Biostar Microtech International Corp.
TWSE:2399.TW
32.6 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 527.498 | 628.067 | 563.613 | 549.824 | 540.807 | 690.191 | 507.447 | 545.575 | 492.599 | 690.764 | 862.532 | 679.932 | 636.806 | 595.526 | 597.474 | 686.935 | 404.286 | 415.877 | 621.672 | 578.006 | 493.372 | 586.684 | 549.525 | 695.571 | 759.189 | 1,035.77 | 814.15 | 832.114 | 1,018.721 | 778.407 | 734.589 | 768.437 | 716.967 | 777.583 | 529.844 | 890.287 | 704.424 | 706.04 | 638.195 | 1,139 | 1,120.332 | 1,253.121 | 1,186.62 | 1,110.716 | 1,151.908 | 1,159.334 | 1,217.044 | 1,339.807 | 1,335.079 | 1,465.753 | 1,602.121 | 1,793.752 | 1,805.186 | 1,747.092 | 1,547.472 | 1,759.111 | 1,804.695 | 1,813.31 |
| Kosten van de omzet
| 500.879 | 571.284 | 573.928 | 515.725 | 497.208 | 623.322 | 479.024 | 504.243 | 415.036 | 569.462 | 715.375 | 546.607 | 491.481 | 501.2 | 510.534 | 613.79 | 358.166 | 368.675 | 553.165 | 494.093 | 453.642 | 523.232 | 565.557 | 696.112 | 652.445 | 836.522 | 725.075 | 698.391 | 875.871 | 688.871 | 657.518 | 696.182 | 609.277 | 687.565 | 507.966 | 846.061 | 662.696 | 629.796 | 606.069 | 1,054.839 | 1,006.459 | 1,122.946 | 1,094.458 | 1,001.209 | 1,040.6 | 1,037.292 | 1,085.163 | 1,163.472 | 1,212.85 | 1,288.51 | 1,422.034 | 1,552.037 | 1,583.856 | 1,526.098 | 1,355.682 | 1,545.103 | 1,586.922 | 1,517.635 |
| Brutowinst
| 26.619 | 56.783 | -10.315 | 34.099 | 43.599 | 66.869 | 28.423 | 41.332 | 77.563 | 121.302 | 147.157 | 133.325 | 145.325 | 94.326 | 86.94 | 73.145 | 46.12 | 47.202 | 68.507 | 83.913 | 39.73 | 63.452 | -16.032 | -0.541 | 106.744 | 199.248 | 89.075 | 133.723 | 142.85 | 89.536 | 77.071 | 72.255 | 107.69 | 90.018 | 21.878 | 44.226 | 41.728 | 76.244 | 32.126 | 84.161 | 113.873 | 130.175 | 92.162 | 109.507 | 111.308 | 122.042 | 131.881 | 176.335 | 122.229 | 177.243 | 180.087 | 241.715 | 221.33 | 220.994 | 191.79 | 214.008 | 217.773 | 295.675 |
| Brutowinstmarge
| 0.05 | 0.09 | -0.018 | 0.062 | 0.081 | 0.097 | 0.056 | 0.076 | 0.157 | 0.176 | 0.171 | 0.196 | 0.228 | 0.158 | 0.146 | 0.106 | 0.114 | 0.113 | 0.11 | 0.145 | 0.081 | 0.108 | -0.029 | -0.001 | 0.141 | 0.192 | 0.109 | 0.161 | 0.14 | 0.115 | 0.105 | 0.094 | 0.15 | 0.116 | 0.041 | 0.05 | 0.059 | 0.108 | 0.05 | 0.074 | 0.102 | 0.104 | 0.078 | 0.099 | 0.097 | 0.105 | 0.108 | 0.132 | 0.092 | 0.121 | 0.112 | 0.135 | 0.123 | 0.126 | 0.124 | 0.122 | 0.121 | 0.163 |
