Realtek Semiconductor Corp.
TWSE:2379.TW
495 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 30,752.452 | 30,673.78 | 25,622.844 | 22,585.125 | 26,678.445 | 26,290.803 | 19,624.903 | 21,762.118 | 29,772.018 | 30,499.344 | 29,756.311 | 27,369.607 | 28,954.85 | 25,839.083 | 23,340.746 | 22,084.497 | 22,408.776 | 17,338.165 | 15,928.032 | 16,684.699 | 16,043.111 | 15,181.554 | 12,834.642 | 11,941.591 | 12,085.896 | 11,151.893 | 10,626.366 | 10,801.604 | 10,951.458 | 9,951.521 | 9,983.438 | 9,800.679 | 10,279.361 | 9,846.807 | 8,987.184 | 9,240.226 | 7,911.458 | 7,148.073 | 7,446.052 | 7,562.348 | 8,300.44 | 8,075.002 | 7,325.508 | 7,303.244 | 7,176.916 | 6,956.161 | 6,743.689 | 6,177.421 | 6,500.198 | 6,603.443 | 5,332.474 | 5,153.152 | 5,014.854 | 6,334.38 | 5,393.888 | 4,723.821 | 5,325.769 | 5,980.509 | 6,252.798 |
| Kosten van de omzet
| 14,957.525 | 15,585.922 | 13,034.449 | 12,480.248 | 15,468.799 | 15,322.827 | 11,159.345 | 12,262.148 | 15,468.231 | 15,197.946 | 14,226.63 | 12,898.542 | 13,715.678 | 12,813.72 | 12,887.943 | 12,585.753 | 13,142.697 | 9,578.711 | 9,203.57 | 9,357.951 | 9,163.586 | 8,450.28 | 7,188.873 | 6,575.827 | 6,402.868 | 6,192.395 | 6,173.786 | 6,282.289 | 6,138.655 | 5,630.942 | 5,732.713 | 5,546.823 | 5,981.487 | 5,452.358 | 5,036.626 | 5,246.524 | 4,583.276 | 4,167.059 | 4,158.585 | 4,361.195 | 4,686.633 | 4,450.786 | 4,112.823 | 4,172.596 | 4,142.512 | 3,974.478 | 3,718.502 | 3,684.255 | 3,741.353 | 3,901.888 | 3,162.596 | 3,016.869 | 3,001.231 | 3,910.919 | 3,569.767 | 3,026.881 | 3,240.434 | 3,736.991 | 3,803.586 |
| Brutowinst
| 15,794.927 | 15,087.858 | 12,588.395 | 10,104.877 | 11,209.646 | 10,967.976 | 8,465.558 | 9,499.97 | 14,303.787 | 15,301.398 | 15,529.681 | 14,471.065 | 15,239.172 | 13,025.363 | 10,452.803 | 9,498.744 | 9,266.079 | 7,759.454 | 6,724.462 | 7,326.748 | 6,879.525 | 6,731.274 | 5,645.769 | 5,365.764 | 5,683.028 | 4,959.498 | 4,452.58 | 4,519.315 | 4,812.803 | 4,320.579 | 4,250.725 | 4,253.856 | 4,297.874 | 4,394.449 | 3,950.558 | 3,993.702 | 3,328.182 | 2,981.014 | 3,287.467 | 3,201.153 | 3,613.807 | 3,624.216 | 3,212.685 | 3,130.648 | 3,034.404 | 2,981.683 | 3,025.187 | 2,493.166 | 2,758.845 | 2,701.555 | 2,169.878 | 2,136.283 | 2,013.623 | 2,423.461 | 1,824.121 | 1,696.94 | 2,085.335 | 2,243.518 | 2,449.212 |
| Brutowinstmarge
| 0.514 | 0.492 | 0.491 | 0.447 | 0.42 | 0.417 | 0.431 | 0.437 | 0.48 | 0.502 | 0.522 | 0.529 | 0.526 | 0.504 | 0.448 | 0.43 | 0.414 | 0.448 | 0.422 | 0.439 | 0.429 | 0.443 | 0.44 | 0.449 | 0.47 | 0.445 | 0.419 | 0.418 | 0.439 | 0.434 | 0.426 | 0.434 | 0.418 | 0.446 | 0.44 | 0.432 | 0.421 | 0.417 | 0.442 | 0.423 | 0.435 | 0.449 | 0.439 | 0.429 | 0.423 | 0.429 | 0.449 | 0.404 | 0.424 | 0.409 | 0.407 | 0.415 | 0.402 | 0.383 | 0.338 | 0.359 | 0.392 | 0.375 | 0.392 |
| Onderzoek- en ontwikkelingskosten
