Unitech Computer Co., Ltd.
TWSE:2414.TW
36 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,662.382 | 5,251.135 | 5,482.601 | 6,071.539 | 5,858.931 | 5,707.292 | 6,193.869 | 7,333.501 | 5,978.625 | 5,564.563 | 5,950.777 | 6,722.402 | 5,677.1 | 5,550.281 | 5,342.683 | 5,818.839 | 5,466.431 | 4,929.52 | 5,375.705 | 5,157.947 | 4,239.869 | 4,200.504 | 4,718.124 | 4,479.352 | 3,974.011 | 3,976.224 | 4,353.002 | 4,666.614 | 3,969.117 | 3,855.796 | 4,372.798 | 4,314.604 | 3,832.646 | 3,659.981 | 4,301.08 | 4,137.966 | 3,775.054 | 3,511.795 | 4,002.039 | 4,210.358 | 3,826.731 | 3,391.983 | 4,106.814 | 3,758.496 | 3,353.265 | 3,271.807 | 4,018.184 | 4,203.8 | 3,743.566 | 3,498.75 | 4,130.488 | 4,421.634 | 3,668.538 | 3,389.093 | 4,314.697 | 4,276.896 | 4,136.096 | 3,891.203 |
Kosten van de omzet
| 5,192.59 | 4,803.36 | 5,015.211 | 5,589.432 | 5,361.169 | 5,254.569 | 5,726.328 | 6,760.635 | 5,417.659 | 5,077.159 | 5,440.776 | 6,182.216 | 5,129.365 | 5,037.567 | 4,907.332 | 5,377.668 | 5,045.56 | 4,499.539 | 4,976.05 | 4,734.679 | 3,843.539 | 3,787.083 | 4,328.239 | 4,092.196 | 3,591.555 | 3,592.132 | 3,968.839 | 4,236.632 | 3,582.7 | 3,481.197 | 3,994.343 | 3,924.841 | 3,463.15 | 3,274.302 | 3,907.308 | 3,775.02 | 3,431.253 | 3,152.513 | 3,649.797 | 3,848.097 | 3,468.983 | 3,054.816 | 3,765.919 | 3,443.09 | 3,068.817 | 2,958.188 | 3,662.709 | 3,863.719 | 3,400.916 | 3,175.471 | 3,763.833 | 4,015.647 | 3,293.684 | 3,042.289 | 3,886.706 | 3,886.285 | 3,704.213 | 3,531.229 |
Brutowinst
| 469.792 | 447.775 | 467.39 | 482.107 | 497.762 | 452.723 | 467.541 | 572.866 | 560.966 | 487.404 | 510.001 | 540.186 | 547.735 | 512.714 | 435.351 | 441.171 | 420.871 | 429.981 | 399.655 | 423.268 | 396.33 | 413.421 | 389.885 | 387.156 | 382.456 | 384.092 | 384.163 | 429.982 | 386.417 | 374.599 | 378.455 | 389.763 | 369.496 | 385.679 | 393.772 | 362.946 | 343.801 | 359.282 | 352.242 | 362.261 | 357.748 | 337.167 | 340.895 | 315.406 | 284.448 | 313.619 | 355.475 | 340.081 | 342.65 | 323.279 | 366.655 | 405.987 | 374.854 | 346.804 | 427.991 | 390.611 | 431.883 | 359.974 |
Brutowinstmarge
| 0.083 | 0.085 | 0.085 | 0.079 | 0.085 | 0.079 | 0.075 | 0.078 | 0.094 | 0.088 | 0.086 | 0.08 | 0.096 | 0.092 | 0.081 | 0.076 | 0.077 | 0.087 | 0.074 | 0.082 | 0.093 | 0.098 | 0.083 | 0.086 | 0.096 | 0.097 | 0.088 | 0.092 | 0.097 | 0.097 | 0.087 | 0.09 | 0.096 | 0.105 | 0.092 | 0.088 | 0.091 | 0.102 | 0.088 | 0.086 | 0.093 | 0.099 | 0.083 | 0.084 | 0.085 | 0.096 | 0.088 | 0.081 | 0.092 | 0.092 | 0.089 | 0.092 | 0.102 | 0.102 | 0.099 | 0.091 | 0.104 | 0.093 |