| Onderzoek- en ontwikkelingskosten
| 17.92 | 19.102 | 18.957 | 17.898 | 18.391 | 18.309 | 15.52 | 18.797 | 17.842 | 19.721 | 35.77 | 18.09 | 24.304 | 19.906 | 21.61 | 17.177 | 16.048 | 16.448 | 18.531 | 18.888 | 17.188 | 16.581 | 23.243 | 16.535 | 22.776 | 27.701 | 27.32 | 27.666 | 24.016 | 25.541 | 32.913 | 18.333 | 22.178 | 28.084 | 31.4 | 28.958 | 26.973 | 26.986 | 21.953 | 27.753 | 28.215 | 29.109 | 31.692 | 29.277 | 28.172 | 28.628 | 34.429 | 35.51 | 31.443 | 29.166 | 32.523 | 33.295 | 27.803 | 27.198 | 32.914 | 34.083 | 33.363 | 31.62 |
| Algemene en administratieve kosten
| 19.048 | 20.371 | 16.142 | 18.674 | 18.228 | 18.489 | 10.377 | 15.141 | 13.535 | 16.747 | 20.209 | 21.563 | 21.158 | 17.864 | 13.992 | 24.802 | 19.741 | 18.002 | 43.475 | 30.395 | 31.985 | 25.071 | 43.357 | 22.129 | 19.133 | 30.424 | 20.884 | 18.456 | 18.327 | 16.918 | 18.879 | 18.923 | -10.774 | 19.001 | 22.681 | 19.864 | 19.511 | 19.765 | 24.079 | 21.61 | 20.181 | 23.573 | 21.686 | 22.681 | 17.993 | 21.351 | 22.322 | 32.94 | 28.45 | 15.697 | 1.318 | 34.094 | 19.3 | 29.378 | 41.8 | 36.499 | 14.275 | 22.024 |
| Verkoop- en marketingkosten
| 33.758 | 28.842 | 25.228 | 35.473 | 30.988 | 28.583 | 35.215 | 32.048 | 33.877 | 37.07 | 32.753 | 38.059 | 42.973 | 35.461 | 43.833 | 34.115 | 27.906 | 26.351 | 23.944 | 32.385 | 34.071 | 32.264 | 33.641 | 32.789 | 40.594 | 41.547 | 46.657 | 42.577 | 37.393 | 57.004 | 67.612 | 61.538 | 65.326 | 61.766 | 32.881 | 43.796 | 41.074 | 40.995 | 35.519 | 50.884 | 54.42 | 47.343 | 44.961 | 45.675 | 43.441 | 44.871 | 60.569 | 88.731 | 20.733 | 68.073 | 196.188 | 101.86 | 61.409 | 61.138 | 70.171 | 53.745 | 37.914 | 85.986 |
| Verkoop-, algemene en administratieve kosten
| 51.484 | 48.325 | 38.242 | 54.147 | 49.216 | 47.072 | 45.592 | 47.189 | 47.412 | 53.817 | 52.962 | 59.622 | 64.131 | 53.325 | 57.825 | 58.917 | 47.647 | 44.353 | 67.419 | 62.78 | 66.056 | 57.335 | 76.998 | 54.918 | 59.727 | 71.971 | 67.541 | 61.033 | 55.72 | 73.922 | 86.491 | 80.461 | 54.552 | 80.767 | 55.562 | 63.66 | 60.585 | 60.76 | 59.598 | 72.494 | 74.601 | 70.916 | 66.647 | 68.356 | 61.434 | 66.222 | 82.891 | 121.671 | 49.183 | 83.77 | 197.506 | 135.954 | 80.709 | 90.516 | 111.971 | 90.244 | 52.189 | 108.01 |
| Overige kosten
