United Integrated Services Co., Ltd.

TWSE:2404.TW

323.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,530.0439,422.689,385.68111,806.38611,447.78212,589.99811,223.2688,664.2296,362.9038,049.9856,922.888,108.9918,914.7659,962.7328,501.5675,708.1163,951.994,409.2796,391.2225,595.0658,996.4297,579.8097,029.2987,679.3757,520.266,883.0727,995.757,678.7288,338.8518,560.5566,571.8555,463.5887,403.1615,137.1145,381.7945,948.3095,996.7596,555.4946,607.7925,883.3426,381.7596,334.136,834.115,427.7725,677.9715,073.5014,546.863,551.464,222.0054,334.5434,172.6523,683.3654,214.3975,050.0885,612.495
Kortetermijnbeleggingen 13,177.39512,075.6579,835.095305.558343.37346.512328.176306.282409.579567.152710.961642.359720.094734.589499.89294.075236.022140.975214.179132.819132.834159.1149.575202.786236.95185.765142.673144.37129.486127.032147.44138.75789.31492.18995.89175.22594.77137.445117.09196.667107.67369.04149.21863.84950.07544.77842.62451.15558.29980.8594.78116.726187.536341.619126.04
Liquide middelen en kortetermijnbeleggingen 23,707.43821,498.33719,220.77612,111.94411,791.15212,936.5111,551.4448,970.5116,772.4828,617.1377,633.8418,751.359,634.85910,697.3219,001.4576,002.1914,188.0124,550.2546,605.4015,727.8849,129.2637,738.9097,178.8737,882.1617,757.217,068.8378,138.4237,823.0988,468.3378,687.5886,719.2955,602.3457,492.4755,229.3035,477.6856,023.5346,091.5296,692.9396,724.8835,980.0096,489.4326,403.1716,883.3285,491.6215,728.0465,118.2794,589.4843,602.6154,280.3044,415.3934,267.4323,800.0914,401.9335,391.7075,738.535
Nettovorderingen 22,982.89522,869.19721,545.58524,150.29722,882.5714,989.9714,159.79611,041.13113,318.4298,845.0337,640.0656,757.1527,102.367,039.55610,180.98813,388.75415,156.6199,126.4167,790.8637,726.8455,904.4317,074.7268,048.3777,211.0024,442.7763,923.0694,034.2633,899.0583,992.4953,576.5656,766.8725,285.3715,068.4867,280.2624,720.1763,333.0244,016.8223,089.0583,601.0783,154.9112,132.0411,675.1522,134.5553,135.0833,502.4334,574.5391,452.2571,540.3221,253.181,410.6341,673.1922,613.8831,580.793636.545845.281
Voorraad 965.0251,023.5851,131.16423.73234.56632.29952.13667.53267.64766.93758.43354.55249.33944.6251.45953.1253.41645.64937.69741.636.81434.44239.23345.12556.00649.79134.95732.35937.42543.46631.47333.28836.38260.57172.32175.99363.64662.05160.74760.56861.92363.70862.61561.70366.09669.3732,089.1062,003.8182,110.5222,362.8332,211.3542,355.7182,319.1361,896.1811,502.082
Overige vlottende activa 548.549598.944515.4786,441.3624,773.0942,752.0773,252.8522,950.0693,346.6853,710.3613,631.0343,553.8213,746.1683,523.143,717.8942,519.7615,819.3135,885.6394,720.2644,013.1583,563.1013,558.9412,058.4121,177.9292,537.9512,664.9141,642.271889.586992.477761.428589.0861,462.631,230.3031,701.7621,760.021,461.4091,470.738196.08297.951239.485271.795291.167236.907195.74258.093266.273780.042769.362667.603691.354574.047694.519696.616682.574471.389
Totaal vlottende activa 48,203.90745,990.06342,413.00342,727.33539,481.38230,710.85629,016.22823,029.24323,505.24321,239.46818,963.37319,116.87520,532.72621,304.63722,951.79821,963.82625,217.3619,607.95819,154.22517,509.48718,633.60918,407.01817,324.89516,316.21714,793.94313,706.61113,849.91412,644.10113,490.73413,069.04714,106.72612,383.63413,827.64614,271.89812,030.20210,893.9611,642.73510,040.12810,684.6599,434.9738,955.1918,433.1989,317.4058,884.1479,554.66810,028.4648,910.8897,916.1178,311.6098,880.2148,726.0259,464.2118,998.4788,607.0078,557.287
Niet-vlottende activa:
Materiële vaste activa, netto 1,506.2651,527.2111,543.0341,588.4711,601.7561,748.7021,782.2111,628.321,632.1661,601.1071,613.3161,590.491,485.8861,490.027983.141961.46817.439830.705837.575848.918855.929866.47806.633811.97825.883830.161736.116740.48744.407743.897757.008537.9549.951560.334567.734581.325576.595586.036593.643592.609592.47598.399605.335608.046616.072616.88516.377484.239490.438487.736475.587495.785464.693456.061458.559
