AUO Corporation
TWSE:2409.TW
16.45 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 71,961.001 | 87,673.837 | 83,969.463 | 78,515.683 | 90,530.945 | 77,099.573 | 80,613.12 | 80,613.403 | 84,942.092 | 90,131.838 | 79,944.686 | 87,922.001 | 99,551.438 | 103,783.772 | 90,274.687 | 78,300.196 | 72,155 | 76,789 | 80,449.772 | 71,149 | 80,096 | 68,620 | 69,163 | 63,060 | 82,324 | 97,123 | 105,021 | 107,656 | 102,801 | 85,484 | 80,191 | 74,053 | 72,954 | 73,656 | 78,881 | 76,915 | 89,754 | 78,325 | 81,965 | 75,414 | 76,536 | 73,077 | 76,312 | 69,975 | 77,653 | 64,975.641 | 77,426 | 77,598 | 85,463 | 86,567 | 90,836.668 | 83,421 | 87,421 | 69,563 | 89,498.491 | 85,173 | 90,264 | 88,249 | 85,443.311 | 58,607 | 66,280 | 63,807 | 83,434.697 | 88,853 | 92,068.11 | 113,805.569 | 89,894.399 | 39,927.638 | 20,032.18 | 21,844.178 | 43,918.772 | 27,571.825 | 20,103.109 | 24,115.178 | 26,331.315 | 17,388.998 | 16,518.988 | 15,244.093 | 17,772.804 | 16,162.989 | 38,050.425 | 17,944.042 | 26,002.331 |
Kortetermijnbeleggingen
| 629.632 | 4,186.821 | 760.709 | 4,563.818 | 4,024.749 | 4,419.182 | 4,958.131 | 4,306.703 | 13,374.328 | 11,688.325 | 12,345.952 | 10,746.907 | 10,950.788 | 831.206 | 1,232.28 | 2,057.682 | 2,989 | 3,585 | 3,823.789 | 4,353 | 3,832 | 3,243 | 3,169 | 3,447 | 1,716 | 999 | 589 | 562 | 508 | 795 | 626 | 964 | 1,991 | 1,830 | 11,948 | 16,848 | 9,280 | 4,217 | 3,157 | 4,764 | 2,139 | 2,620 | 6,849 | 6,279 | 5,612 | 5,587.157 | 1,639 | 839 | 2,813 | 1,788 | 85.621 | 1,242 | 1,529 | 0 | 427.265 | 1,800 | 0 | 0 | 1,095.304 | 2,329 | 1,385 | 644 | 1,537.832 | 0 | 971.375 | 1,215.547 | 1,347.214 | 1,694.887 | 1,773.341 | 1,721.056 | 1,848.48 | 1,721.17 | 1,783.34 | 1,852.514 | 1,590.615 | 1,592.885 | 1,582.279 | 1,574.803 | 1,584.279 | 1,629.881 | 3,294.118 | 2,284.211 | 3,237.461 |
Liquide middelen en kortetermijnbeleggingen
| 72,590.633 | 91,860.658 | 84,730.172 | 83,079.501 | 94,555.694 | 81,518.755 | 85,571.251 | 84,920.106 | 98,316.42 | 101,820.163 | 92,290.638 | 98,668.908 | 110,502.226 | 104,614.978 | 91,506.967 | 80,357.878 | 75,144 | 80,374 | 84,273.561 | 75,502 | 83,928 | 71,863 | 72,332 | 66,507 | 84,040 | 98,122 | 105,610 | 108,218 | 103,309 | 86,279 | 80,817 | 75,017 | 74,945 | 75,486 | 90,829 | 93,763 | 99,034 | 82,542 | 85,122 | 80,178 | 78,675 | 75,697 | 83,161 | 76,254 | 83,265 | 70,562.798 | 79,065 | 78,437 | 88,276 | 88,355 | 90,922.289 | 84,663 | 88,950 | 69,563 | 89,925.756 | 86,973 | 90,264 | 88,249 | 86,538.615 | 60,936 | 67,665 | 64,451 | 83,434.697 | 88,853 | 93,039.485 | 115,021.116 | 91,241.613 | 41,622.525 | 21,805.521 | 23,565.235 | 45,767.252 | 29,292.996 | 21,886.45 | 25,967.692 | 27,921.93 | 18,981.883 | 18,101.266 | 16,818.896 | 19,357.083 | 17,792.871 | 41,344.544 | 20,228.253 | 29,239.792 |
Nettovorderingen
| 33,502.246 | 21,607 | 25,684.082 | 32,961.779 | 27,430.3 | 20,824.296 | 20,509.482 | 19,369.127 | 33,162.669 | 53,608.712 | 61,654.469 | 66,013.478 | 63,791.351 | 53,677.68 | 46,877.426 | 45,040.815 | 36,971 | 27,927 | 32,171.016 | 39,866 | 40,065 | 42,362 | 47,415 | 49,685 | 44,396 | 40,173 | 40,645 | 48,327 | 44,912 | 47,335 | 48,278 | 43,339 | 37,424 | 31,304 | 34,840 | 43,874 | 49,484 | 55,222 | 59,621 | 50,756 | 48,898 | 44,746 | 43,727 | 46,773 | 45,216 | 39,007.352 | 42,640 | 52,215 | 52,670 | 50,520 | 51,723.03 | 64,444 | 58,684 | 63,376 | 59,915.933 | 75,142 | 76,992 | 69,441 | 62,345.5 | 66,452 | 47,882 | 32,113 | 23,899.077 | 52,538 | 63,078.646 | 67,979.455 | 75,914.961 | 79,692.306 | 61,081.73 | 46,402.33 | 57,822.062 | 44,651.131 | 35,018.32 | 43,030.318 | 42,725.836 | 37,532.359 | 27,753.165 | 24,409.447 | 20,689.096 | 24,006.793 | 26,319.331 | 16,943.94 | 10,078.957 |
Voorraad