| 0 | 46.85 | -84.951 | 29.282 | 24.218 | 20.189 | -17.808 | 33.245 | -17.499 | 2.386 | 8.308 | 11.315 | 111.643 | 50.136 | 44.15 | 95.717 | 69.345 | -9.826 | 69.24 | 35.541 | 13.921 | 27.762 | 4.144 | -144.479 | 16.978 | -10.788 | -7.169 | 15.589 | 20.659 | -30.696 | 56.3 | -24.057 | 3.384 | -3.056 | 1.699 | 63.385 | -11.407 | 1.169 | -89.524 | 36.549 | 0.215 | 37.822 | 41.697 | -4.425 | 25.713 | 40.374 | 2.204 | -8.253 | 26.697 | 7.498 | -9.655 | 55.896 | 13.358 | 9.655 | 4.852 | 5.015 | 10.53 | 3.343 |
| Bedrijfskosten
| 70.575 | 67.427 | 57.199 | 72.045 | 67.607 | 65.381 | 61.112 | 65.986 | 65.254 | 73.538 | 88.732 | 77.712 | 88.435 | 73.231 | 79.435 | 76.094 | 63.695 | 60.801 | 85.95 | 81.668 | 83.244 | 73.916 | 100.241 | 71.453 | 82.503 | 99.672 | 94.861 | 88.699 | 79.736 | 99.463 | 119.404 | 98.794 | 76.73 | 108.851 | 86.962 | 92.618 | 87.558 | 87.746 | 81.551 | 100.247 | 102.816 | 100.025 | 98.339 | 97.633 | 89.606 | 94.85 | 117.32 | 157.181 | 80.626 | 112.936 | 230.029 | 169.249 | 108.512 | 117.714 | 144.885 | 124.327 | 85.552 | 139.63 |
| Bedrijfsresultaat
| -43.956 | -10.644 | -67.514 | -2.95 | 6.115 | 27.792 | -45.158 | 12.811 | -2.462 | 52.339 | 94.173 | 55.613 | 56.89 | 21.095 | 7.505 | -2.949 | -17.575 | -13.599 | -17.443 | 2.245 | -43.514 | -10.464 | -116.273 | -71.994 | 24.241 | 99.576 | -5.786 | 45.024 | 63.114 | -9.927 | -42.333 | -26.539 | 30.96 | -18.833 | -65.084 | -48.392 | -45.83 | -11.502 | -49.425 | -16.086 | 11.057 | 30.15 | -6.177 | 11.874 | 21.702 | 27.192 | 14.561 | 19.154 | 41.603 | 64.307 | -49.942 | 72.466 | 112.818 | 103.28 | 46.905 | 89.681 | 132.221 | 156.045 |
| Bedrijfsresultaat ratio
| -0.083 | -0.017 | -0.12 | -0.005 | 0.011 | 0.04 | -0.089 | 0.023 | -0.005 | 0.076 | 0.109 | 0.082 | 0.089 | 0.035 | 0.013 | -0.004 | -0.043 | -0.033 | -0.028 | 0.004 | -0.088 | -0.018 | -0.212 | -0.104 | 0.032 | 0.096 | -0.007 | 0.054 | 0.062 | -0.013 | -0.058 | -0.035 | 0.043 | -0.024 | -0.123 | -0.054 | -0.065 | -0.016 | -0.077 | -0.014 | 0.01 | 0.024 | -0.005 | 0.011 | 0.019 | 0.023 | 0.012 | 0.014 | 0.031 | 0.044 | -0.031 | 0.04 | 0.062 | 0.059 | 0.03 | 0.051 | 0.073 | 0.086 |
| Totaal overige inkomsten en kosten netto
| 56.228 | 55.108 | -78.507 | -1.39 | 30.04 | 26.277 | -0.89 | 37.46 | -0.134 | -0.035 | -0.025 | 12.914 | 113.735 | 52.446 | 47.101 | 98.389 | 73.073 | -10.351 | 60.296 | 34.846 | 6.918 | 27.254 | 3.911 | -144.838 | 17.049 | -10.85 | -7.328 | 15.581 | 20.655 | -30.7 | 56.298 | -24.061 | 3.382 | -3.059 | 1.696 | 63.382 | -11.41 | 1.151 | -89.528 | 36.546 | 0.212 | 37.817 | 41.693 | -4.431 | 25.702 | 40.365 | -16.329 | -8.932 | 26.693 | -16.112 | -10.447 | 132.792 | -8.983 | 28.903 | -81.66 | -28.117 | 30.661 | -0.789 |