Goodwill 0000000000000000000000000000000000000000000000000000000
Immateriële activa 013.07913.77715.8717.78717.24919.13819.61821.47221.37822.0966.4182.9763.1643.3533.5453.5273.682.7052.2522.3491.231.3411.4531.5681.6831.8091.821.9972.1761.7781.0592.0582.3032.262.5331.9732.32.5682.8963.2232.7022.8943.0072.7592.96542.55342.27742.17541.58819.42945.82443.40443.50443.377
Goodwill en immateriële activa 15.11713.07913.77715.8717.78717.24919.13819.61821.47221.37822.0966.4182.9763.1643.3533.5453.5273.682.7052.2522.3491.231.3411.4531.5681.6831.8091.821.9972.1761.7781.0592.0582.3032.262.5331.9732.32.5682.8963.2232.7022.8943.0072.7592.96542.55342.27742.17541.58819.42945.82443.40443.50443.377
Langetermijnbeleggingen 2,155.2182,359.7042,366.3472,227.6062,265.2371,992.4692,142.0142,259.6032,410.8212,619.8842,193.5712,427.0062,022.7822,090.4822,314.7782,518.2262,488.7672,616.1172,681.922,665.0032,555.1722,469.252,252.0792,583.4651,995.1323,166.2381,628.5171,625.2621,625.5751,674.6751,661.6251,660.6831,687.611,723.8161,700.2041,707.5591,674.041,679.3811,682.9741,681.7051,643.7351,699.3311,193.2361,155.5351,162.8571,202.1491,201.2311,231.9051,238.4431,263.651757.851688.645626.144621.046836.329
Belastingvorderingen 91.89291.89291.892127.812127.812121.268121.268154.367155.585163.549181.705169.069169.052166.652165.079159.145162.882159.007156.38484.69684.69684.69684.696109.238109.238109.23892.85266.966.966.966.956.46656.46656.46656.46654.32354.32354.32354.32357.757.757.757.72148.22450.2850.5116.18111.83710.06911.21.838258.3673.2535.99312.922
Overige niet-vlottende activa 27.32536.42836.375343.773451.702401.915391.688352.792460.983647.653775.441706.163764.388760.947630.418420.076283179.891252.527401.315194.12220.609340.959694.027342.436278.425316.363385.012361.558364.086392.994485.677351.339360.028346.141331.345333.184613.594574.937344.064332.949299.332262.963294.984275.931171.797181.466186.191191.782235.099300.288.05342.75497.726287.501
Totaal niet-vlottende activa 3,795.8174,028.3144,051.4254,303.5324,464.2944,281.6034,456.3194,414.74,681.0275,053.5714,786.1294,899.1464,445.0844,511.2724,096.7694,062.4523,755.6153,789.43,931.1114,002.1843,692.2663,642.2553,485.7084,200.1533,274.2574,385.7452,775.6572,819.4742,800.4372,851.7342,880.3052,741.7852,647.4242,702.9472,672.8052,677.0852,640.1152,935.6342,908.4452,678.9742,630.0772,657.4642,122.1492,109.7962,107.8992,044.3021,947.8081,956.4491,972.9072,039.2741,554.9851,496.6711,480.2441,624.331,638.688
Totaal activa 51,999.72450,018.37746,464.42847,030.86743,945.67634,992.45933,472.54727,443.94328,186.2726,293.03923,749.50224,016.02124,977.8125,815.90927,048.56726,026.27828,972.97523,397.35823,085.33621,511.67122,325.87522,049.27320,810.60320,516.3718,068.218,092.35616,625.57115,463.57516,291.17115,920.78116,987.03115,125.41916,475.0716,974.84514,703.00713,571.04514,282.8512,975.76213,593.10412,113.94711,585.26811,090.66211,439.55410,993.94311,662.56712,072.76610,858.6979,872.56610,284.51610,919.48810,281.0110,960.88210,478.72210,231.33710,195.975
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,730.6487,908.0258,327.9268,498.3446,918.666,201.9366,250.2446,580.7815,493.534,626.6524,656.4734,924.8414,991.9185,875.5767,055.3757,718.0138,036.775,865.2715,620.1974,133.7754,967.2974,757.5974,185.3883,301.0212,448.9022,369.7862,302.9582,414.5092,624.7182,412.2463,057.1812,236.4452,115.722,450.2322,077.1691,830.8851,555.5251,476.8991,488.9991,233.961,223.1211,263.1461,507.7951,609.4522,014.6822,160.8181,955.6071,953.0361,965.3042,091.5412,329.1362,442.0651,675.8881,469.953872.939
