AUO Corporation
TWSE:2409.TW
16.45 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 77,750 | 74,327.946 | 59,477.331 | 63,345.797 | 70,109.826 | 63,320.505 | 51,188.309 | 52,648.029 | 49,732.341 | 62,884.442 | 81,527.862 | 93,034.036 | 99,054.986 | 95,655.5 | 82,940.619 | 80,535.02 | 73,229.997 | 63,500 | 53,690 | 61,968.694 | 70,053 | 70,065 | 66,705 | 77,093 | 81,043 | 75,054 | 74,445 | 80,664 | 87,395 | 84,412 | 88,557 | 91,846 | 86,017 | 80,091 | 71,135 | 83,442 | 89,299 | 92,303 | 95,302 | 105,449 | 106,886 | 102,042 | 93,802 | 102,703 | 107,081 | 112,335 | 94,244.179 | 99,400 | 102,781 | 95,189 | 81,102 | 89,504.878 | 98,927 | 98,050 | 93,230 | 102,604.964 | 124,403 | 128,586 | 111,564 | 114,861.345 | 111,243 | 82,486 | 50,741 | 60,104.522 | 104,072 | 123,455.656 | 136,718.626 | 157,626.513 | 137,644.42 | 106,039.198 | 80,922.752 | 91,750.797 | 71,296.172 | 61,087.513 | 66,430.491 | 73,331.041 | 59,500.902 | 46,265.823 | 38,897.634 | 37,894.015 | 39,151.107 | 45,243.704 | 41,252.06 | 34,401.196 | 28,330.52 | 23,840.833 | 18,263.888 | 19,136.691 | 18,883.069 | 18,831.385 | 18,929.32 |
Kosten van de omzet
| 69,293.958 | 67,190.956 | 57,515.689 | 62,315.451 | 64,768.231 | 61,328.555 | 56,045.054 | 57,235.354 | 56,996.483 | 61,159.684 | 69,833.645 | 75,431.681 | 71,641.561 | 68,166.356 | 64,677.786 | 66,887.363 | 65,472.861 | 61,785 | 54,045 | 63,466.751 | 70,325 | 68,082 | 66,461 | 73,010 | 72,402 | 67,780 | 66,303 | 69,488 | 72,083 | 67,292 | 71,124 | 74,616 | 74,709 | 74,527 | 70,746 | 78,954 | 80,151 | 80,451 | 80,954 | 89,828 | 91,507 | 91,426 | 86,907 | 95,048 | 96,815 | 100,820 | 89,695.942 | 96,578 | 104,642 | 98,375 | 87,550 | 99,799.195 | 108,069 | 100,531 | 99,500 | 107,141.371 | 118,162 | 108,262 | 97,294 | 106,096.469 | 98,194 | 81,349 | 66,651 | 80,920.401 | 95,712 | 92,644.864 | 99,614.06 | 115,510.773 | 105,930.468 | 93,921.37 | 80,591.779 | 84,478.926 | 65,371.374 | 55,867.19 | 55,315.408 | 57,077.956 | 50,242.257 | 43,101.266 | 37,669.288 | 36,981.753 | 32,020.376 | 29,546.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8,456.042 | 7,136.99 | 1,961.642 | 1,030.346 | 5,341.595 | 1,991.95 | -4,856.745 | -4,587.325 | -7,264.142 | 1,724.758 | 11,694.217 | 17,602.355 | 27,413.425 | 27,489.144 | 18,262.833 | 13,647.657 | 7,757.136 | 1,715 | -355 | -1,498.057 | -272 | 1,983 | 244 | 4,083 | 8,641 | 7,274 | 8,142 | 11,176 | 15,312 | 17,120 | 17,433 | 17,230 | 11,308 | 5,564 | 389 | 4,488 | 9,148 | 11,852 | 14,348 | 15,621 | 15,379 | 10,616 | 6,895 | 7,655 | 10,266 | 11,515 | 4,548.237 | 2,822 | -1,861 | -3,186 | -6,448 | -10,294.317 | -9,142 | -2,481 | -6,270 | -4,536.407 | 6,241 | 20,324 | 14,270 | 8,764.876 | 13,049 | 1,137 | -15,910 | -20,815.879 | 8,360 | 30,810.792 | 37,104.566 | 42,115.74 | 31,713.952 | 12,117.827 | 330.972 | 7,271.871 | 5,924.798 | 5,220.324 | 11,115.082 | 16,253.085 | 9,258.646 | 3,164.557 | 1,228.346 | 912.261 | 7,130.731 | 15,697.481 | 41,252.06 | 34,401.196 | 28,330.52 | 23,840.833 | 18,263.888 | 19,136.691 | 18,883.069 | 18,831.385 | 18,929.32 |
Brutowinstmarge
| 0.109 | 0.096 | 0.033 | 0.016 | 0.076 | 0.031 | -0.095 | -0.087 | -0.146 | 0.027 | 0.143 | 0.189 | 0.277 | 0.287 | 0.22 | 0.169 | 0.106 | 0.027 | -0.007 | -0.024 | -0.004 | 0.028 | 0.004 | 0.053 | 0.107 | 0.097 | 0.109 | 0.139 | 0.175 | 0.203 | 0.197 | 0.188 | 0.131 | 0.069 | 0.005 | 0.054 | 0.102 | 0.128 | 0.151 | 0.148 | 0.144 | 0.104 | 0.074 | 0.075 | 0.096 | 0.103 | 0.048 | 0.028 | -0.018 | -0.033 | -0.08 | -0.115 | -0.092 | -0.025 | -0.067 | -0.044 | 0.05 | 0.158 | 0.128 | 0.076 | 0.117 | 0.014 | -0.314 | -0.346 | 0.08 | 0.25 | 0.271 | 0.267 | 0.23 | 0.114 | 0.004 | 0.079 | 0.083 | 0.085 | 0.167 | 0.222 | 0.156 | 0.068 | 0.032 | 0.024 | 0.182 | 0.347 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 3,946.726 | 3,321.686 | 3,359.348 | 3,409.725 | 3,266.361 | 3,196.016 | 3,263.088 | 3,215.007 | 3,182.021 | 3,207.665 | 3,480.374 | 3,331.479 | 3,368.755 | 2,889.068 | 2,667.234 | 2,546.878 | 2,576.751 | 2,495.215 | 2,409.357 | 2,394.891 | 2,492.867 | 2,512.472 | 2,540.24 | 2,482.838 | 2,219.442 | 2,304.343 | 2,471.774 | 2,462.537 | 2,439.915 | 2,480.486 | 2,461.491 | 2,225.308 | 2,184.965 | 2,209.027 | 2,038.825 | 2,246.642 | 2,341.926 | 2,276.426 | 2,494.727 | 2,438.233 | 2,252.302 | 1,971.394 | 1,985.102 | 2,224.99 | 2,196.283 | 2,124.086 | 2,698.242 | 2,434.337 | 0 | 2,308.636 | 0 | 0 | 0 | 0 | 1,530.552 | 816 | 1,958 | 2,119 | 1,700.485 | 1,688 | 1,535 | 1,262 | 766.451 | 1,260 | 1,608.839 | 1,701.766 | 2,187.703 | 1,238.572 | 1,247.906 | 1,224.598 | 1,087.996 | 1,125.381 | 940.307 | 1,560.012 | 1,145.015 | 995.553 | 1,044.304 | 0 | 1,642.934 | 1,222.411 | 1,075.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,641.822 | 2,128.459 | 2,639.089 | 1,969.328 | 1,877.789 | 1,834.988 | 1,897.729 | 1,997.899 | 1,984.163 | 1,972.906 | 2,447.801 | 2,355.19 | 2,467.976 | 2,255.552 | 1,768.206 | 1,689.016 | 1,699.177 | 1,740.704 | 1,742.073 | 1,828.24 | 1,922.387 | 1,870.534 | 1,946.691 | 2,071.415 | 1,973.012 | 1,974.958 | 2,002.987 | 2,096.653 | 2,072.06 | 1,987.24 | 2,226.04 | 2,408.939 | 2,267.229 | 2,274.475 | 2,550.231 | 2,343.325 | 2,211.652 | 2,100.779 | 2,532.569 | 2,317.033 | 2,301.587 | 2,238.012 | 2,433.453 | 2,460.061 | 2,427.696 | 2,369.861 | 2,385.651 | 1,962.831 | 0 | 2,481.164 | 0 | 0 | 0 | 0 | 0 | 0 | 5,151 | 4,022 | 0 | 0 | 0 | 0 | 0 | 4,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,658.993 | 1,451.751 | 1,203.538 | 1,294.065 | 1,272.287 | 1,249.849 | 1,160.766 | 1,237.583 | 1,203.628 | 1,215.449 | 1,328.628 | 1,300.024 | 1,367.306 | 1,099.988 | 930.913 | 868.854 | 843.325 | 856.024 | 860.686 | 941.776 | 987.752 | 960.856 | 1,038.199 | 1,018.136 | 981.574 | 908.6 | 998.198 | 1,010.34 | 932.815 | 947.616 | 981.251 | 914.448 | 996.454 | 1,002.936 | 1,070.341 | 1,164.599 | 953.022 | 1,018.139 | 1,769.814 | 1,846.832 | 2,155.251 | 2,027.068 | 2,162 | 2,206.831 | 1,685.499 | 1,415.684 | 1,493.047 | 1,683.84 | 0 | 1,530.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 3,083.165 | 3,580.21 | 2,739.405 | 3,263.393 | 3,150.076 | 3,084.837 | 3,058.495 | 3,235.482 | 3,187.791 | 3,188.355 | 3,776.429 | 3,655.214 | 3,835.282 | 3,355.54 | 2,699.119 | 2,557.87 | 2,542.502 | 2,596.728 | 2,602.759 | 2,770.016 | 2,910.139 | 2,831.39 | 5,537 | 5,572 | 5,174 | 5,188 | 5,473 | 5,570 | 5,445 | 5,415 | 5,669 | 5,549 | 5,449 | 5,486 | 5,659 | 5,755 | 5,507 | 5,395 | 6,798 | 4,163.865 | 6,709 | 6,236 | 6,581 | 6,892 | 6,309 | 3,785.545 | 7,584 | 3,646.671 | 0 | 4,011.463 | 0 | 0 | 0 | 0 | 5,012.377 | 5,193 | 5,151 | 4,022 | 5,164.442 | 3,810 | 4,068 | 3,052 | 4,782.974 | 4,418 | 5,130.073 | 5,074.908 | 5,071.864 | 4,726.129 | 3,940.757 | 3,375.918 | 3,554.59 | 2,747.253 | 2,885.769 | 1,592.512 | 2,588.558 | 2,389.328 | 1,582.279 | 3,181.102 | 1,567.788 | 1,833.616 | 1,310.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -8,764.051 | 456.739 | -6,901.896 | 330.187 | 679.447 | 344.608 | 253.567 | 659.328 | 1,143.442 | 666.932 | 620.193 | 1,009.134 | 362.397 | 182.249 | 873.358 | 585.707 | 1,061.655 | 408 | -206 | -650.811 | 720 | 1,136 | 198 | 1,104 | 2,109 | 145 | 1,191 | -440 | 764 | -32 | -68 | -269 | -340 | -356 | -188 | -6,859 | 515 | -400 | -3,179 | -890 | -1,209 | 273 | -359 | 471 | -623 | -1,060 | 86.057 | -8,318 | 7,285 | 7,284 | 7,037 | 7,200.215 | 7,676 | 6,638 | 7,957 | -1 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 655.639 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.099 | 32.424 | 0 | 0 | 0 | 0 | 0 | 0 | -33.956 | -33.613 | 0 | -88,526.866 | 0 | 0 | 0 | -68,093.498 | 0 | 0 | 0 |
Bedrijfskosten