Onderzoek- en ontwikkelingskosten
| 29.237 | 41.724 | 37.143 | 40.605 | 48.388 | 20.357 | 38.67 | 34.783 | 32.262 | 31.935 | 30.936 | 43.16 | 31.455 | 45.067 | 31.4 | 31.68 | 32.614 | 29.146 | 32.668 | 25.435 | 33.038 | 34.54 | 33.367 | 29.194 | 23.737 | 26.455 | 32.405 | 34.151 | 33.632 | 26.265 | 28.872 | 27.837 | 31.268 | 37.276 | 31.702 | 31.484 | 31.164 | 25.071 | 27.438 | 23.414 | 23.024 | 20.39 | 24.612 | 22.817 | 28.858 | 37.666 | 28.735 | 25.444 | 26.546 | 33.693 | 27.448 | 30.872 | 65.043 | 28.099 | 31.047 | 29.463 | 29.77 | 26.691 |
Algemene en administratieve kosten
| 94.59 | 88.903 | 92.765 | 94.326 | 91.285 | 86.125 | 91.84 | 98.17 | 92.042 | 85.614 | 113.647 | 92.159 | 86.992 | 81.697 | 83.916 | 84.732 | 82.143 | 79.073 | 77.71 | 79.045 | 75.832 | 72.901 | 75.099 | 73.248 | 71.684 | 68.26 | 72.482 | 71.672 | 70.013 | 70.005 | 62.208 | 74.319 | 70.881 | 67.629 | 76.742 | 69.923 | 64.643 | 62.093 | 68.486 | 68.123 | 66.553 | 60.974 | 94.428 | 63.96 | 60.917 | 54.903 | 117.355 | 60.929 | 72.035 | 0 | 0 | 67.969 | 0 | 0 | 0 | 171.7 | 0 | 0 |
Verkoop- en marketingkosten
| 224.605 | 216.884 | 232.39 | 221.035 | 233.472 | 222.123 | 226.801 | 227.165 | 216.915 | 200.399 | 233.589 | 202.307 | 213.916 | 192.015 | 206.101 | 195.345 | 197.852 | 209.048 | 201.578 | 213.178 | 202.989 | 213.418 | 213.833 | 209.64 | 208.918 | 209.856 | 212.864 | 209.974 | 203.793 | 198.268 | 229.604 | 200.068 | 195.843 | 201.753 | 197.522 | 188.559 | 189.594 | 182.209 | 185.143 | 185.628 | 188.102 | 182.73 | 155.07 | 171.959 | 167.447 | 177.71 | 131.667 | 190.765 | 177.413 | 0 | 0 | 205.586 | 0 | 0 | 0 | 176.48 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 303.263 | 305.787 | 302.553 | 315.361 | 324.757 | 308.248 | 318.641 | 325.335 | 308.957 | 286.013 | 347.236 | 294.466 | 300.908 | 273.712 | 290.017 | 280.077 | 279.995 | 288.121 | 279.288 | 292.223 | 278.821 | 286.319 | 288.932 | 282.888 | 280.602 | 278.116 | 285.346 | 281.646 | 273.806 | 268.273 | 291.812 | 274.387 | 266.724 | 269.382 | 274.264 | 258.482 | 254.237 | 244.302 | 253.629 | 253.751 | 254.655 | 243.704 | 249.498 | 235.919 | 228.364 | 232.613 | 249.022 | 251.694 | 249.448 | 0 | 0 | 273.555 | 0 | 0 | 0 | 348.18 | 0 | 0 |