| Inkomen voor belasting
| 12.272 | 44.464 | -146.021 | -4.34 | 5.551 | 27.787 | -46.048 | 12.547 | -2.596 | 52.304 | 94.148 | 68.527 | 170.625 | 73.541 | 54.606 | 95.44 | 55.498 | -23.95 | 42.853 | 37.091 | -30.47 | 16.79 | -112.362 | -216.832 | 41.29 | 88.726 | -13.114 | 60.605 | 83.769 | -40.627 | 13.965 | -50.6 | 34.342 | -21.892 | -63.388 | 14.99 | -57.24 | -10.351 | -138.953 | 20.46 | 11.269 | 67.967 | 35.516 | 7.443 | 47.404 | 67.557 | -1.768 | 10.222 | 68.296 | 48.195 | -60.389 | 205.258 | 103.835 | 132.183 | -34.755 | 61.564 | 162.882 | 155.256 |
| Inkomen voor belasting ratio
| 0.023 | 0.071 | -0.259 | -0.008 | 0.01 | 0.04 | -0.091 | 0.023 | -0.005 | 0.076 | 0.109 | 0.101 | 0.268 | 0.123 | 0.091 | 0.139 | 0.137 | -0.058 | 0.069 | 0.064 | -0.062 | 0.029 | -0.204 | -0.312 | 0.054 | 0.086 | -0.016 | 0.073 | 0.082 | -0.052 | 0.019 | -0.066 | 0.048 | -0.028 | -0.12 | 0.017 | -0.081 | -0.015 | -0.218 | 0.018 | 0.01 | 0.054 | 0.03 | 0.007 | 0.041 | 0.058 | -0.001 | 0.008 | 0.051 | 0.033 | -0.038 | 0.114 | 0.058 | 0.076 | -0.022 | 0.035 | 0.09 | 0.086 |
| Belastingkosten
| 3.482 | 11.398 | -13.642 | 21.46 | -13.032 | 1.551 | -3.031 | -19.21 | 11.197 | 14.4 | 7.415 | 10.059 | 22.929 | 4.763 | 18.697 | 9.012 | 7.954 | 4.603 | -3.666 | 12.282 | 5.894 | 5.881 | 2.225 | -23.039 | 8.856 | 3.276 | -12.886 | 1.97 | 1.905 | -5.29 | 6.312 | -4.826 | 8.097 | -0.953 | -4.721 | -0.722 | -6.998 | 0.775 | 14.31 | 3.525 | -2 | 11.024 | 2.514 | 2.762 | 19.024 | 11 | -2.635 | 3.918 | 15.052 | 10.024 | 3.347 | 29 | 18 | 25.023 | -11.575 | 7.744 | 41.024 | 37.316 |
| Nettowinst
| 8.79 | 33.066 | -132.379 | -25.8 | 18.583 | 26.236 | -43.017 | 31.757 | -13.793 | 37.904 | 86.733 | 58.468 | 147.696 | 68.778 | 35.909 | 86.428 | 47.544 | -27.19 | 39.692 | 10.728 | -46.825 | 3.825 | -123.738 | -212.625 | 18.176 | 74.935 | -4.747 | 58.635 | 81.864 | -35.337 | 7.653 | -45.774 | 26.245 | -20.939 | -58.667 | 15.712 | -50.242 | -11.126 | -153.263 | 16.935 | 13.269 | 56.943 | 33.002 | 4.681 | 28.38 | 56.557 | 0.867 | 6.304 | 53.244 | 38.171 | -63.736 | 176.258 | 85.835 | 107.16 | -23.18 | 53.82 | 121.858 | 117.94 |
| Nettowinstmarge