| 33,164.314 | 29,402.234 | 29,003.121 | 29,714.213 | 28,408.862 | 28,532.985 | 30,263.713 | 29,813.8 | 37,240.719 | 37,803.024 | 34,489.088 | 34,736.308 | 31,412.57 | 29,069.799 | 26,753.401 | 26,745.836 | 26,660 | 27,882 | 23,460.072 | 25,435 | 26,614 | 27,362 | 26,309 | 27,235 | 26,164 | 24,792 | 24,854 | 25,021 | 25,540 | 25,645 | 27,679 | 27,013 | 27,754 | 31,177 | 31,796 | 38,099 | 37,445 | 38,034 | 36,420 | 35,287 | 35,299 | 37,422 | 37,598 | 41,511 | 41,810 | 47,098.527 | 42,586 | 47,295 | 50,847 | 54,185 | 47,881.948 | 51,521 | 52,611 | 49,655 | 44,568.106 | 49,917 | 53,880 | 48,056 | 39,229.916 | 42,590 | 32,535 | 23,804 | 23,610.687 | 39,889 | 43,742.218 | 37,256.509 | 35,432.93 | 42,632.939 | 44,694.75 | 44,879.857 | 42,309.368 | 28,167.615 | 25,680.101 | 22,750.168 | 19,217.172 | 15,796.112 | 15,000 | 15,181.101 | 15,862.82 | 20,950.766 | 17,680.675 | 9,946.113 | 8,524.383 |
Overige vlottende activa
| 5,719.671 | 204.967 | 4,793.338 | 487.311 | 311.046 | 3,618.23 | 3,832.361 | 4,670.688 | 3,997.682 | 4,565.26 | 3,592.203 | 4,527.776 | 4,007.623 | 3,913.091 | 3,179.879 | 3,701.238 | 3,784 | 3,335 | 3,295.562 | 4,222 | 3,977 | 3,098 | 3,012 | 4,249 | 6,350 | 8,116 | 9,067 | 7,352 | 7,409 | 6,510 | 6,572 | 6,569 | 5,300 | 5,332 | 4,527 | 5,102 | 4,839 | 4,480 | 4,452 | 6,087 | 5,226 | 4,263 | 5,118 | 5,512 | 5,203 | 9,267.786 | 11,445 | 12,880 | 12,475 | 11,735 | 1,280.078 | 14,032 | 12,906 | 15,236 | 2,241.977 | 9,247 | 11,251 | 9,669 | 1,867.294 | 6,382 | 4,612 | 10,277 | 4,620.126 | 15,765 | 15,511.64 | 17,291.153 | 3,803.691 | 12,255.34 | 6,567.928 | 7,413.782 | 1,112.549 | 6,156.494 | 5,317.597 | 4,907.536 | 1,117.202 | 7,134.799 | 2,531.646 | 3,433.071 | 602.441 | 4,685.909 | 4,369.749 | 284.856 | 2,073.531 |
Totaal vlottende activa
| 144,976.864 | 146,946.621 | 144,210.713 | 146,242.804 | 150,705.902 | 134,494.266 | 140,176.807 | 138,773.721 | 172,717.49 | 197,797.159 | 192,026.398 | 203,946.47 | 209,713.77 | 191,275.548 | 168,317.673 | 155,845.767 | 142,559 | 139,518 | 143,200.211 | 145,025 | 154,584 | 144,685 | 149,068 | 147,676 | 160,950 | 171,203 | 180,176 | 188,918 | 181,170 | 165,769 | 163,346 | 151,938 | 145,423 | 143,299 | 161,992 | 180,838 | 190,802 | 180,278 | 185,615 | 172,308 | 168,098 | 162,128 | 169,604 | 170,050 | 175,494 | 165,936.463 | 175,736 | 190,827 | 204,268 | 204,795 | 202,673.929 | 214,660 | 213,151 | 197,830 | 204,985.595 | 221,279 | 232,387 | 215,415 | 196,460.796 | 176,360 | 152,694 | 130,645 | 146,293.09 | 197,045 | 215,371.989 | 237,548.233 | 217,889.919 | 176,203.11 | 134,149.929 | 122,261.205 | 152,719.074 | 108,268.236 | 87,902.467 | 96,655.714 | 96,089.279 | 79,445.153 | 63,386.077 | 59,842.514 | 59,663.928 | 67,436.338 | 89,714.298 | 50,631.447 | 49,916.663 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 180,963.984 | 179,833.738 | 180,943.43 | 186,410.49 | 189,249.838 | 192,155.068 | 188,634.295 | 189,610.672 | 184,929.049 | 184,104.218 | 181,860.418 | 183,940.082 | 187,025.063 | 192,507.728 | 196,757.469 | 201,877.816 | 206,573 | 212,906 | 207,375.066 | 225,480 | 230,093 | 233,090 | 221,586 | 224,289 | 225,165 | 226,041 | 224,933 | 217,139 | 216,105 | 216,149 | 222,742 | 213,187 | 214,059 | 208,157 | 208,786 | 216,670 | 214,250 | 222,606 | 231,815 | 237,696 | 248,564 | 259,472 | 270,269 | 281,246 | 293,578 | 304,696.476 | 313,993 | 329,599 | 341,138 | 348,399 | 358,478.963 | 359,585 | 361,989 | 371,873 | 383,867.746 | 380,172 | 375,946 | 388,238 | 392,547.228 | 401,070 | 381,777 | 388,878 | 389,348.259 | 373,069 | 373,766.779 | 366,305.028 | 363,854.498 | 374,048.629 | 385,603.053 | 379,592.246 | 381,491.762 | 253,078.242 | 239,227.002 | 225,974.169 | 221,699.884 | 212,782.925 | 189,620.255 | 174,992.109 | 159,520.28 | 139,966.055 | 125,882.37 | 100,451.519 | 71,168.837 |
Goodwill