Kortlopende schulden 6,880.3064,205.2353,302.6485,360.6132,358.803697.12195.317102.103152.45391.5122.77371.00351.05631.80183.18189.43638.3111.7532.82970.941178.093127.287280.755165.21179.78444.1346.86192.806277.908162.901198.631282.733967.299780.427631.131547.198814.654431.25495.589400.331372.67344.704652.167637.091793.2831,038.7721,026.144830.871617.429677.758677.896852.687848.89686.411,347.967
Belastingschulden 607.462937.984667.8911,199.821838.8721,070.155673.039452.555378.184311.379187.23450.409337.162690.434507.633400.439459.331687.849551.331466.674350.744559.309444.47251.344159.918113.32460.3850.549168.107231.804187.23883.125163.229241.138182.11462.16180.478116.37113.74922.21272.324175.093164.04287.15195.33658.814000000000
Uitgestelde opbrengsten 19,369.15320,718.12119,402.15519,668.02519,400.74813,280.20113,682.9058,959.7869,576.8149,318.6897,563.6668,487.2746,876.9077,218.0987,959.5657,278.9288,717.1856,685.2047,243.6428,096.6486,535.7897,458.4957,527.1468,345.146,774.6596,329.3196,768.4625,842.035,216.225,668.8656,131.5795,557.7315,830.5036,428.5164,993.2554,481.1944,981.2964,682.5915,330.0034,414.083,582.0443,460.5933,388.5983,202.2813,192.0753,633.78000000000
Overige kortlopende verplichtingen 6,112.0866,310.312,039.3281,026.4554,268.4895,088.3121,870.21,408.593,971.9343,764.055861.533895.3284,440.1744,400.9221,214.7211,122.5693,826.3563,433.8721,041.584913.162,744.382737.87868.349604.5291,954.184459.103496.819436.8951,982.987481.702654.528501.4681,401.04453.612464.053324.861,026.383284.463400.947364.571863.32237.123325.996211.85699.064184.3173,067.5892,431.0123,131.1623,025.8362,226.2262,774.0073,104.2242,469.7892,590.275
Totaal kortlopende verplichtingen 40,092.19339,141.69133,072.05734,553.43732,946.725,267.5721,898.66617,051.2619,194.73117,800.89613,204.44514,378.44616,360.05517,526.39716,312.84216,208.94620,618.61116,096.09713,938.25213,214.52414,425.56113,081.24912,861.63812,415.90111,257.5299,202.3389,615.18,786.2410,101.8338,725.71410,041.9198,578.37710,314.56210,112.7878,165.6087,184.1378,377.8586,875.2037,715.5386,412.9426,041.1555,305.5665,874.5565,660.6746,699.1047,017.6876,049.345,214.9195,713.8955,795.1355,233.2586,068.7595,629.0024,626.1524,811.181
Langlopende verplichtingen:
Langetermijnschulden 81.81189.34894.4108.452120.199269.649299.441184.369193.033203.65211.167212.44147.226150.617149.4149.7733.5547.89810.14113.43610.62713.81100000000000000000000000214.07000000000
Uitgestelde opbrengsten niet-vlottend -0-00126.922126.7700000176.745194.083194.046326.991326.982289.499289.304288.946288.952336.268335.636335.019000000000000000000000006.32000000000
Uitgestelde belastingverplichtingen niet-vlottend 505.454495.832465.894284.674258.896256.97259.007142.256108.287108.287108.28795.64395.64395.64395.643102.607102.607102.607102.607122.193128.903125.646118.98397.461106.68109.03689.31824.39821.67618.36726.6537.51437.51437.51437.51430.97730.97730.97730.97712.35812.35912.35912.3595.3146.7216.72000009.445000
Overige niet-vlottende verplichtingen 411.352409.013403.377285.124276.001409.46405.085449.064446.198453.822282.5520.31620.19811.95612.18210.7279.579.4877.5717.6288.0537.036343.217315.964315.574314.832313.793284.252283.421284.681283.38282.507278.854278.067277.055296.521295.678294.997294.36254.962254.089253.235252.449220.313218.2742.453146.46122.89120.848120.219119.461177.268175.626173.255171.309
Totaal niet-vlottende verplichtingen 998.617994.193963.671805.172781.866936.079963.533775.689747.518765.759778.749522.482457.113585.207584.207552.606405.035408.938409.271479.525483.219481.512462.2413.425422.254423.868403.111308.65305.097303.048310.03320.021316.368315.581314.569327.498326.655325.974325.337267.32266.448265.594264.808225.627224.995229.563146.46122.89120.848120.219119.461186.713175.626173.255171.309