| 0 | 9,020.19 | 7,859.188 | 6,767.172 | 7,197.978 | 6,896.275 | 5,572.87 | 5,888.882 | 7,947.938 | 8,293.77 | 7,950.943 | 7,685.586 | 7,702.477 | 6,811.517 | 5,750.185 | 5,226.949 | 5,212.311 | 4,475.272 | 4,140.356 | 4,239.744 | 3,994.77 | 3,834.907 | 3,466.084 | 3,483.159 | 3,405.496 | 3,112.83 | 2,968.487 | 3,052.906 | 3,017.405 | 2,732.289 | 2,642.377 | 2,999.707 | 2,633.775 | 2,579.521 | 2,479.318 | 2,577.029 | 2,323.046 | 2,013.505 | 1,988.304 | 2,040.965 | 2,080.511 | 1,999.629 | 1,736.85 | 1,871.501 | 1,632.896 | 1,614.515 | 1,540.973 | 1,292.099 | 1,415.579 | 1,221.864 | 1,112.255 | 1,236.11 | 1,112.142 | 1,110.896 | 888.297 | 840.503 | 1,073.649 | 1,025.979 | 1,065.986 |
| Algemene en administratieve kosten
| 0 | 1,320.084 | 1,214.069 | 1,224.574 | 946.042 | 906.324 | 691.646 | 1,008.252 | 1,029.026 | 1,067.324 | 1,033.549 | 939.447 | 1,018 | 813.138 | 662.723 | 635.851 | 547.32 | 500.729 | 420.382 | 471.71 | 411.958 | 480.787 | 334.757 | 326.009 | 336.664 | 306.504 | 294.512 | 309.94 | 285.396 | 297.512 | 225.555 | 261.829 | 214.608 | 231.528 | 217.454 | 273.256 | 348.656 | 325.414 | 280.774 | 281.921 | 341.818 | 282.891 | 270.83 | 352.883 | 301.874 | 299.765 | 410.973 | 291.388 | 331.222 | 389.144 | 246.57 | 360.24 | 314.508 | 301.945 | 348.32 | 441.725 | 226.772 | 251.579 | 279.546 |
| Verkoop- en marketingkosten
| 0 | 1,275.227 | 1,181.035 | 975.089 | 1,073.473 | 1,034.105 | 782.048 | 875.754 | 1,293.284 | 1,319.595 | 1,235.936 | 1,171.835 | 1,160.994 | 1,100.697 | 1,043.558 | 1,000.64 | 920.756 | 803.848 | 709.009 | 827.145 | 780.509 | 735.198 | 653.55 | 639.374 | 662.902 | 586.098 | 576.096 | 545.748 | 592.106 | 549.702 | 454.473 | 532.248 | 475.085 | 504.531 | 431.151 | 456.174 | 426.036 | 379.198 | 385.944 | 457.098 | 492.478 | 439.247 | 416.992 | 442.444 | 392.341 | 406.211 | 401.003 | 377.667 | 466.361 | 398.51 | 291.898 | 334.145 | 302.38 | 380.254 | 327.241 | 255.754 | 313.803 | 365.723 | 360.174 |
| Verkoop-, algemene en administratieve kosten
| 0 | 2,094.501 | 1,986.117 | 2,199.663 | 2,019.515 | 1,940.429 | 1,473.694 | 1,884.006 | 2,322.31 | 2,386.919 | 2,269.485 | 2,111.282 | 2,178.994 | 1,913.835 | 1,706.281 | 1,636.491 | 1,468.076 | 1,304.577 | 1,129.391 | 1,298.855 | 1,192.467 | 1,215.985 | 988.307 | 965.383 | 999.566 | 892.602 | 870.608 | 855.688 | 877.502 | 847.214 | 680.028 | 794.077 | 689.693 | 736.059 | 648.605 | 729.43 | 774.692 | 704.612 | 666.718 | 739.019 | 834.296 | 722.138 | 687.822 | 795.327 | 694.215 | 705.976 | 811.976 | 669.055 | 797.583 | 787.654 | 538.468 | 694.385 | 616.888 | 682.199 | 675.561 | 697.479 | 540.575 | 617.302 | 639.72 |
| Overige kosten
| -11,889.128 | 79.237 | 27.731 | 502.132 | 65.643 | 34.196 | 0.359 | 310.541 | 79.401 | 40.852 | 54.857 | 93.355 | -305.665 | 140.711 | 113.779 | 48.595 | -17.578 | -5.314 | 345.37 | 25.557 | 419.253 | 336.189 | 308.095 | 317.475 | 273.806 | 165.57 | 313.286 | 289.795 | 348.487 | 297.945 | -318.423 | 359.69 | -117.207 | 82.054 | -146.446 | 132.487 | 435.745 | 171.396 | 207.51 | 163.801 | 1,007.685 | 222.344 | 168.242 | 264.257 | 139.853 | 169.847 | 123.836 | -85.558 | 139.068 | -50.341 | 11.584 | 1.92 | -6.897 | 15.334 | 0.902 | 7.841 | 4.633 | -15.481 | -10.976 |
| Bedrijfskosten