Overige kosten
| 7.364 | 17.82 | -18.41 | 17.627 | 11.098 | -3.9 | 6.147 | 9.005 | 3.374 | 0.983 | 0.435 | 1.562 | 0.251 | -2.268 | 2.419 | 2.551 | 1.882 | 4.215 | 3.697 | 4.234 | 3.759 | 4.577 | 1.367 | 1.948 | 2.891 | 1.34 | -2.149 | 6.478 | 1.323 | 1.867 | -0.376 | 3.597 | 4.933 | 3.12 | 0.802 | -1.826 | -1.034 | -0.038 | 4.405 | 9.821 | 3.386 | 4.154 | 6.564 | 0.785 | 5.627 | 6.226 | 14.412 | 4.632 | 2.461 | 6.292 | 0.443 | 0.342 | 3.429 | 1.494 | 0.395 | 0.754 | 0.872 | 2.603 |
Bedrijfskosten
| 332.5 | 347.511 | 339.696 | 355.966 | 373.145 | 328.605 | 357.311 | 360.118 | 341.219 | 317.948 | 378.172 | 337.626 | 332.363 | 318.779 | 321.417 | 311.757 | 312.609 | 317.267 | 311.956 | 317.658 | 311.859 | 320.859 | 322.299 | 312.082 | 304.339 | 304.571 | 317.751 | 315.797 | 307.438 | 294.538 | 320.684 | 302.224 | 297.992 | 306.658 | 305.966 | 289.966 | 285.401 | 269.373 | 281.067 | 277.165 | 277.679 | 264.094 | 274.11 | 258.736 | 257.222 | 270.279 | 277.561 | 277.138 | 275.994 | 284.608 | 293.247 | 304.427 | 320.866 | 279.543 | 303.139 | 377.643 | 306.637 | 279.482 |
Bedrijfsresultaat
| 137.292 | 102.732 | 127.694 | 150.522 | 142.79 | 126.274 | 118.516 | 222.784 | 224.199 | 171.561 | 136.403 | 202.56 | 215.372 | 193.935 | 113.934 | 129.414 | 108.262 | 112.714 | 87.699 | 105.61 | 84.471 | 92.562 | 67.586 | 75.074 | 78.117 | 79.521 | 66.412 | 114.185 | 78.979 | 80.061 | 57.771 | 87.539 | 71.504 | 79.021 | 87.806 | 72.98 | 58.4 | 89.909 | 71.175 | 85.096 | 80.069 | 73.073 | 66.785 | 56.67 | 27.226 | 43.34 | 77.914 | 62.943 | 66.656 | 38.671 | 73.408 | 101.56 | 53.988 | 67.261 | 124.852 | 12.968 | 125.246 | 80.492 |
Bedrijfsresultaat ratio
| 0.024 | 0.02 | 0.023 | 0.025 | 0.024 | 0.022 | 0.019 | 0.03 | 0.038 | 0.031 | 0.023 | 0.03 | 0.038 | 0.035 | 0.021 | 0.022 | 0.02 | 0.023 | 0.016 | 0.02 | 0.02 | 0.022 | 0.014 | 0.017 | 0.02 | 0.02 | 0.015 | 0.024 | 0.02 | 0.021 | 0.013 | 0.02 | 0.019 | 0.022 | 0.02 | 0.018 | 0.015 | 0.026 | 0.018 | 0.02 | 0.021 | 0.022 | 0.016 | 0.015 | 0.008 | 0.013 | 0.019 | 0.015 | 0.018 | 0.011 | 0.018 | 0.023 | 0.015 | 0.02 | 0.029 | 0.003 | 0.03 | 0.021 |
Totaal overige inkomsten en kosten netto
