TOM Group Limited
HKEX:2383.HK
0.495 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 501.868 | 481.668 | 493.485 | 452.915 | 371.776 | 386.064 | 423.457 | 377.18 | 466.728 | 535.505 | 695.179 | 797.115 | 965.539 | 1,083.298 | 1,231.365 | 1,330.984 | 1,828.396 | 1,618.778 | 1,081.506 | 1,118.876 | 884.563 | 329.893 | 233.885 | 820.302 | 0.056 |
Kortetermijnbeleggingen
| 43.68 | -22.922 | -32.982 | -27.033 | -24.013 | -25.077 | -3.497 | -2.027 | -4.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,169.266 | -2.091 | -3.839 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 545.548 | 481.668 | 493.485 | 452.915 | 371.776 | 386.064 | 423.457 | 377.18 | 466.728 | 535.505 | 695.179 | 797.115 | 965.539 | 1,083.298 | 1,231.365 | 1,330.984 | 2,997.662 | 1,618.778 | 1,081.506 | 1,118.876 | 884.563 | 329.893 | 233.885 | 820.302 | 0.056 |
Nettovorderingen
| 241.221 | 429.17 | 266.426 | 311.383 | 496.994 | 544.61 | 451.955 | 465.245 | 512.94 | 340.702 | 397.111 | 528.297 | 0 | 0 | 0 | 898.428 | 1,009.038 | 988.133 | 1,199.269 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 93.474 | 92.778 | 98.149 | 97.207 | 101.935 | 103.198 | 121.49 | 107.077 | 106.316 | 110.456 | 114.096 | 114.13 | 101.062 | 98.354 | 106.252 | 118.399 | 126.924 | 130.068 | 117.08 | 123.117 | 102.236 | 108.26 | 92.676 | 0 | 0 |
Overige vlottende activa
| 54.385 | 222.967 | 50.195 | 90.207 | 263.628 | 549.892 | 520.74 | 564.268 | 628.274 | 693.318 | 796.274 | 787.88 | 860.951 | 836.24 | 842.316 | 392.916 | 20.176 | 131.519 | 74.35 | 1,119.152 | 1,069.908 | 645.145 | 516.831 | 1.325 | 0.389 |
Totaal vlottende activa
| 880.243 | 1,009.792 | 864.873 | 868.196 | 978.303 | 1,039.154 | 1,065.687 | 1,048.525 | 1,201.318 | 1,339.279 | 1,605.549 | 1,699.125 | 1,927.552 | 2,017.892 | 2,179.933 | 2,740.727 | 4,153.8 | 2,868.498 | 2,472.205 | 2,361.145 | 2,056.707 | 1,083.298 | 843.392 | 821.627 | 0.445 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 107.533 | 39.904 | 56.355 | 69.246 | 85.634 | 44.297 | 46.547 | 65.508 | 97.465 | 122.337 | 142.315 | 205.983 | 159.99 | 143.769 | 152.961 | 202.152 | 250.887 | 302.314 | 315.592 | 284.551 | 245.006 | 250.868 | 190.63 | 0 | 0 |
Goodwill
| 501.883 | 509.396 | 528.38 | 528.211 | 570.856 | 578.363 | 580.556 | 621.064 | 641.612 | 644.778 | 646.914 | 2,154.471 | 2,355.948 | 2,682.513 | 2,643.106 | 2,634.94 | 3,663.06 | 2,719.455 | 2,514.896 | 2,280.025 | 1,088.466 | 953.899 | 0 | 0 | 0 |
Immateriële activa
| 137.571 | 135.967 | 142.157 | 140.862 | 134.509 | 128.12 | 129.651 | 75.829 | 75.087 | 81.129 | 88.023 | 92.594 | 99.969 | 112.207 | 82.368 | 66.897 | 60.21 | 104.316 | 91.873 | 0 | 0 | 0 | 453.783 | 0 | 0 |
Goodwill en immateriële activa
| 639.454 | 645.363 | 670.537 | 669.073 | 705.365 | 706.483 | 710.207 | 696.893 | 716.699 | 725.907 | 734.937 | 2,247.065 | 2,455.917 | 2,794.72 | 2,725.474 | 2,701.837 | 3,723.27 | 2,823.771 | 2,606.769 | 2,280.025 | 1,088.466 | 953.899 | 453.783 | 0 | 0 |
Langetermijnbeleggingen