| 14,984.162 | 10,616.507 | 10,585.161 | 10,623.836 | 10,593.417 | 10,577.392 | 10,581.674 | 11,710.198 | 11,076.792 | 11,072.333 | 11,067.794 | 12,016.16 | 12,016.069 | 12,018.904 | 12,016.993 | 12,019.963 | 0 | 0 | 600.324 | 0 | 0 | 0 | 600.324 | 12,056.5 | 12,205.784 | 12,205.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,280.595 | 0 | 11,456.176 | 11,280.595 | 11,280.595 | 11,456.176 | 0 | 0 | 11,456.176 | 0 | 0 | 0 | 11,454.512 | 0 | 0 | 0 | 11,464.947 | 0 | 0 | 0 | 11,280.595 | 0 | 0 | 0 | 14,021.696 | 0 | 0 | 0 | 14,285.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,622.341 | 671.263 | 683.706 | 11,354.963 | 11,351.945 | 11,359.359 | 11,396.241 | 12,561.381 | 595.339 | 645.411 | 689.161 | 740.577 | 791.712 | 810.225 | 784.365 | 833.607 | 12,915.921 | 13,001.269 | 12,523.222 | 13,027.317 | 13,150.55 | 13,264.664 | 1,496.344 | 1,442.277 | 1,443.672 | 1,577.088 | 1,890.297 | 13,313.504 | 13,451.955 | 13,464.383 | 2,322.239 | 14,020.842 | 14,269.862 | 14,517.958 | 3,294.684 | 14,809.569 | 14,735.773 | 14,958.286 | 3,885.755 | 15,102.85 | 15,314.645 | 15,526.569 | 4,432.542 | 15,518.393 | 3,258.21 | 3,446.951 | 3,652.303 | 3,456.492 | 0 | 0 | 3,971.926 | 0 | 0 | 0 | 2,607.455 | 0 | 0 | 0 | 2,828.307 | 0 | 0 | 0 | 4,267.554 | 0 | 0 | 0 | 4,967.146 | 0 | 0 | 0 | 5,853.857 | 0 | 0 | 0 | 2,489.756 | 0 | 0 | 0 | 1,061.268 | 0 | 0 | 2,235.688 | 2,989.635 |
Goodwill en immateriële activa
| 18,606.503 | 11,287.77 | 11,268.867 | 11,354.963 | 11,351.945 | 11,359.359 | 11,396.241 | 12,561.381 | 11,672.131 | 11,717.744 | 11,756.955 | 12,756.737 | 12,807.781 | 12,829.129 | 12,801.358 | 12,853.57 | 12,915.921 | 13,001.269 | 13,123.546 | 13,027.317 | 13,150.55 | 13,264.664 | 2,096.668 | 13,498.777 | 13,649.456 | 13,782.872 | 1,890.297 | 13,313.504 | 13,451.955 | 13,464.383 | 2,322.239 | 14,020.842 | 14,269.862 | 14,517.958 | 3,294.684 | 14,809.569 | 14,735.773 | 14,958.286 | 3,885.755 | 15,102.85 | 15,314.645 | 15,526.569 | 4,432.542 | 15,518.393 | 14,714.386 | 14,727.546 | 14,932.898 | 14,912.668 | 0 | 0 | 15,428.102 | 0 | 0 | 0 | 14,061.967 | 0 | 0 | 0 | 14,293.254 | 0 | 0 | 0 | 15,548.149 | 0 | 0 | 0 | 18,988.843 | 0 | 0 | 0 | 20,139.662 | 0 | 0 | 0 | 2,489.756 | 0 | 0 | 0 | 1,061.268 | 0 | 0 | 2,235.688 | 2,989.635 |
Langetermijnbeleggingen
| 29,685.202 | 27,717 | 33,355.826 | 28,664.891 | 28,630.741 | 28,267.875 | 28,686.352 | 29,108.379 | 13,405.493 | 14,288.793 | 14,409.338 | 12,085.526 | 12,104.676 | 21,890.476 | 18,854.622 | 12,841.143 | 14,546 | 13,768 | 13,544.65 | 13,688 | 13,295 | 13,357 | 13,266 | 13,279 | 13,772 | 10,132 | 9,945 | 9,511 | 9,657 | 8,671 | 8,209 | 7,902 | 14,528 | 14,472 | 14,550 | 14,159 | 13,988 | 15,011 | 14,874 | 13,884 | 14,149 | 14,587 | 14,055 | 15,102 | 15,174 | 16,055.904 | 15,389 | 16,710 | 16,753 | 17,316 | 17,842.079 | 18,813 | 18,255 | 18,940 | 16,914.646 | 16,546 | 14,832 | 11,761 | 12,206.677 | 11,273 | 11,959 | 9,042 | 7,247.351 | 8,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11,399.872 | 10,212.933 | 10,201.66 | 6,659.192 | 6,686.927 | 6,646.973 | 6,649.457 | 6,584.764 | 6,578.82 | 6,459.648 | 6,466.588 | 6,016.585 | 6,020.831 | 6,014.93 | 6,005.346 | 5,185.656 | -12,915.921 | -13,001.269 | 5,181.617 | -13,027.317 | -13,150.55 | -13,264.664 | 6,632.668 | -13,498.777 | -13,649.456 | -13,782.872 | 7,069.014 | -13,313.504 | -13,451.955 | -13,464.383 | 1,736.854 | -14,020.842 | -14,269.862 | -14,517.958 | 1,987.853 | -14,809.569 | -14,735.773 | -14,958.286 | 1,190.087 | -15,102.85 | -15,314.645 | -15,526.569 | 1,078.63 | -15,518.393 | -14,714.386 | 17,178.042 | 12,341.891 | -14,912.668 | 0 | 0 | 11,064.101 | 0 | 0 | 0 | 3,379.37 | 0 | 0 | 0 | 3,053.319 | 0 | 0 | 0 | 2,005.382 | 0 | 0 | 0 | 285.594 | 0 | 0 | 0 | 2,432.826 | 0 | 0 | 0 | 222.73 | 0 | 0 | 0 | 506.751 | 0 | 0 | 0 | 1,851.409 |
Overige niet-vlottende activa