| 8,764.051 | 7,029.891 | 6,901.896 | 6,098.753 | 6,673.118 | 6,416.437 | 6,280.853 | 6,321.583 | 6,450.489 | 6,369.812 | 6,396.02 | 7,256.803 | 6,986.693 | 7,204.037 | 6,244.608 | 5,366.353 | 5,104.748 | 5,119 | 5,092 | 2,276.904 | 5,165 | 5,403 | 5,344 | 5,537 | 5,572 | 5,174 | 5,188 | 5,473 | 5,570 | 5,445 | 5,415 | 5,669 | 5,549 | 5,449 | 5,486 | 5,659 | 5,755 | 5,507 | 5,395 | 6,798 | 6,602 | 6,709 | 6,236 | 6,581 | 6,892 | 6,309 | 5,788.629 | 7,584 | 7,285 | 7,284 | 7,037 | 7,200.215 | 7,676 | 6,638 | 7,957 | 6,541.929 | 6,009 | 7,110 | 6,141 | 6,865.927 | 5,497 | 5,603 | 4,314 | 6,205.064 | 5,677 | 6,738.912 | 6,776.673 | 7,259.567 | 5,964.7 | 5,188.663 | 4,600.516 | 4,642.586 | 3,839.534 | 3,858.5 | 3,152.523 | 3,733.573 | 3,384.881 | 2,626.582 | 3,181.102 | 3,210.722 | 3,022.072 | 2,352.942 | 0 | -88,526.866 | 0 | 0 | 0 | -68,093.498 | 0 | 0 | 0 |
Bedrijfsresultaat
| -308.009 | 107.099 | -4,940.254 | -5,068.407 | -40.805 | -3,513.055 | -10,756.171 | -9,972.893 | -11,070.495 | -3,367.996 | 6,413.155 | 11,329.504 | 20,426.732 | 20,285.107 | 12,018.225 | 8,281.304 | 2,652.388 | -3,404 | -5,447 | -3,774.961 | -5,437 | -3,420 | -5,100 | -1,454 | 3,069 | 2,100 | 2,953 | 5,703 | 9,743 | 11,676 | 12,017 | 11,560 | 5,759 | 116 | -5,097 | -1,171 | 3,393 | 6,346 | 8,952 | 8,823 | 8,777 | 3,907 | 658 | 1,075 | 3,374 | 5,205 | -1,361.394 | -4,762 | -9,146 | -10,470 | -13,485 | -17,494.532 | -16,818 | -9,119 | -14,227 | -11,078.336 | 232 | 13,214 | 8,129 | 1,898.949 | 7,552 | -4,466 | -20,224 | -27,020.943 | 2,683 | 24,071.88 | 30,327.893 | 34,856.173 | 25,749.252 | 6,929.164 | -4,269.544 | 2,629.285 | 2,085.264 | 1,361.824 | 7,962.559 | 12,519.512 | 5,873.764 | 537.975 | -1,952.756 | -2,298.461 | 4,108.659 | 13,344.54 | 41,252.06 | -54,125.669 | 28,330.52 | 23,840.833 | 18,263.888 | -48,956.808 | 18,883.069 | 18,831.385 | 18,929.32 |
Bedrijfsresultaat ratio
| -0.004 | 0.001 | -0.083 | -0.08 | -0.001 | -0.055 | -0.21 | -0.189 | -0.223 | -0.054 | 0.079 | 0.122 | 0.206 | 0.212 | 0.145 | 0.103 | 0.036 | -0.054 | -0.101 | -0.061 | -0.078 | -0.049 | -0.076 | -0.019 | 0.038 | 0.028 | 0.04 | 0.071 | 0.111 | 0.138 | 0.136 | 0.126 | 0.067 | 0.001 | -0.072 | -0.014 | 0.038 | 0.069 | 0.094 | 0.084 | 0.082 | 0.038 | 0.007 | 0.01 | 0.032 | 0.046 | -0.014 | -0.048 | -0.089 | -0.11 | -0.166 | -0.195 | -0.17 | -0.093 | -0.153 | -0.108 | 0.002 | 0.103 | 0.073 | 0.017 | 0.068 | -0.054 | -0.399 | -0.45 | 0.026 | 0.195 | 0.222 | 0.221 | 0.187 | 0.065 | -0.053 | 0.029 | 0.029 | 0.022 | 0.12 | 0.171 | 0.099 | 0.012 | -0.05 | -0.061 | 0.105 | 0.295 | 1 | -1.573 | 1 | 1 | 1 | -2.558 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -286.712 | 111.082 | 1,625.385 | 230.936 | -723.711 | -751.201 | -536.983 | -503.067 | -330.927 | -275.406 | -398.563 | 727.451 | 464.041 | 543.162 | 612.573 | 77.696 | 426.513 | 408 | -206 | -1,800.943 | 720 | 