| 1,313.124 | 1,459.154 | 1,282.519 | 1,274.957 | 2,181.641 | 1,731.522 | 1,694.731 | 1,324.307 | 1,443.301 | 1,578.25 | 1,460.107 | 253.116 | 116.993 | 126.865 | 110.363 | 173.631 | -513.977 | 2,219.572 | 2,295.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 64.697 | 45.793 | 49.931 | 48.935 | 45.767 | 48.369 | 39.999 | 36.98 | 35.678 | 35.811 | 34.421 | 51.794 | 41.875 | 31.235 | 39.011 | 51.843 | 54.099 | 42.896 | 38.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.849 | 2.216 | 103.561 | 95.187 | 1.841 | 2.066 | 0 | 9.487 | 12.398 | 10.429 | 8.905 | 14.779 | 29.727 | 25.781 | 33.642 | 8.525 | 1,100.359 | 33.672 | 62.448 | 2,968.487 | 1,867.617 | 265.298 | 179.638 | 2,127.423 | 353.327 |
Totaal niet-vlottende activa
| 2,127.657 | 2,192.43 | 2,162.903 | 2,157.398 | 3,020.248 | 2,532.737 | 2,491.484 | 2,133.175 | 2,305.541 | 2,472.734 | 2,380.685 | 2,772.737 | 2,804.502 | 3,122.37 | 3,061.451 | 3,137.988 | 4,614.638 | 5,422.225 | 5,318.065 | 5,533.063 | 3,201.089 | 1,470.065 | 824.051 | 2,127.423 | 353.327 |
Totaal activa
| 3,007.9 | 3,202.222 | 3,027.776 | 3,025.594 | 3,998.551 | 3,571.891 | 3,557.171 | 3,181.7 | 3,506.859 | 3,812.013 | 3,986.234 | 4,471.862 | 4,732.054 | 5,140.262 | 5,241.384 | 5,878.715 | 8,768.438 | 8,290.723 | 7,790.27 | 7,894.208 | 5,257.796 | 2,553.363 | 1,667.443 | 2,949.05 | 353.772 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 109.707 | 115.69 | 131.703 | 139.728 | 134.229 | 137.971 | 142.251 | 102.08 | 121.424 | 151.853 | 280.64 | 340.562 | 1,048.361 | 1,226.149 | 1,167.806 | 1,180.61 | 1,147.564 | 945.909 | 1,107.757 | 2,195.085 | 903.235 | 972.844 | 767.928 | 0 | 0 |
Kortlopende schulden
| 19.035 | 17.255 | 41.746 | 92.893 | 77.285 | 76.26 | 78.39 | 90.81 | 150.017 | 154.035 | 245.039 | 216.456 | 191.242 | 181.071 | 239.48 | 1,958.914 | 3,182.396 | 993.355 | 75.213 | 9.964 | 882.762 | 14.899 | 48.405 | 0 | 0 |
Belastingschulden
| 27.367 | 31.626 | 28.438 | 24.168 | 14.502 | 21.532 | 19.317 | 19.416 | 33.31 | 35.446 | 48.836 | 48.653 | 43.08 | 45.937 | 35.925 | 36.84 | 56.484 | 56.858 | 50.422 | 50.459 | 52.607 | 125.089 | 58.258 | 0 | 0 |
Uitgestelde opbrengsten
| 106.962 | 106.918 | 118.139 | 110.101 | 132.308 | 136.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.858 | 50.422 | 50.459 | 52.607 | 0 | 58.258 | 0 | 0 |
Overige kortlopende verplichtingen
| 309.202 | 343.555 | 347.117 | 349.943 | 314.068 | 331.838 | 436.167 | 459.326 | 531.301 | 614.931 | 714.002 | 742.278 | 43.08 | 45.937 | 35.925 | 36.84 | 56.484 | 7.92 | 64.34 | 0.042 | 367.821 | 125.089 | 12.228 | 574.175 | 0.006 |
Totaal kortlopende verplichtingen
| 544.906 | 583.418 | 638.705 | 692.665 | 657.89 | 682.637 | 656.808 | 652.216 | 802.742 | 920.819 | 1,239.681 | 1,299.296 | 1,282.683 | 1,453.157 | 1,443.211 | 3,176.364 | 4,386.444 | 2,004.042 | 1,297.732 | 2,255.55 | 2,206.425 | 1,112.832 | 886.819 | 574.175 | 0.006 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 3,648.756 | 3,528.449 | 3,374.25 | 3,222.671 | 3,134.815 | 2,845.813 | 2,782.835 | 2,579.013 | 2,420.293 | 2,316.681 | 2,075.718 | 1,999.502 | 1,940.656 | 1,770.361 | 1,721.41 | 395.474 | 0 | 0 | 0 | 0 | 0 | 130.67 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 71.713 | 6.554 | 0 | 0 | 0 | -2,645.908 | -2,570.76 | -2,394.956 | -2,157.17 | -2,019.395 | -1,556.437 | -1,453.824 | -718.703 | -375.59 | -328.863 | 2,729.