| 13,797.885 | 6,667.549 | 3,490.241 | 9,649.117 | 10,667.826 | 11,151.139 | 11,297.522 | 10,626.622 | 19,102.493 | 17,898.958 | 18,291.349 | 16,342.44 | 15,996.195 | 5,431.464 | 4,533.827 | 5,439.556 | 21,740 | 22,050 | 3,931.906 | 23,098 | 23,820 | 24,342 | 17,182.664 | 26,656 | 27,904 | 28,132 | 17,438.689 | 33,671 | 34,211 | 34,716 | 31,412.907 | 46,623 | 43,375 | 41,560 | 34,944.463 | 38,501 | 36,509 | 36,866 | 32,481.158 | 36,503 | 38,098 | 38,339 | 32,803.828 | 37,974 | 37,636 | 5,603.922 | 7,410.211 | 34,388 | 34,414 | 34,096 | 7,290.97 | 29,144 | 26,062 | 23,730 | 6,106.445 | 23,007 | 22,395 | 22,934 | 4,051.484 | 24,127 | 24,736 | 25,653 | 6,493.407 | 23,397 | 33,573.139 | 33,761.812 | 16,473.341 | 37,352.713 | 37,864.105 | 45,045.344 | 21,253.416 | 18,303.985 | 12,775.202 | 13,292.598 | 10,149.33 | 11,647.974 | 13,765.823 | 10,677.164 | 9,620.348 | 7,028.863 | 7,193.278 | 4,593.413 | 3,469.496 |
Totaal niet-vlottende activa
| 254,453.446 | 235,718.99 | 239,260.024 | 242,738.653 | 246,587.277 | 249,580.414 | 246,663.867 | 248,491.818 | 235,687.986 | 234,469.361 | 232,784.648 | 231,141.37 | 233,954.546 | 238,673.727 | 238,952.622 | 238,197.741 | 242,859 | 248,724 | 243,156.785 | 262,266 | 267,208 | 270,789 | 260,764 | 264,224 | 266,841 | 264,305 | 261,276 | 260,321 | 259,973 | 259,536 | 266,423 | 267,712 | 271,962 | 264,189 | 263,563 | 269,330 | 264,747 | 274,483 | 284,246 | 288,083 | 300,811 | 312,398 | 322,639 | 334,322 | 346,388 | 358,261.89 | 364,067 | 380,697 | 392,305 | 399,811 | 410,104.215 | 407,542 | 406,306 | 414,543 | 424,330.174 | 419,725 | 413,173 | 422,933 | 426,151.962 | 436,470 | 418,472 | 423,573 | 420,642.548 | 405,290 | 407,339.918 | 400,066.841 | 399,602.275 | 411,401.342 | 423,467.158 | 424,637.589 | 425,317.667 | 271,382.227 | 252,002.204 | 239,266.767 | 234,561.7 | 224,430.899 | 203,386.078 | 185,669.274 | 170,708.647 | 146,994.918 | 133,075.649 | 107,280.619 | 79,479.377 |
Totaal activa
| 399,430.31 | 382,665.611 | 383,470.737 | 388,981.457 | 397,293.179 | 384,074.68 | 386,840.674 | 387,265.539 | 408,405.476 | 432,266.52 | 424,811.046 | 435,087.84 | 443,668.316 | 429,949.275 | 407,270.295 | 394,043.508 | 385,417 | 388,242 | 386,356.996 | 407,291 | 421,792 | 415,474 | 409,832 | 411,900 | 427,790 | 435,508 | 441,451 | 449,239 | 441,143 | 425,305 | 429,769 | 419,650 | 417,385 | 407,488 | 425,554 | 450,168 | 455,549 | 454,761 | 469,860 | 460,391 | 468,909 | 474,525 | 492,243 | 504,372 | 521,881 | 524,198.353 | 539,803 | 571,524 | 596,573 | 604,606 | 612,778.144 | 622,202 | 619,457 | 612,373 | 629,315.769 | 641,004 | 645,560 | 638,348 | 622,612.758 | 612,830 | 571,166 | 554,218 | 566,935.638 | 602,335 | 622,711.906 | 637,615.074 | 617,492.193 | 587,604.452 | 557,617.087 | 546,898.794 | 578,036.742 | 379,650.462 | 339,904.671 | 335,922.481 | 330,650.98 | 303,876.052 | 266,772.155 | 245,511.788 | 230,372.575 | 214,431.256 | 222,789.947 | 157,912.066 | 129,396.04 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 54,099.39 | 48,438.832 | 48,636.559 | 54,962.359 | 50,379.397 | 43,002.913 | 47,369.709 | 38,406.513 | 51,551.793 | 63,177.177 | 63,335.958 | 61,761.48 | 56,713.634 | 55,809.835 | 54,811.725 | 52,133.418 | 48,184 | 47,494 | 44,307.437 | 55,260 | 53,994 | 54,662 | 58,649 | 57,975 | 55,651 | 51,364 | 54,575 | 56,419 | 52,855 | 53,943 | 59,998 | 59,187 | 57,109 | 54,988 | 61,443 | 66,385 | 62,836 | 66,959 | 74,881 | 75,896 | 72,180 | 72,946 | 78,434 | 82,475 | 81,016 | 67,356.432 | 81,587 | 86,269 | 78,884 | 77,883 | 65,244.893 | 94,439 | 91,111 | 90,907 | 0 | 109,106 | 102,866 | 94,402 | 0 | 93,864 | 71,936 | 48,403 | 45,929.222 | 80,042 | 86,695.194 | 88,856.471 | 88,990.332 | 92,469.15 | 77,074.635 | 71,026.677 | 69,484.809 | 57,791.605 | 49,285.042 | 49,237.864 | 48,792.428 | 42,576.496 | 34,778.481 | 30,645.666 | 27,091.948 | 26,383.703 | 41,411.77 | 22,127.268 | 11,150.922 |
Kortlopende schulden