| 10.503 | 20.604 | -18.115 | -8.251 | -7.958 | -1.384 | -24.226 | -8.307 | -13.08 | -0.649 | -7.515 | -2.278 | -0.804 | -5.371 | 2.609 | -0.641 | -6.261 | 3.385 | 1.667 | -2.209 | -1.311 | 3.012 | -1.628 | -0.478 | 0.907 | 5.005 | -3.935 | 4.925 | -0.03 | 0.206 | -3.062 | 1.314 | 2.964 | 0.498 | -1.919 | -4.388 | -2.428 | -2.178 | 1.606 | 6.894 | 1.208 | 0.809 | 2.932 | -1.899 | 3.588 | 3.79 | 13.376 | 1.023 | -0.065 | 0.618 | -0.297 | 1.712 | 3.554 | 1.977 | -5.371 | -1.127 | -1.255 | 3.622 |
Inkomen voor belasting
| 147.795 | 123.336 | 109.579 | 142.271 | 134.832 | 124.89 | 94.29 | 214.477 | 211.119 | 170.912 | 128.888 | 200.282 | 214.568 | 188.564 | 116.543 | 128.773 | 102.001 | 116.099 | 89.366 | 103.401 | 83.16 | 95.574 | 65.958 | 74.596 | 79.024 | 84.526 | 62.477 | 119.11 | 78.949 | 80.267 | 54.709 | 88.853 | 74.468 | 79.519 | 85.887 | 68.592 | 55.972 | 87.731 | 72.781 | 91.99 | 81.277 | 73.882 | 69.717 | 54.771 | 30.814 | 47.13 | 91.29 | 63.966 | 66.591 | 39.289 | 73.111 | 103.272 | 57.542 | 69.238 | 119.481 | 11.841 | 123.991 | 84.114 |
Inkomen voor belasting ratio
| 0.026 | 0.023 | 0.02 | 0.023 | 0.023 | 0.022 | 0.015 | 0.029 | 0.035 | 0.031 | 0.022 | 0.03 | 0.038 | 0.034 | 0.022 | 0.022 | 0.019 | 0.024 | 0.017 | 0.02 | 0.02 | 0.023 | 0.014 | 0.017 | 0.02 | 0.021 | 0.014 | 0.026 | 0.02 | 0.021 | 0.013 | 0.021 | 0.019 | 0.022 | 0.02 | 0.017 | 0.015 | 0.025 | 0.018 | 0.022 | 0.021 | 0.022 | 0.017 | 0.015 | 0.009 | 0.014 | 0.023 | 0.015 | 0.018 | 0.011 | 0.018 | 0.023 | 0.016 | 0.02 | 0.028 | 0.003 | 0.03 | 0.022 |
Belastingkosten
| 31.305 | 24.719 | 23.5 | 28.7 | 27.049 | 22.821 | 20.674 | 41.436 | 39.06 | 36.563 | 25.51 | 45.266 | 44.909 | 41.931 | 24.695 | 26.045 | 18.873 | 22.017 | 18.29 | 20.699 | 14.613 | 17.247 | 12.407 | 9.117 | 15.038 | 7.039 | 16.148 | 22.574 | 12.821 | 13.177 | 5.927 | 15.699 | 16.303 | 10.89 | 20.38 | 11.381 | 14.933 | 13.244 | 18.296 | 12.096 | 16.127 | 7.503 | 12.79 | 8.59 | 2.792 | 11.497 | 16.28 | 9.786 | 12.671 | 12.028 | 8.762 | 17.188 | 11.801 | 10.01 | 17.771 | 1.284 | 24.073 | 15.909 |
Nettowinst
| 97.082 | 91.376 | 86.359 | 102.007 | 97.304 | 99.21 | 67.963 | 157.127 | 153.248 | 119.823 | 107.925 | 147.521 | 161.665 | 138.916 | 83.065 | 95.833 | 86.707 | 98.92 | 61.762 | 77.905 | 68.907 | 84.955 | 49.078 | 63.868 | 62.805 | 79.534 | 44.446 | 81.384 | 62.077 | 69.851 | 43.14 | 65.007 | 53.854 | 71.539 | 55.138 | 56.415 | 40.55 | 71.674 | 50.897 | 76.59 | 59.598 | 64.746 | 49.98 | 40.953 | 22.254 | 44.132 | 63.014 | 52.302 | 49.896 | 42.136 | 63.216 | 80.42 | 45.877 | 52.996 | 89.285 | 3.248 | 81.153 | 63.661 |