Totaal passiva 41,090.8140,135.88434,035.72835,358.60933,728.56626,203.64922,862.19917,826.94919,942.24918,566.65513,983.19414,900.92816,817.16818,111.60416,897.04916,761.55221,023.64616,505.03514,347.52313,694.04914,908.7813,562.76113,323.83812,829.32611,679.7839,626.20610,018.2119,094.8910,406.939,028.76210,351.9498,898.39810,630.9310,428.3688,480.1777,511.6358,704.5137,201.1778,040.8756,680.2626,307.6035,571.166,139.3645,886.3016,924.0997,247.256,195.85,337.8095,834.7435,915.3545,352.7196,255.4725,804.6284,799.4074,982.49
Eigen vermogen:
Preferente aandelen 00000000000000000000000000112.888106.719136.384163.645133.666140.428101.25974.69765.00260.89287.52342.03850.41491.588100.235114.699138.348132.375139.283157.937000000000
Gewone aandelen 1,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8671,905.8672,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,382.3342,474.8342,510.7242,510.7242,510.724
Ingehouden winsten 4,798.8844,071.8646,744.3545,751.9174,444.9243,610.2155,296.9034,264.3462,674.8662,079.6274,010.2543,196.6022,929.8462,373.3044,866.4034,011.2112,722.7661,893.6733,625.5772,805.3262,238.8283,495.0362,780.4242,060.5211,262.7212,132.8111,992.5411,774.8761,356.4552,643.182,458.112,047.081,626.2022,442.262,117.1481,929.0391,497.1071,648.1022,628.4082,546.7662,405.0952,674.8221,316.3871,112.51753.706970.214618.96456.95364.789978.994883.957667.062474.5021,381.0491,193.153
Overige gereserveerde algehele resultaten 4,455.8064,165.8973,925.754,379.2824,291.9893,640.33,650.9163,867.9154,046.2994,090.9393,556.4593,877.3013,165.3683,270.891847.854844.735751.484805.033931.964859.615897.952816.908565.261966.833460.4161,545.851-112.888-106.719-136.384-163.645-133.666-140.428-101.259-74.697-65.002-60.892-87.523-42.038-50.414-91.588-100.235-114.699-138.348-132.375-139.283-157.937000000000
Overige totale aandeelhoudersvermogen -573.943-573.943-446.798-573.943-573.943-573.943-439.86-573.943-573.943-526.648134.0830002,383.932,383.932,383.932,103.6262,104.0582,104.0582,104.6532,002.7842,002.7842,002.5692,002.5222,140.0082,027.052,032.6572,002.9921,750.0861,778.4681,766.1871,804.7191,693.6831,703.3781,704.9261,659.6951,709.409528.196487.022476.429453.3711,603.2071,609.0851,600.7181,472.0941,662.3711,693.4551,701.4261,626.7121,632.7651,511.8641,647.6971,494.1181,479.492
Totaal eigen vermogen van aandeelhouders 10,586.6149,569.68512,129.17311,463.12310,068.8378,582.43910,413.8269,464.1858,053.0897,549.7859,606.6638,979.778,001.0817,550.06210,004.0549,145.7437,764.0476,708.1998,567.4667,674.8667,147.38,220.5957,254.3367,412.2576,107.9938,201.0046,401.9256,189.8675,741.7816,775.66,618.9126,195.6015,813.2556,518.2776,202.866,016.2995,539.1365,739.8455,538.9385,416.1225,263.8585,510.5275,301.9285,103.9294,736.7584,824.6424,663.6654,532.7394,448.5494,988.044,899.0564,653.764,632.9235,385.8915,183.369
Totaal eigen vermogen 10,908.9149,882.49312,428.711,672.25810,217.118,788.8110,610.3489,616.9948,244.0217,726.3849,766.3089,115.0938,160.6427,704.30510,151.5189,264.7267,949.3296,892.3238,737.8137,817.6227,417.0958,486.5127,486.7657,687.0446,388.4178,466.156,607.366,368.6855,884.2416,892.0196,635.0826,227.0215,844.146,546.4776,222.836,059.415,578.3375,774.5855,552.2295,433.6855,277.6655,519.5025,300.195,107.6424,738.4684,825.5164,662.8974,534.7574,449.7735,004.1344,928.2914,705.414,674.0945,431.935,213.485
Totaal passiva en aandeelhoudersvermogen 51,999.72450,018.37746,464.42847,030.86743,945.67634,992.45933,472.54727,443.94328,186.2726,293.03923,749.50224,016.02124,977.8125,815.90927,048.56726,026.27828,972.97523,397.35823,085.33621,511.67122,325.87522,049.27320,810.60320,516.3718,068.218,092.35616,625.57115,463.57516,291.17115,920.78116,987.03115,125.41916,475.0716,974.84514,703.00713,571.04514,282.8512,975.76213,593.10412,113.94711,585.26811,090.66211,439.55410,993.94311,662.56712,072.76610,858.6979,872.56610,284.51610,919.48810,281.0110,960.88210,478.72210,231.33710,195.975