Benefit One Inc.

TSE:2412.T

2168 (JPY) • At close May 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 10,5869,6449,1619,57111,35410,7889,65110,58311,2948,32010,2658,48310,7679,8848,9428,24810,2099,1059,2788,6799,3108,7448,6447,7638,1327,9648,3467,6477,8317,2966,9717,3807,4636,6365,9835,9716,1425,5685,0824,8505,6375,2834,8844,5524,9084,5264,2903,8864,1193,7733,6393,4283,9373,6883,6603,4043,5853,4473,3263,4323,6083,6383,785
Kosten van de omzet 5,9234,6904,9114,8125,4774,9094,7314,7595,3773,8994,4753,8826,2035,8084,9914,4166,1205,3515,8725,1265,5245,1455,4804,5444,7404,6595,3944,7124,6294,1214,1134,5874,5243,9003,7643,6243,7853,3283,2632,9133,4963,1803,3582,7842,9642,6722,9442,3422,4472,1032,4152,0932,3522,0942,4962,1261,9991,7851,9632,1422,0701,8102,317
Brutowinst 4,6634,9544,2504,7595,8775,8794,9205,8245,9174,4215,7904,6014,5644,0763,9513,8324,0893,7543,4063,5533,7863,5993,1643,2193,3923,3052,9522,9353,2023,1752,8582,7932,9392,7362,2192,3472,3572,2401,8191,9372,1412,1031,5261,7681,9441,8541,3461,5441,6721,6701,2241,3351,5851,5941,1641,2781,5861,6621,3631,2901,5381,8281,468
Brutowinstmarge 0.440.5140.4640.4970.5180.5450.510.550.5240.5310.5640.5420.4240.4120.4420.4650.4010.4120.3670.4090.4070.4120.3660.4150.4170.4150.3540.3840.4090.4350.410.3780.3940.4120.3710.3930.3840.4020.3580.3990.380.3980.3120.3880.3960.410.3140.3970.4060.4430.3360.3890.4030.4320.3180.3750.4420.4820.410.3760.4260.5020.388
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00001,5030002,017000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 00001,724000340000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 2,8662,5112,4692,8223,2272,8742,9902,9242,3571,7741,7460000000000000000000000000000000000000000000000000000
Overige kosten 0-1715121911121218-1-50192514-813517-9411,5511,49415-114-72-8-1-181-3-1-5-2-12-71681,0501,21812-129341,075422-526681579699782531,10175-33
Bedrijfskosten 2,8662,6812,6392,8223,2272,8742,9902,9242,6841,7741,7461,7541,7061,6141,6621,6661,6491,5631,5591,6361,5371,5511,4941,5431,4701,5451,6191,7361,5481,5001,4891,6381,5051,3371,3561,6871,3191,1631,1771,3401,0951,0051,0501,2189949539341,0758218098329677758157959697918258401,101971855905
Bedrijfsresultaat 1,7972,2741,6101,9362,6493,0071,9292,8993,2322,6484,0442,8462,8582,4622,2892,1652,4402,1911,8471,9162,2492,0471,6701,6751,9211,7611,3321,1981,6541,6751,3691,1541,4351,3998626591,0381,0786415961,0471,097476549950901412469851861392368810779369309795837523189567973563
Bedrijfsresultaat ratio 0.170.2360.1760.2020.2330.2790.20.2740.2860.3180.3940.3350.2650.2490.2560.2620.2390.2410.1990.2210.2420.2340.1930.2160.2360.2210.160.1570.2110.230.1960.1560.1920.2110.1440.110.1690.1940.1260.1230.1860.2080.0970.1210.1940.1990.0960.1210.2070.2280.1080.1070.2060.2110.1010.0910.2220.2430.1570.0550.1570.2670.149
Totaal overige inkomsten en kosten netto 144-2544242871663434117-335333131913-21314248-7216720-33248-6-76-29-8-2-1416-31-16-103-3-54105-20-200-13-61352-933707-194-121-65-6-24
Inkomen voor belasting 1,9412,2491,6541,9612,6773,0782,5922,9433,2742,6654,0102,8992,8912,4742,3082,1792,2272,2061,8701,9252,1772,0631,6771,6961,8881,7851,3411,1921,5771,6461,3611,1531,4211,4158326439341,0756376001,0571,102456530950888406470886863383371847779376308889836525190502967539
Inkomen voor belasting ratio 0.1830.2330.1810.2050.2360.2850.2690.2780.290.320.3910.3420.2690.250.2580.2640.2180.2420.2020.2220.2340.2360.1940.2180.2320.2240.1610.1560.2010.2260.1950.1560.190.2130.1390.1080.1520.1930.1250.1240.1880.2090.0930.1160.1940.1960.0950.1210.2150.2290.1050.1080.2150.2110.1030.090.2480.2430.1580.0550.1390.2660.142
Belastingkosten 5077415506518549968409449888271,23684789777372768969470258461771266253455558258345042953055544140256449932324740840724823742441219422738934716518936737016215734932314814036434215984223389222
Nettowinst 1,4341,5091,1041,3101,8222,0821,7521,9992,2861,8372,7752,0511,9941,7011,5821,4891,5351,5031,2891,3141,4681,4071,1531,1481,3161,2138947671,0511,120926758872920531414537681397368635692263302561541240281520492222213499456228167524493365106279576317
Nettowinstmarge 0.1350.1560.1210.1370.160.1930.1820.1890.2020.2210.270.2420.1850.1720.1770.1810.150.1650.1390.1510.1580.1610.1330.1480.1620.1520.1070.10.1340.1540.1330.1030.1170.1390.0890.0690.0870.1220.0780.0760.1130.1310.0540.0660.1140.120.0560.0720.1260.130.0610.0620.1270.1240.0620.0490.1460.1430.110.0310.0770.1580.084
WPA (Winst Per Aandeel) 9.059.536.978.2711.513.1411.0612.5814.3711.5417.4412.8912.5310.699.949.369.659.447.988.149.098.717.147.118.157.515.544.756.516.935.734.75.45.73.242.533.284.152.422.253.874.221.611.853.433.311.361.62.952.791.261.212.832.591.290.952.982.812.080.611.593.361.85
Verwaterde WPA 9.059.536.978.2711.513.1411.0612.5814.3611.5417.4412.8912.5310.699.949.369.659.447.988.149.098.717.147.118.157.515.544.756.516.935.734.75.45.73.242.533.284.152.422.253.874.221.611.853.433.311.361.592.952.791.261.212.832.591.290.952.982.812.080.611.593.361.85
EBITDA 2,2282,2621,6671,9742,6982,9882,6062,9573,2892,6953,9912,8782,8932,5092,2752,1802,4552,2421,8371,9272,2742,0851,6491,6971,9191,7611,3331,1981,7051,6751,3691,1551,4421,3998636551,1241,0786425961,0471,0974765501,1441,0275405961,0499955234991,0759205074499641,0016843408661,111590
EBITDA ratio 0.210.2350.1820.2060.2380.2770.270.2790.2910.3240.3890.3390.2690.2540.2540.2640.240.2460.1980.2220.2440.2380.1910.2190.2360.2210.160.1570.2180.230.1960.1570.1930.2110.1440.110.1830.1940.1260.1230.1860.2080.0970.1210.2330.2270.1260.1530.2550.2640.1440.1460.2730.2490.1390.1320.2690.290.2060.0990.240.3050.156