Nettowinstmarge
| 0.017 | 0.017 | 0.016 | 0.017 | 0.017 | 0.017 | 0.011 | 0.021 | 0.026 | 0.022 | 0.018 | 0.022 | 0.028 | 0.025 | 0.016 | 0.016 | 0.016 | 0.02 | 0.011 | 0.015 | 0.016 | 0.02 | 0.01 | 0.014 | 0.016 | 0.02 | 0.01 | 0.017 | 0.016 | 0.018 | 0.01 | 0.015 | 0.014 | 0.02 | 0.013 | 0.014 | 0.011 | 0.02 | 0.013 | 0.018 | 0.016 | 0.019 | 0.012 | 0.011 | 0.007 | 0.013 | 0.016 | 0.012 | 0.013 | 0.012 | 0.015 | 0.018 | 0.013 | 0.016 | 0.021 | 0.001 | 0.02 | 0.016 |
WPA (Winst Per Aandeel)
| 0.6 | 0.56 | 0.53 | 0.63 | 0.6 | 0.61 | 0.42 | 0.97 | 0.95 | 0.74 | 0.64 | 0.91 | 1 | 0.86 | 0.51 | 0.59 | 0.54 | 0.61 | 0.38 | 0.48 | 0.43 | 0.53 | 0.3 | 0.39 | 0.39 | 0.49 | 0.27 | 0.5 | 0.38 | 0.43 | 0.27 | 0.4 | 0.33 | 0.44 | 0.34 | 0.35 | 0.25 | 0.44 | 0.31 | 0.47 | 0.37 | 0.4 | 0.31 | 0.25 | 0.14 | 0.27 | 0.39 | 0.32 | 0.31 | 0.26 | 0.39 | 0.5 | 0.28 | 0.33 | 0.55 | 0.02 | 0.5 | 0.39 |
Verwaterde WPA
| 0.6 | 0.56 | 0.53 | 0.63 | 0.6 | 0.61 | 0.42 | 0.95 | 0.94 | 0.73 | 0.63 | 0.91 | 1 | 0.85 | 0.51 | 0.59 | 0.53 | 0.61 | 0.38 | 0.48 | 0.43 | 0.52 | 0.3 | 0.39 | 0.39 | 0.49 | 0.27 | 0.5 | 0.38 | 0.43 | 0.27 | 0.39 | 0.33 | 0.44 | 0.34 | 0.35 | 0.25 | 0.44 | 0.31 | 0.47 | 0.37 | 0.4 | 0.31 | 0.25 | 0.14 | 0.27 | 0.39 | 0.32 | 0.31 | 0.26 | 0.39 | 0.5 | 0.28 | 0.33 | 0.55 | 0.02 | 0.5 | 0.39 |
EBITDA
| 165.162 | 152.975 | 154.959 | 178.103 | 170.292 | 152.669 | 145.441 | 250.114 | 250.134 | 197.15 | 160.933 | 230.44 | 241.828 | 217.308 | 142.92 | 158.229 | 137.087 | 143.859 | 118.557 | 136.533 | 113.99 | 122.648 | 86.268 | 94.89 | 98.598 | 98.248 | 81.741 | 137.329 | 96.775 | 99.066 | 74.566 | 108.176 | 93.96 | 99.305 | 105.774 | 87.86 | 73.13 | 105.327 | 90.813 | 110.344 | 99.584 | 93.439 | 88.338 | 71.235 | 46.227 | 63.035 | 109.158 | 81.659 | 83.776 | 58.684 | 93.37 | 121.793 | 81.635 | 88.956 | 141.454 | 36.297 | 145.475 | 105.851 |
EBITDA ratio
| 0.029 | 0.029 | 0.028 | 0.029 | 0.029 | 0.027 | 0.023 | 0.034 | 0.042 | 0.035 | 0.027 | 0.034 | 0.043 | 0.039 | 0.027 | 0.027 | 0.025 | 0.029 | 0.022 | 0.026 | 0.027 | 0.029 | 0.018 | 0.021 | 0.025 | 0.025 | 0.019 | 0.029 | 0.024 | 0.026 | 0.017 | 0.025 | 0.025 | 0.027 | 0.025 | 0.021 | 0.019 | 0.03 | 0.023 | 0.026 | 0.026 | 0.028 | 0.022 | 0.019 | 0.014 | 0.019 | 0.027 | 0.019 | 0.022 | 0.017 | 0.023 | 0.028 | 0.022 | 0.026 | 0.033 | 0.008 | 0.035 | 0.027 |