| 0.017 | 0.053 | -0.235 | -0.047 | 0.034 | 0.038 | -0.085 | 0.058 | -0.028 | 0.055 | 0.101 | 0.086 | 0.232 | 0.115 | 0.06 | 0.126 | 0.118 | -0.065 | 0.064 | 0.019 | -0.095 | 0.007 | -0.225 | -0.306 | 0.024 | 0.072 | -0.006 | 0.07 | 0.08 | -0.045 | 0.01 | -0.06 | 0.037 | -0.027 | -0.111 | 0.018 | -0.071 | -0.016 | -0.24 | 0.015 | 0.012 | 0.045 | 0.028 | 0.004 | 0.025 | 0.049 | 0.001 | 0.005 | 0.04 | 0.026 | -0.04 | 0.098 | 0.048 | 0.061 | -0.015 | 0.031 | 0.068 | 0.065 |
| WPA (Winst Per Aandeel)
| 0.049 | 0.19 | -0.74 | -0.14 | 0.1 | 0.15 | -0.24 | 0.18 | -0.08 | 0.21 | 0.48 | 0.33 | 0.83 | 0.39 | 0.2 | 0.49 | 0.27 | -0.15 | 0.22 | 0.06 | -0.26 | 0.02 | -0.69 | -1.19 | 0.1 | 0.42 | -0.027 | 0.33 | 0.46 | -0.2 | 0.044 | -0.26 | 0.15 | -0.12 | -0.3 | 0.08 | -0.28 | -0.063 | -0.91 | 0.1 | 0.07 | 0.32 | 0.21 | 0.03 | 0.16 | 0.32 | 0.006 | 0.04 | 0.3 | 0.21 | -0.36 | 0.99 | 0.48 | 0.6 | -0.13 | 0.3 | 0.68 | 0.66 |
| Verwaterde WPA
| 0.049 | 0.19 | -0.74 | -0.14 | 0.1 | 0.15 | -0.24 | 0.18 | -0.08 | 0.21 | 0.48 | 0.32 | 0.82 | 0.38 | 0.2 | 0.49 | 0.27 | -0.15 | 0.22 | 0.06 | -0.26 | 0.02 | -0.69 | -1.19 | 0.1 | 0.42 | -0.027 | 0.33 | 0.46 | -0.2 | 0.044 | -0.26 | 0.15 | -0.12 | -0.3 | 0.08 | -0.28 | -0.063 | -0.91 | 0.09 | 0.07 | 0.32 | 0.21 | 0.03 | 0.16 | 0.31 | 0.006 | 0.04 | 0.29 | 0.21 | -0.36 | 0.99 | 0.48 | 0.6 | -0.13 | 0.3 | 0.68 | 0.66 |
| EBITDA
| 13.517 | 45.604 | -144.901 | -3.226 | 7.687 | 29.35 | -43.696 | 13.901 | -1.793 | 53.841 | 70.517 | 69.977 | 172.241 | 75.39 | 57.121 | 98.155 | 58.553 | -20.774 | 54.711 | 13.303 | -47.107 | 27.047 | -95.949 | -184.281 | 48.858 | 104.519 | -5.104 | 64.282 | 67.833 | -37.033 | -38.335 | -47.274 | 35.272 | -17.551 | -61.508 | -44.682 | -53.989 | -4.869 | -138.949 | -10.739 | 17.104 | 35.915 | 0.195 | 14.722 | 51.239 | 71.626 | 22.28 | 14.651 | 73.161 | 71.03 | -41.849 | 75.877 | 86.014 | 114.192 | 54.292 | 98.515 | 140.296 | 162.952 |
| EBITDA ratio
| 0.026 | -0.015 | -0.118 | -0.002 | 0.014 | 0.043 | -0.084 | 0.025 | -0.002 | 0.078 | 0.082 | 0.104 | 0.271 | 0.127 | 0.093 | 0.144 | 0.146 | -0.033 | 0.102 | 0.082 | -0.043 | 0.047 | -0.175 | -0.265 | 0.087 | 0.101 | -0.006 | 0.077 | 0.087 | -0.047 | 0.024 | -0.061 | 0.054 | -0.023 | -0.113 | 0.021 | -0.077 | -0.007 | -0.218 | 0.023 | 0.015 | 0.059 | 0.035 | 0.009 | 0.044 | 0.062 | 0.018 | 0.011 | 0.056 | 0.048 | -0.026 | 0.042 | 0.049 | 0.082 | 0.035 | 0.056 | 0.078 | 0.09 |