| 9,577.234 | 8,544.558 | 10,969.453 | 11,073.317 | 15,115.829 | 13,528.067 | 14,596.372 | 10,019.703 | 7,968.21 | 14,258.244 | 17,477.173 | 25,765.219 | 20,412.868 | 24,004.845 | 17,524.561 | 13,813.837 | 15,092 | 12,283 | 11,943.167 | 9,250 | 8,343 | 22,322 | 30,142 | 25,964 | 29,096 | 14,935 | 11,579 | 21,073 | 19,032 | 18,892 | 18,602 | 26,135 | 22,669 | 37,893 | 40,702 | 51,093 | 55,242 | 53,036 | 56,998 | 45,784 | 49,757 | 51,040 | 66,220 | 56,828 | 54,894 | 54,602.925 | 54,111 | 54,390 | 55,182 | 54,799 | 54,300.988 | 43,842 | 37,158 | 38,294 | 31,276.254 | 48,865 | 48,163 | 54,870 | 41,570.98 | 51,629 | 45,431 | 48,841 | 35,349.132 | 47,123 | 41,708.402 | 38,684.777 | 35,723.648 | 42,404.781 | 755.312 | 1,390.084 | 45,612.245 | 0 | 15,077.332 | 9,847.573 | 9,858.2 | 8,628.129 | 3,670.886 | 6,582.677 | 6,174.39 | 33.956 | 33.613 | 300.509 | 771.791 |
Belastingschulden
| 1,058.327 | 880.28 | 1,083.671 | 769.021 | 953.594 | 939.607 | 1,567.623 | 2,650.33 | 3,608.128 | 2,266.711 | 2,607.235 | 3,440.319 | 2,813.077 | 2,045.349 | 1,325.068 | 1,334.828 | 0 | 0 | 1,531.588 | 0 | 0 | 0 | 3,520.469 | 0 | 0 | 0 | 4,684.818 | 0 | 0 | 0 | 1,715.309 | 0 | 0 | 0 | 2,980.258 | 0 | 0 | 0 | 2,629.063 | 0 | 0 | 0 | 990.983 | 0 | 0 | 189.694 | 246.548 | 0 | 0 | 0 | 415.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4,094.84 | 7,432.693 | 3,878.283 | 8,198.353 | 9,671.422 | 2,947.714 | 1,818.609 | 4,052.502 | 4,175.806 | 3,871.147 | 8,071.932 | 7,711.561 | 7,103.93 | 5,879.23 | 5,969.431 | 6,212.142 | 24,895 | 23,472 | 15,548.17 | 28,384 | 36,957 | 34,251 | 40,146 | 40,762 | 54,784 | 38,450 | 40,976 | 42,869 | 46,114 | 36,331 | 38,667 | 33,427 | 42,501 | 36,665 | 39,205 | 38,199 | 47,501 | 41,074 | 40,562 | 34,111 | 33,576 | 30,913 | 36,309 | 36,517 | 38,993 | 41,688.637 | 55,898 | 53,024 | 58,386 | 58,820 | -65,244.893 | 56,468 | 60,287 | 53,522 | 0 | 57,868 | 60,042 | 0 | 0 | 42,026 | 44,326 | 42,766 | 71,177.467 | 15,200 | 29,748.351 | 0 | 25,813.322 | 0 | 0 | 0 | 14,235.233 | 0 | 0 | 0 | 9,516.163 | 0 | 0 | 0 | 5,279.619 | 0 | 0 | 3,271.545 | 1,987.061 |
Overige kortlopende verplichtingen
| 36,860.618 | 29,810.425 | 31,090.672 | 25,393.469 | 29,939.817 | 34,154.616 | 33,383.471 | 50,373.67 | 46,247.888 | 45,386.449 | 34,869.439 | 27,891.099 | 27,896.404 | 23,144.039 | 20,032.462 | 19,721.388 | 107 | 24 | 18,737.024 | 69 | 44 | 38 | 1 | 216 | 297 | 54 | 107 | 287 | 251 | 20 | -1 | 30 | 113 | 645 | -1 | 320 | 229 | 48 | -1 | 376 | 25 | 179 | -1 | 51 | 99 | 19,617.607 | -2 | 125 | 49 | 258 | 149,878.879 | 95 | 245 | 723 | 158,102.329 | 522 | -1 | 54,591 | 161,154.383 | 296 | 173 | 928 | 28.831 | 29,130 | 41,253.07 | 43,668.519 | 24,002.918 | 35,951.171 | 72,542.765 | 70,199.246 | 37,958.753 | 43,691.248 | 26,587.983 | 25,447.688 | 21,924.166 | 26,614.458 | 30,949.367 | 19,937.006 | 14,980.063 | 19,049.237 | 16,100.843 | 14,050.324 | 11,338.366 |
Totaal kortlopende verplichtingen
| 104,632.082 | 94,226.508 | 94,574.967 | 99,627.498 | 105,106.465 | 93,633.31 | 97,168.161 | 102,852.388 | 109,943.697 | 126,693.017 | 123,754.502 | 123,129.359 | 112,126.836 | 108,837.949 | 98,338.179 | 91,880.785 | 88,278 | 83,273 | 90,535.798 | 92,963 | 99,338 | 111,273 | 128,938 | 124,917 | 139,828 | 104,803 | 107,237 | 120,648 | 118,252 | 109,186 | 117,266 | 118,779 | 122,392 | 130,191 | 141,349 | 155,997 | 165,808 | 161,117 | 172,440 | 156,167 | 155,538 | 155,078 | 180,962 | 175,871 | 175,002 | 183,265.601 | 191,594 | 193,808 | 192,501 | 191,760 | 204,179.867 | 194,844 | 188,801 | 183,446 | 189,378.583 | 216,361 | 211,070 | 203,863 | 202,725.363 | 187,815 | 161,866 | 140,938 | 152,484.652 | 171,495 | 199,405.017 | 171,209.767 | 174,530.22 | 170,825.102 | 150,372.712 | 142,616.007 | 167,291.04 | 101,482.852 | 90,950.358 | 84,533.124 | 90,090.957 | 77,819.083 | 69,398.735 | 57,165.349 | 53,526.02 | 45,466.897 | 57,546.226 | 39,749.647 | 25,248.14 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 113,783.448 | 118,952.087 | 101,524.84 | 104,872.663 | 108,330.607 | 98,930.319 | 81,592.457 | 67,117.562 | 54,285.639 | 53,810.668 | 47,011.802 | 53,607.171 | 93,651.906 | 101,729.095 | 109,567.68 | 116,042.104 | 105,050 | 109,230 | 112,841.904 | 98,378 | 99,717 | 73,133 | 56,709 | 62,861 | 65,309 | 93,252 | 102,453 | 101,996 | 105,676 | 104,547 | 106,188 | 101,218 | 94,670 | 70,422 | 68,537 | 68,008 | 74,891 | 78,311 | 85,689 | 105,955 | 119,346 | 126,170 | 118,488 | 137,193 | 153,256 | 161,864.964 | 169,016 | 184,869 | 197,983 | 196,375 | 177,137.28 | 174,505 | 137,936 | 148,343 | 146,633.581 | 118,868 | 130,883 | 140,790 | 134,701.415 | 124,104 | 133,670 | 131,643 | 114,341.542 | 103,758 | 85,511.331 | 138,876.222 | 142,023.119 | 131,093.028 | 166,595.494 | 177,235.72 | 179,360.937 | 116,212.099 | 87,416.102 | 87,978.15 | 84,157.845 | 81,701.741 | 74,873.419 | 59,527.553 | 40,277.78 | 34,940.58 | 35,932.778 | 25,281.021 | 26,072.905 |
Uitgestelde opbrengsten niet-vlottend
| 6,523.923 | 5,614.486 | 6,239.558 | 6,864.63 | 7,489.702 | 8,739.846 | 8,739.846 | 6,864.63 | 7,489.702 | 8,114.774 | 8,739.846 | 9,989.99 | 9,989.99 | 10,170.78 | 1,041.102 | 1,017.438 | 0 | 0 | 1,053.29 | 0 | 0 | 0 | -1,632.164 | 0 | 0 | 0 | -1,638.227 | 0 | 0 | 0 | -1,830.264 | 0 | 0 | 0 | -2,257.256 | 0 | 0 | 0 | -2,452.839 | 0 | 0 | 0 | -803.13 | 0 | 0 | 8,716.621 | 5,338.926 | 0 | 0 | 0 | 6,617.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,263.602 | 4,308.157 | 3,936.644 | 5,312.108 | 4,804.92 | 5,132.212 | 5,101.186 | 5,046.831 | 4,678.54 | 4,721.576 | 4,224.72 | 3,073.373 | 3,051.967 | 3,178.108 | 3,213.326 | 3,100.138 | 0 | 0 | 1,050.671 | 0 | 0 | 0 | 1,632.164 | 0 | 0 | 0 | 1,638.227 | 0 | 0 | 0 | 1,830.264 | 0 | 0 | 0 | 2,268.256 | 0 | 0 | 0 | 2,459.839 | 0 | 0 | 0 | 820.13 | 0 | 0 | 3,105.895 | -5,225.926 | 0 | 0 | 0 | 198.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12,199.03 | 2,901.335 | 11,837.192 | 3,276.037 | 2,892.137 | 2,659.608 | 2,828.376 | 2,716.694 | 2,750.926 | 2,820.618 | 3,113.705 | 3,005.137 | 3,004.923 | 3,117.635 | 1,319.643 | 1,767.862 | 15,786 | 16,219 | 1,973.459 | 17,419 | 17,720 | 17,962 | 6,907 | 6,847 | 7,198 | 7,183 | 6,516 | 6,279 | 6,071 | 5,923 | 6,681 | 7,344 | 9,015 | 9,518 | 11,021 | 12,057 | 11,791 | 10,489 | 11,354 | 9,503 | 13,569 | 14,263 | 14,431 | 14,831 | 19,033 | 7,264.362 | 15,845 | 16,677 | 9,987 | 9,635 | 3,368.199 | 13,271 | 38,997 | 12,592 | 10,979.048 | 11,858 | 10,602 | 10,938 | 10,266.988 | 14,188 | 696 | 791 | 850.708 | 203 | 11,504.719 | 60.777 | 102.938 | 22,718.011 | 131.359 | 297.875 | 344.097 | 496.491 | 389.092 | 422.503 | 178.894 | 199.111 | 189.873 | 188.976 | 6,185.356 | 1,052.632 | 974.79 | 319.966 | 111.583 |
Totaal niet-vlottende verplichtingen
| 137,770.003 | 131,776.065 | 123,538.234 | 120,325.438 | 123,517.366 | 115,461.985 | 98,261.865 | 81,745.717 | 69,204.807 | 69,467.636 | 63,090.073 | 69,675.671 | 109,698.786 | 118,195.618 | 115,141.751 | 121,927.542 | 120,836 | 125,449 | 116,919.324 | 115,797 | 117,437 | 91,095 | 63,616 | 69,708 | 72,507 | 100,435 | 108,969 | 108,275 | 111,747 | 110,470 | 112,869 | 108,562 | 103,685 | 79,940 | 79,569 | 80,065 | 86,682 | 88,800 | 97,050 | 115,458 | 132,915 | 140,433 | 132,936 | 152,024 | 172,289 | 180,951.842 | 184,974 | 201,546 | 207,970 | 206,010 | 187,321.339 | 187,776 | 176,933 | 160,935 | 157,612.629 | 130,726 | 141,485 | 151,728 | 144,968.403 | 138,292 | 134,366 | 132,434 | 115,192.25 | 103,961 | 97,016.05 | 138,936.999 | 142,126.057 | 153,811.039 | 166,726.852 | 177,533.595 | 179,705.034 | 116,708.59 | 87,805.194 | 88,400.653 | 84,336.739 | 81,900.851 | 75,063.292 | 59,716.53 | 46,463.136 | 35,993.212 | 36,907.568 | 25,600.987 | 26,184.488 |
Totaal passiva