1,136 | 198 | 1,104 | 2,109 | 145 | 1,191 | -440 | 764 | -32 | -68 | -269 | -340 | -356 | -188 | -6,859 | 515 | -400 | -3,179 | -890 | -1,209 | 273 | -359 | 471 | -623 | -1,060 | -754.382 | -8,318 | -7,173 | -1,372 | -544 | -4,546.597 | -853 | -2,230 | -364 | -1,862.666 | -253 | -898 | -454 | -7,795.737 | -299 | 38 | -790 | -544.669 | -1,240 | -455.332 | -1,458.656 | 3,104.051 | -1,662.293 | -853.831 | -860.528 | 1,361.175 | -1,357.077 | -1,037.58 | -682.505 | 524.853 | -99.555 | -63.291 | -188.976 | 411.708 | 67.912 | -235.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -594.721 | 218.181 | -3,314.869 | -4,837.471 | -764.516 | -4,264.256 | -11,293.154 | -10,475.96 | -11,401.422 | -3,643.402 | 6,014.592 | 12,056.955 | 20,890.773 | 20,828.269 | 12,630.798 | 8,359 | 3,078.901 | -2,996 | -5,654 | -7,941.754 | -4,717 | -2,284 | -4,902 | -350 | 5,177 | 2,244 | 4,144 | 5,263 | 10,507 | 11,644 | 11,950 | 11,291 | 5,420 | -240 | -5,285 | -8,030 | 3,909 | 5,947 | 5,774 | 7,933 | 7,568 | 4,180 | 299 | 1,546 | 2,750 | 4,145 | -3,205.39 | -13,080 | -16,319 | -11,842 | -14,029 | -22,041.129 | -17,671 | -11,349 | -14,591 | -11,376.019 | -20 | 12,317 | 7,675 | -9,076.401 | 7,252 | -4,429 | -21,014 | -27,565.613 | 1,443 | 23,616.548 | 28,869.237 | 33,469.597 | 24,086.959 | 6,075.333 | -5,096.975 | 1,758.383 | 695.088 | 324.244 | 7,280.054 | 11,988.136 | 5,807.394 | 474.684 | -2,141.732 | -2,507.26 | 4,176.571 | 13,109.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.008 | 0.003 | -0.056 | -0.076 | -0.011 | -0.067 | -0.221 | -0.199 | -0.229 | -0.058 | 0.074 | 0.13 | 0.211 | 0.218 | 0.152 | 0.104 | 0.042 | -0.047 | -0.105 | -0.128 | -0.067 | -0.033 | -0.073 | -0.005 | 0.064 | 0.03 | 0.056 | 0.065 | 0.12 | 0.138 | 0.135 | 0.123 | 0.063 | -0.003 | -0.074 | -0.096 | 0.044 | 0.064 | 0.061 | 0.075 | 0.071 | 0.041 | 0.003 | 0.015 | 0.026 | 0.037 | -0.034 | -0.132 | -0.159 | -0.124 | -0.173 | -0.246 | -0.179 | -0.116 | -0.157 | -0.111 | -0 | 0.096 | 0.069 | -0.079 | 0.065 | -0.054 | -0.414 | -0.459 | 0.014 | 0.191 | 0.211 | 0.212 | 0.175 | 0.057 | -0.063 | 0.019 | 0.01 | 0.005 | 0.11 | 0.163 | 0.098 | 0.01 | -0.055 | -0.066 | 0.107 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 328.413 | 519.722 | 259.511 | -3,952.853 | 158.511 | 469.335 | -205.899 | -515.129 | -911.66 | 2,053.814 | 839.963 | 265.711 | 926.89 | 965.813 | 789.283 | -518.671 | 68.577 | 206 | 124 | 781.155 | 20 | 545 | -10 | 76 | 858 | 2,205 | 117 | 1,610 | 2,283 | 2,698 | 2,515 | 2,916 | 804 | 563 | 295 | 209 | 529 | 1,516 | 502 | 1,358 | 268 | 156 | 133 | 464 | 240 | 164 | 114.251 | 92 | 160 | 619 | -234 | -1,055.079 | -1,875 | -583 | -692 | -37.106 | -247 | 1,071 | 401 | -1,226.587 | -168 | 2,170 | -798 | -1,054.651 | 584 | 3,217.679 | 1,884.098 | 327.944 | 1,564.512 | 164.198 | -33.097 | 273.782 | 99.298 | 129.697 | 552.504 | 1,000.152 | 66.37 | 63.291 | 188.976 | 95.224 | -67.912 | -33.613 | -11,663.921 | -7,549.777 | -4,991.568 | -2,941.177 | -173.611 | -1,530.531 | -1,500.872 | -1,502.504 | -1,504.549 |
Nettowinst
| -923.134 | -231.32 | -3,574.38 | -1,509.971 | -975.348 | -4,807.335 | -11,087.255 | -9,960.831 | -10,489.762 | -5,697.216 | 5,164.376 | 10,655.334 | 19,310.255 | 19,530.948 | 11,834.091 | 8,435.114 | 2,893.732 | -2,961 | -4,991 | -8,410.191 | -3,987 | -2,682 | -3,688 | 281 | 4,318 | 1,252 | 4,309 | 4,195 | 8,856 | 9,830 | 9,480 | 11,117.129 | 4,898 | -572 | -5,477 | -8,181 | 3,463 | 4,495 | 5,156 | 6,004 | 7,332 | 4,033 | 259 | 940 | 2,510 | 3,924 | -3,173.479 | -12,463 | -16,275 | -12,274 | -13,604 | -20,674.814 | -15,810 | -10,801 | -13,978 | -11,465.343 | 98 | 10,957 | 7,103 | -6,926.335 | 7,299 | -6,811 | -20,331 | -26,178.052 | 806 | 20,156.025 | 26,861 | 33,018.282 | 22,522.447 | 5,976.814 | -5,130.072 | 1,502.15 | 628.889 | 194.546 | 6,630.049 | 11,519.36 | 5,807.394 | 474.684 | -2,141.732 | -2,568.528 | 4,176.571 | 13,142.859 | 11,663.921 | 7,549.777 | 4,991.568 | 2,941.177 | 173.611 | 1,530.531 | 1,500.872 | 1,502.504 | 1,504.549 |
Nettowinstmarge
| -0.012 | -0.003 | -0.06 | -0.024 | -0.014 | -0.076 | -0.217 | -0.189 | -0.211 | -0.091 | 0.063 | 0.115 | 0.195 | 0.204 | 0.143 | 0.105 | 0.04 | -0.047 | -0.093 | -0.136 | -0.057 | -0.038 | -0.055 | 0.004 | 0.053 | 0.017 | 0.058 | 0.052 | 0.101 | 0.116 | 0.107 | 0.121 | 0.057 | -0.007 | -0.077 | -0.098 | 0.039 | 0.049 | 0.054 | 0.057 | 0.069 | 0.04 | 0.003 | 0.009 | 0.023 | 0.035 | -0.034 | -0.125 | -0.158 | -0.129 | -0.168 | -0.231 | -0.16 | -0.11 | -0.15 | -0.112 | 0.001 | 0.085 | 0.064 | -0.06 | 0.066 | -0.083 | -0.401 | -0.436 | 0.008 | 0.163 | 0.196 | 0.209 | 0.164 | 0.056 | -0.063 | 0.016 | 0.009 | 0.003 | 0.1 | 0.157 | 0.098 | 0.01 | -0.055 | -0.068 | 0.107 | 0.29 | 0.283 | 0.219 | 0.176 | 0.123 | 0.01 | 0.08 | 0.079 | 0.08 | 0.079 |
WPA (Winst Per Aandeel)
| -0.12 | -0.03 | -0.47 | -0.2 | -0.13 | -0.63 | -1.45 | -1.3 | -1.24 | -0.75 | 0.67 | 1.55 | 2.03 | 2.58 | 1.56 | 1.09 | 0.38 | -0.39 | -0.66 | -1.09 | -0.52 | -0.35 | -0.48 | 0.038 | 0.56 | 0.16 | 0.56 | 0.54 | 1.15 | 1.27 | 1.23 | 1.16 | 0.64 | -0.075 | -0.71 | -1.09 | 0.45 | 0.59 | 0.68 | 0.78 | 0.95 | 0.53 | 0.038 | 0.13 | 0.34 | 0.53 | -0.42 | -1.76 | -2.3 | -1.74 | -1.93 | -2.93 | -2.24 | -1.53 | -1.98 | -1.62 | 0.013 | 1.55 | 1 | -0.99 | 1.05 | -0.97 | -2.9 | -3.74 | 0.11 | 3.94 | 3.83 | 4.9 | 3.32 | 0.91 | -0.77 | 0.28 | 0.11 | 0.037 | 1.29 | 2.27 | 1.17 | 0.093 | -0.44 | -0.54 | 0.89 | 2.85 | 2.58 | 1.67 | 1.1 | 0.66 | 0.038 | 0.38 | 0.38 | 0.38 | 0.38 |