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.186 | 9.027 | 11.626 | 12.744 | 12.857 | 14.326 | 8.566 | 8.833 | 8.318 | 8.602 | 6.398 | 11.34 | 17.65 | 12.449 | 14.739 | 14.919 | 14.632 | 11.617 | 9.72 | 13.318 | 17.882 | 9.147 | 2.721 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.8 | 1,241.781 | 13.761 | 13.675 | 16.105 | 2,674.514 | 2,602.238 | 2,436.566 | 2,192.013 | 2,054.305 | 1,593.557 | 1,493.913 | 753.994 | 407.974 | 355.011 | -2,699.487 | 868.976 | 1,953.286 | 2,575.535 | 2,433.999 | 1,244.946 | 874.659 | 114.742 | 0 | 362.877 |
Totaal niet-vlottende verplichtingen
| 3,753.455 | 4,785.811 | 3,399.637 | 3,249.09 | 3,163.777 | 2,888.745 | 2,822.879 | 2,629.456 | 2,463.454 | 2,360.193 | 2,119.236 | 2,050.931 | 1,993.597 | 1,815.194 | 1,762.297 | 440.037 | 883.608 | 1,964.903 | 2,585.255 | 2,447.317 | 1,262.828 | 1,014.476 | 117.463 | 0 | 362.877 |
Totaal passiva
| 4,298.361 | 5,369.229 | 4,038.342 | 3,941.755 | 3,821.667 | 3,571.382 | 3,479.687 | 3,281.672 | 3,266.196 | 3,281.012 | 3,358.917 | 3,350.227 | 3,276.28 | 3,268.351 | 3,205.508 | 3,616.401 | 5,270.052 | 3,968.945 | 3,882.987 | 4,702.867 | 3,469.253 | 2,127.308 | 1,004.282 | 574.175 | 362.883 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,481.34 | 3,973.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 395.852 | 791.704 | 395.852 | 395.852 | 395.852 | 395.852 | 389.328 | 389.328 | 389.328 | 389.328 | 389.328 | 389.328 | 389.328 | 389.328 | 389.328 | 389.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -6,768.543 | -8,182.646 | -1,695.141 | -1,589.291 | -581.456 | -733.307 | -659.796 | -797.709 | -530.753 | -157.618 | -4,481.34 | -3,973.303 | -3,772.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,039.054 | 1,175.411 | 1,328.411 | 1,330.568 | 1,279.796 | -309.318 | -399.9 | -467.951 | -601.469 | -643.384 | -743.855 | -693.473 | -669.766 | -613.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,738.213 | 3,731.969 | -1,334.655 | -1,336.812 | -1,286.04 | 303.074 | 393.656 | 461.707 | 595.225 | 637.14 | 670.819 | 1,103.877 | 5,179.481 | 1,738.132 | 1,268.825 | 1,303.066 | 2,810.606 | 2,927.757 | 2,889.786 | 2,481.686 | 1,625.46 | 272.271 | 579.003 | 2,374.875 | -9.111 |
Totaal eigen vermogen van aandeelhouders
| -1,595.424 | -2,483.562 | -1,305.533 | -1,199.683 | -191.848 | -343.699 | -276.712 | -414.625 | -147.669 | 225.466 | 316.292 | 799.732 | 1,126.259 | 1,513.609 | 1,658.153 | 1,692.394 | 2,810.606 | 2,927.757 | 2,889.786 | 2,481.686 | 1,625.46 | 272.271 | 579.003 | 2,374.875 | -9.111 |
Totaal eigen vermogen
| -1,290.461 | -2,167.007 | -1,010.566 | -916.161 | 176.884 | 0.509 | 77.484 | -99.972 | 240.663 | 531.001 | 627.317 | 1,121.635 | 1,455.774 | 1,871.911 | 2,035.876 | 2,262.314 | 3,498.386 | 4,321.778 | 3,907.283 | 3,191.341 | 1,788.543 | 426.055 | 663.161 | 2,374.875 | -9.111 |
Totaal passiva en aandeelhoudersvermogen
| 3,007.9 | 3,202.222 | 3,027.776 | 3,025.594 | 3,998.551 | 3,571.891 | 3,557.171 | 3,181.7 | 3,506.859 | 3,812.013 | 3,986.234 | 4,471.862 | 4,732.054 | 5,140.262 | 5,241.384 | 5,878.715 | 8,768.438 | 8,290.723 | 7,790.27 | 7,894.208 | 5,257.796 | 2,553.363 | 1,667.443 | 2,949.05 | 353.772 |