| 242,402.085 | 226,002.573 | 218,113.201 | 219,952.936 | 228,623.831 | 209,095.295 | 195,430.026 | 184,598.105 | 179,148.504 | 196,160.653 | 186,844.575 | 192,805.03 | 221,825.622 | 227,033.567 | 213,479.93 | 213,808.327 | 209,114 | 208,722 | 207,455.122 | 208,760 | 216,775 | 202,368 | 192,554 | 194,625 | 212,335 | 205,238 | 216,206 | 228,923 | 229,999 | 219,656 | 230,135 | 227,341 | 226,077 | 210,131 | 220,918 | 236,062 | 252,490 | 249,917 | 269,490 | 271,625 | 288,453 | 295,511 | 313,898 | 327,895 | 347,291 | 364,217.443 | 376,568 | 395,354 | 400,471 | 397,770 | 391,501.206 | 382,620 | 365,734 | 344,381 | 346,991.212 | 347,087 | 352,555 | 355,591 | 347,693.766 | 326,107 | 296,232 | 273,372 | 267,676.902 | 275,456 | 296,421.067 | 310,146.766 | 316,656.277 | 324,636.14 | 317,099.564 | 320,149.603 | 346,996.075 | 218,191.443 | 178,755.552 | 172,933.777 | 174,427.696 | 159,719.934 | 144,462.027 | 116,881.879 | 99,989.157 | 81,460.108 | 94,453.795 | 65,350.633 | 51,432.628 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,273.719 | 3,270.303 | 3,718.704 | 4,464.574 | 4,593.579 | 2,005.384 | 1,297.24 | 216.534 | 45.121 | 847.77 | 1,187.503 | 0 | 0 | 0 | 0 | 17.708 | 1,783.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76,993.961 | 76,993.961 | 76,993.961 | 76,993.961 | 76,993.961 | 76,993.961 | 76,993.961 | 76,993.961 | 96,242.451 | 96,242.451 | 96,242.451 | 96,242.451 | 96,242.451 | 96,242.451 | 96,242.451 | 96,242.451 | 96,242 | 96,242 | 96,242.451 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 96,242 | 88,270.455 | 88,270 | 88,270 | 88,270 | 88,270 | 88,270.455 | 88,270 | 88,270 | 88,270 | 88,270.455 | 88,270 | 88,270 | 88,270 | 88,270.455 | 88,270 | 85,057 | 85,057 | 85,057.196 | 85,055 | 78,681.352 | 78,737.044 | 78,181.226 | 77,867.042 | 78,946.495 | 75,925.069 | 75,722.322 | 60,936.051 | 61,119.937 | 58,435.432 | 58,456.573 | 58,306.238 | 55,000.001 | 49,669.287 | 49,511.25 | 49,541.6 | 49,344.545 | 43,478.645 | 40,312.941 |
Ingehouden winsten
| 9,666.9 | 28,134.602 | 14,526.023 | 33,414.234 | 34,398.061 | 39,173.006 | 50,078.752 | 60,226.54 | 70,649.426 | 76,265.867 | 80,669.998 | 77,692.901 | 58,360.974 | 38,824.348 | 30,258.282 | 17,844.818 | 14,951 | 17,912 | 13,829.64 | 31,677 | 35,664 | 43,159 | 46,846 | 46,610 | 42,298 | 55,538 | 51,116 | 47,016 | 38,160 | 33,721 | 24,243 | 15,459 | 10,988 | 14,930 | 20,407 | 28,815 | 25,352 | 25,675 | 20,529 | 15,549 | 8,216 | 4,280 | 4,017 | 3,104 | 614 | -57,864.666 | -54,615 | -42,152 | -25,878 | -16,077 | -2,472.483 | 18,203 | 34,013 | 48,345 | 62,322.149 | 73,787 | 73,689 | 62,732 | 56,069.157 | 65,045 | 57,747 | 69,661 | 89,991.998 | 116,557 | 115,745.369 | 123,469.166 | 96,535.152 | 63,297.529 | 41,016.71 | 38,922.354 | 43,984.854 | 42,334.171 | 41,827.437 | 46,442.843 | 39,776.183 | 28,240.529 | 22,563.291 | 34,204.721 | 36,222.249 | 38,471.989 | 34,218.492 | 17,163.669 | 6,033.148 |
Overige gereserveerde algehele resultaten
| 24,578.75 | -2,825 | 21,265.861 | 23,461.803 | 22,268.704 | 24,755.985 | 24,062.407 | 25,450.581 | 22,391.056 | 16,646.343 | 14,255.175 | 15,218.489 | 15,084.682 | -3,273.719 | -3,270.303 | -3,718.704 | -4,464.574 | -4,593.579 | -2,005.384 | -1,297.24 | -216.534 | -45.121 | -847.77 | -1,187.503 | 241.6 | 896.754 | 256.062 | 594.263 | -17.708 | -1,783.798 | 777.297 | 1,422.806 | 3,114.284 | 3,963.269 | 6,015.336 | 5,724.84 | 3,324.013 | 4,259.084 | 5,813.709 | 3,544.902 | 2,763.461 | 3,538.696 | 3,546.391 | 2,882.367 | 3,356.953 | 2,553.152 | 1,102 | 833 | 1,354 | 1,040 | 1,881.681 | 2,113 | 717 | 928 | 0 | 2,460 | 1,853 | 1,933 | 2,775.377 | 2,143 | 2,421 | 2,468 | 1,398.695 | 1,912 | 8,590.595 | 2,127.207 | 2,788.967 | 977.82 | 985.189 | 496.459 | 332.986 | 198.597 | 64.849 | 32.5 | 59.357 | 66.37 | -253.165 | -220.472 | -201.521 | 67.912 | 33.613 | 4.414 | 27.2 |
Overige totale aandeelhoudersvermogen
