 25,697 | 26,377 | 27,566 | 27,592 | 27,285 | 28,656 | 29,557 | 30,676 | 29,839 | 31,206 | 25,059 | 26,280 | 26,288 | 25,562 | 24,984 | 23,886 | 22,867 | 23,576 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 692 | 794 | 874 | 0 | 1,018 | 920 | 885 | 1,180 | 747 | 940 | 889 | 612 | 514 | 265 | 472 | 584 | 0 | 0 | 0 | 0 | 0 | 422 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 | 472 |
Ingehouden winsten
| 29,192 | 27,155 | 26,393 | 23,984 | 23,938 | 21,939 | 22,140 | 20,929 | 20,643 | 19,358 | 20,933 | 21,192 | 22,618 | 24,283 | 27,070 | 28,981 | 30,980 | 35,282 | 37,937 | 37,449 | 36,900 | 35,567 | 35,849 | 34,643 | 34,252 | 33,298 | 33,816 | 32,208 | 32,011 | 31,326 | 32,090 | 29,997 | 29,991 | 29,693 | 30,630 | 28,581 | 27,991 | 26,865 | 27,238 | 24,531 | 24,418 | 23,509 | 23,443 | 21,136 | 20,916 | 19,786 | 19,729 | 17,785 | 17,704 | 16,788 | 16,949 | 15,198 | 15,074 | 14,093 | 14,939 | 13,401 | 12,737 | 11,881 | 11,573 | 9,996 | 9,789 | 8,741 |
Overige gereserveerde algehele resultaten
| 413 | 754 | 589 | 807 | 446 | 294 | 513 | 488 | 207 | -349 | -692 | -794 | -874 | 214 | -1,018 | -920 | -885 | -1,180 | -747 | -940 | -889 | -612 | -514 | -265 | -472 | -584 | 178 | 157 | 105 | 123 | 313 | -422 | -346 | 105 | 158 | 33 | 350 | 315 | 454 | 250 | 168 | 197 | 206 | 70 | 172 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -257 | -256 | -257 | -259 | -259 | -259 | -258 | -259 | -260 | -607 | -952 | -1,053 | -1,133 | -1,172 | -1,276 | -1,178 | -1,142 | -1,437 | -1,005 | -1,198 | -1,147 | -870 | -772 | -523 | -729 | -841 | -257 | -257 | -257 | -257 | -257 | -437 | -105 | 465 | 547 | 547 | 546 | 546 | 546 | 547 | 546 | 547 | 547 | 545 | 635 | 635 | 614 | 404 | 414 | 496 | 404 | 402 | 501 | 478 | 421 | 431 | 446 | 519 | 501 | 464 | 504 | 443 |
Totaal eigen vermogen van aandeelhouders
| 29,820 | 28,125 | 27,197 | 25,004 | 24,597 | 22,446 | 22,867 | 21,630 | 21,062 | 19,223 | 20,453 | 20,611 | 21,957 | 23,797 | 26,266 | 28,275 | 30,310 | 34,317 | 37,404 | 36,723 | 36,225 | 35,169 | 35,549 | 34,592 | 33,995 | 32,929 | 34,209 | 32,580 | 32,331 | 31,664 | 32,618 | 30,032 | 30,358 | 30,735 | 31,807 | 29,633 | 29,359 | 28,198 | 28,710 | 25,800 | 25,604 | 24,725 | 24,668 | 22,223 | 22,195 | 21,052 | 20,815 | 18,661 | 18,590 | 17,756 | 17,825 | 16,072 | 16,047 | 15,043 | 15,832 | 14,304 | 13,655 | 12,872 | 12,546 | 10,932 | 10,765 | 9,656 |
Totaal eigen vermogen
| 31,123 | 28,373 | 27,428 | 25,249 | 24,835 | 22,665 | 23,086 | 21,871 | 21,289 | 19,425 | 20,642 | 20,796 | 22,140 | 23,981 | 26,437 | 28,451 | 30,310 | 34,317 | 37,404 | 36,723 | 36,225 | 36,689 | 37,082 | 36,159 | 35,514 | 34,382 | 35,781 | 34,141 | 33,876 | 33,222 | 34,228 | 31,260 | 31,603 | 30,735 | 31,807 | 29,633 | 29,359 | 28,198 | 28,710 | 25,800 | 25,604 | 24,725 | 24,668 | 22,223 | 22,195 | 21,052 | 20,815 | 18,661 | 18,590 | 17,756 | 17,825 | 16,072 | 16,047 | 15,043 | 15,832 | 14,304 | 13,680 | 12,872 | 12,546 | 10,932 | 10,765 | 9,656 |
Totaal passiva en aandeelhoudersvermogen
| 103,578 | 92,799 | 94,268 | 87,079 | 86,105 | 85,316 | 87,472 | 88,586 | 87,758 | 87,012 | 90,901 | 91,320 | 93,807 | 96,003 | 99,814 | 100,275 | 92,830 | 93,912 | 99,343 | 95,154 | 88,713 | 96,184 | 90,862 | 83,932 | 81,286 | 81,238 | 84,447 | 82,280 | 84,039 | 84,619 | 84,752 | 81,953 | 81,983 | 80,657 | 80,327 | 69,659 | 68,437 | 66,130 | 67,269 | 58,280 | 54,151 | 54,759 | 53,968 | 52,015 | 47,892 | 47,429 | 48,381 | 46,253 | 45,875 | 46,412 | 47,382 | 46,748 | 45,886 | 46,249 | 40,891 | 40,584 | 39,968 | 38,434 | 37,530 | 34,818 | 33,632 | 33,232 |