Verwaterde WPA
| -0.12 | -0.03 | -0.47 | -0.2 | -0.13 | -0.63 | -1.45 | -1.3 | -1.24 | -0.75 | 0.65 | 1.55 | 2.01 | 2.55 | 1.55 | 1.09 | 0.38 | -0.39 | -0.66 | -1.09 | -0.51 | -0.35 | -0.48 | 0.038 | 0.56 | 0.16 | 0.56 | 0.54 | 1.15 | 1.27 | 1.23 | 1.16 | 0.64 | -0.074 | -0.71 | -1.06 | 0.45 | 0.59 | 0.68 | 0.78 | 0.95 | 0.53 | 0.038 | 0.13 | 0.34 | 0.53 | -0.42 | -1.76 | -2.3 | -1.74 | -1.93 | -2.93 | -2.24 | -1.53 | -1.98 | -1.62 | 0.013 | 1.55 | 1 | -0.99 | 1.05 | -0.97 | -2.9 | -3.74 | 0.11 | 3.94 | 3.83 | 4.9 | 3.32 | 0.91 | -0.77 | 0.28 | 0.11 | 0.037 | 1.29 | 2.27 | 1.17 | 0.093 | -0.44 | -0.54 | 0.89 | 2.85 | 2.58 | 1.67 | 1.1 | 0.66 | 0.038 | 0.38 | 0.36 | 0.36 | 0.36 |
EBITDA
| -308.009 | 9,228.93 | 5,843.938 | 3,425.823 | 8,325.552 | 4,463.526 | -3,087.795 | -2,243.211 | -3,240.364 | 4,532.959 | 14,418.74 | 20,679.853 | 29,804.965 | 29,917.897 | 21,886.245 | 17,774.905 | 12,541.376 | 5,470 | 3,612 | 6,465.335 | 3,509 | 5,641 | 4,050 | -1,453 | 11,808 | 10,164 | 11,414 | 5,703 | 18,455 | 20,683 | 22,028 | 11,560 | 15,400 | 9,978 | 4,815 | -1,170 | 14,871 | 18,685 | 22,340 | 8,823 | 22,642 | 18,364 | 15,723 | 1,075 | 18,862 | 21,327.741 | 15,710.439 | -4,762 | 9,608 | 8,921 | 7,157 | 997.558 | 5,523 | 13,294 | 8,162 | 15,138.476 | 22,747 | 36,252 | 30,841 | 24,456.535 | 31,285 | 17,730 | 872 | -5,333.273 | 2,683 | 44,479.451 | 51,599.962 | 52,070.994 | 48,395.974 | 28,585.019 | 15,820.481 | 19,709.182 | 15,187.612 | 13,852.973 | 19,207.642 | 22,385.303 | 14,848.809 | 8,547.644 | 5,606.299 | 4,159.732 | 10,814.57 | 13,579.834 | 41,252.06 | -54,125.669 | 28,330.52 | 23,840.833 | 18,263.888 | -48,956.808 | 18,883.069 | 18,831.385 | 18,929.32 |
EBITDA ratio
| -0.004 | 0.124 | 0.098 | 0.054 | 0.119 | 0.07 | -0.06 | -0.043 | -0.065 | 0.072 | 0.177 | 0.222 | 0.301 | 0.313 | 0.264 | 0.221 | 0.171 | 0.086 | 0.067 | 0.104 | 0.05 | 0.081 | 0.061 | -0.019 | 0.146 | 0.135 | 0.153 | 0.071 | 0.211 | 0.245 | 0.249 | 0.126 | 0.179 | 0.125 | 0.068 | -0.014 | 0.167 | 0.202 | 0.234 | 0.084 | 0.212 | 0.18 | 0.168 | 0.01 | 0.176 | 0.19 | 0.167 | -0.048 | 0.093 | 0.094 | 0.088 | 0.011 | 0.056 | 0.136 | 0.088 | 0.148 | 0.183 | 0.282 | 0.276 | 0.213 | 0.281 | 0.215 | 0.017 | -0.089 | 0.026 | 0.36 | 0.377 | 0.33 | 0.352 | 0.27 | 0.196 | 0.215 | 0.213 | 0.227 | 0.289 | 0.305 | 0.25 | 0.185 | 0.144 | 0.11 | 0.276 | 0.3 | 1 | -1.573 | 1 | 1 | 1 | -2.558 | 1 | 1 | 1 |