| 39,480.269 | 48,145.801 | 46,381.362 | 29,007.645 | 29,007.645 | 27,884.77 | 33,963.971 | 33,867.128 | 33,867.129 | 40,666.275 | 40,619.416 | 40,619.416 | 40,077.48 | 56,048.235 | 56,303.958 | 55,844.693 | 55,090 | 54,954 | 57,524.876 | 58,931 | 60,258 | 60,417 | 59,774 | 59,412 | 61,101.4 | 60,539.246 | 60,539.938 | 60,023.737 | 60,004 | 58,231 | 59,981.703 | 59,976.194 | 60,427.716 | 60,335.731 | 59,320.664 | 60,098.16 | 60,114.987 | 59,500.916 | 58,390.291 | 59,459.098 | 59,451.539 | 60,719.304 | 60,502.609 | 60,473.633 | 60,504.047 | 112,821.297 | 114,393 | 114,871 | 114,688 | 117,322 | 117,709.063 | 116,551 | 116,274 | 116,274 | 117,568.329 | 116,109 | 116,317 | 114,974 | 114,972.148 | 115,302 | 118,229 | 113,721 | 113,611.082 | 113,965 | 113,893.686 | 113,987.901 | 114,289.189 | 111,927.762 | 110,669.587 | 111,041.24 | 110,658.558 | 57,626.108 | 57,780.227 | 57,817.927 | 57,813.573 | 57,542.981 | 44,968.355 | 44,976.374 | 44,851.441 | 44,889.647 | 44,739.502 | 31,914.705 | 31,590.123 |
Totaal eigen vermogen van aandeelhouders
| 150,719.88 | 150,449.364 | 159,167.207 | 162,877.643 | 162,668.371 | 168,807.722 | 185,099.091 | 196,538.21 | 223,150.062 | 229,820.936 | 231,787.04 | 229,773.257 | 209,765.587 | 191,115.034 | 182,804.691 | 169,931.962 | 166,283 | 169,108 | 167,596.967 | 186,850 | 192,164 | 199,818 | 202,862 | 202,264 | 199,883 | 213,216 | 208,154 | 203,876 | 194,406 | 188,194 | 181,244 | 173,100 | 170,772 | 175,471 | 181,985 | 190,880 | 185,033 | 185,677 | 180,975 | 174,795 | 166,673 | 164,780 | 164,308 | 162,702 | 160,717 | 145,780.238 | 149,150 | 161,822 | 178,434 | 190,555 | 205,388.716 | 225,137 | 239,274 | 253,817 | 268,160.933 | 280,626 | 280,129 | 267,909 | 262,087.137 | 270,760 | 263,454 | 270,907 | 290,058.971 | 317,489 | 316,911.002 | 318,321.318 | 291,794.534 | 254,070.152 | 231,617.981 | 226,385.122 | 230,698.72 | 161,094.926 | 160,792.451 | 162,728.702 | 156,105.687 | 144,156.118 | 122,278.482 | 128,629.909 | 130,383.419 | 132,971.148 | 128,336.152 | 92,561.433 | 77,963.412 |
Totaal eigen vermogen
| 157,028.225 | 156,663.038 | 165,357.536 | 169,028.521 | 168,669.348 | 174,979.385 | 191,410.648 | 202,667.434 | 229,256.972 | 236,105.867 | 237,966.471 | 242,282.81 | 221,842.694 | 202,915.708 | 193,790.365 | 180,235.181 | 176,303 | 179,520 | 178,901.874 | 198,531 | 205,017 | 213,106 | 217,278 | 217,275 | 215,455 | 230,270 | 225,245 | 220,316 | 211,144 | 205,649 | 199,634 | 192,309 | 191,308 | 197,357 | 204,636 | 214,106 | 203,059 | 204,844 | 200,370 | 188,766 | 180,456 | 179,014 | 178,345 | 176,477 | 174,590 | 159,980.91 | 163,235 | 176,170 | 196,102 | 206,836 | 221,276.938 | 239,582 | 253,723 | 267,992 | 282,324.557 | 293,917 | 293,005 | 282,757 | 274,918.992 | 286,723 | 274,934 | 280,846 | 299,258.736 | 326,879 | 326,290.84 | 327,468.308 | 300,835.917 | 262,968.311 | 240,517.523 | 226,749.191 | 231,040.667 | 161,459.02 | 161,149.119 | 162,988.704 | 156,223.284 | 144,156.118 | 122,310.128 | 128,629.909 | 130,383.419 | 132,971.148 | 128,336.152 | 92,561.433 | 77,963.412 |
Totaal passiva en aandeelhoudersvermogen
| 399,430.31 | 382,665.611 | 383,470.737 | 388,981.457 | 397,293.179 | 384,074.68 | 386,840.674 | 387,265.539 | 408,405.476 | 432,266.52 | 424,811.046 | 435,087.84 | 443,668.316 | 429,949.275 | 407,270.295 | 394,043.508 | 385,417 | 388,242 | 386,356.996 | 407,291 | 421,792 | 415,474 | 409,832 | 411,900 | 427,790 | 435,508 | 441,451 | 449,239 | 441,143 | 425,305 | 429,769 | 419,650 | 417,385 | 407,488 | 425,554 | 450,168 | 455,549 | 454,761 | 469,860 | 460,391 | 468,909 | 474,525 | 492,243 | 504,372 | 521,881 | 524,198.353 | 539,803 | 571,524 | 596,573 | 604,606 | 612,778.144 | 622,202 | 619,457 | 612,373 | 629,315.769 | 641,004 | 645,560 | 638,348 | 622,612.758 | 612,830 | 571,166 | 554,218 | 566,935.638 | 602,335 | 622,711.906 | 637,615.074 | 617,492.193 | 587,604.452 | 557,617.087 | 546,898.794 | 578,036.742 | 379,650.462 | 339,904.671 | 335,922.481 | 330,650.98 | 303,876.052 | 266,772.155 | 245,511.788 | 230,372.575 | 214,431.256 | 222,789.947 | 157,912.066 | 129,396.04 |