| -11,889.128 | 11,114.691 | 9,845.305 | 8,966.835 | 9,217.493 | 8,836.704 | 7,046.564 | 7,772.888 | 10,270.248 | 10,680.689 | 10,220.428 | 9,796.868 | 9,881.471 | 8,725.352 | 7,456.466 | 6,863.44 | 6,680.387 | 5,779.849 | 5,269.747 | 5,538.599 | 5,187.237 | 5,050.892 | 4,454.391 | 4,447.004 | 4,403.509 | 4,003.819 | 3,837.501 | 3,907.021 | 3,893.338 | 3,577.979 | 3,320.847 | 3,792.189 | 3,321.668 | 3,314.026 | 3,126.09 | 3,304.633 | 3,095.969 | 2,716.389 | 2,653.269 | 2,778.263 | 2,913.181 | 2,719.936 | 2,423.016 | 2,665.239 | 2,325.87 | 2,318.734 | 2,351.01 | 1,961.154 | 2,211.349 | 2,007.686 | 1,650.723 | 1,930.495 | 1,729.03 | 1,793.095 | 1,563.858 | 1,537.982 | 1,614.224 | 1,643.281 | 1,705.706 |
| Bedrijfsresultaat
| 3,905.799 | 3,973.167 | 2,743.09 | 2,337.005 | 2,720.851 | 2,822.887 | 1,936.82 | 2,292.354 | 4,471.375 | 4,909.709 | 5,432.749 | 4,847.583 | 5,357.701 | 4,300.011 | 2,996.337 | 2,635.304 | 2,585.692 | 1,979.605 | 1,454.715 | 1,788.149 | 1,692.288 | 1,680.382 | 1,191.378 | 918.76 | 1,279.519 | 955.679 | 615.079 | 612.294 | 919.465 | 742.6 | 929.878 | 461.667 | 976.206 | 1,080.423 | 824.468 | 689.069 | 232.213 | 264.625 | 634.198 | 422.89 | 700.626 | 904.28 | 789.669 | 465.409 | 708.534 | 662.949 | 674.177 | 532.012 | 547.496 | 693.869 | 519.155 | 205.788 | 284.593 | 630.366 | 260.263 | 158.958 | 471.111 | 600.237 | 743.506 |
| Bedrijfsresultaat ratio
| 0.127 | 0.13 | 0.107 | 0.103 | 0.102 | 0.107 | 0.099 | 0.105 | 0.15 | 0.161 | 0.183 | 0.177 | 0.185 | 0.166 | 0.128 | 0.119 | 0.115 | 0.114 | 0.091 | 0.107 | 0.105 | 0.111 | 0.093 | 0.077 | 0.106 | 0.086 | 0.058 | 0.057 | 0.084 | 0.075 | 0.093 | 0.047 | 0.095 | 0.11 | 0.092 | 0.075 | 0.029 | 0.037 | 0.085 | 0.056 | 0.084 | 0.112 | 0.108 | 0.064 | 0.099 | 0.095 | 0.1 | 0.086 | 0.084 | 0.105 | 0.097 | 0.04 | 0.057 | 0.1 | 0.048 | 0.034 | 0.088 | 0.1 | 0.119 |
| Totaal overige inkomsten en kosten netto
| 758.938 | 725.429 | 592.939 | 1,128.406 | 679.898 | 626.877 | 454.462 | 483.873 | -80.981 | 258.501 | 101.029 | -33.094 | -265.341 | 185.013 | 186.512 | 155.496 | 84.157 | 179.669 | 281.507 | -29.594 | 354.518 | 282.814 | 275.937 | 269.586 | 225.808 | 115.355 | 282.175 | 241.962 | 291.797 | 247.745 | -373.863 | 308.494 | -162.971 | 30.537 | -183.438 | 96.334 | 401.016 | 133.669 | 171.61 | 132.177 | 986.842 | 227.589 | 122.069 | 266.589 | 149.756 | 188.732 | 141.386 | -8.362 | 132.101 | -58.377 | 92.928 | 98.953 | 161.753 | 46.195 | 43.236 | -152.004 | -23.118 | -7.298 | -7.054 |
| Inkomen voor belasting
| 4,664.737 | 4,703.294 | 3,362.035 | 2,285.015 | 2,669.683 | 2,720.927 | 1,869.01 | 2,254.159 | 4,390.394 | 4,874.622 | 5,402.684 | 4,814.489 | 5,092.36 | 4,485.024 | 3,182.849 | 2,790.8 | 2,669.849 | 2,159.274 | 1,736.222 | 1,758.555 | 2,046.806 | 1,963.196 | 1,467.315 | 1,188.346 | 1,503.774 | 1,069.421 | 895.66 | 854.256 | 1,225.737 | 990.345 | 556.015 | 770.161 | 813.235 | 1,110.96 | 641.03 | 785.403 | 633.229 | 398.294 | 805.808 | 555.067 | 1,687.468 | 1,131.869 | 911.738 | 731.998 | 858.29 | 851.681 | 815.563 | 523.65 | 679.597 | 635.492 | 609.202 | 304.741 | 446.346 | 676.561 | 303.499 | 6.954 | 447.993 | 592.939 | 736.452 |
| Inkomen voor belasting ratio
| 0.152 | 0.153 | 0.131 | 0.101 | 0.1 | 0.103 | 0.095 | 0.104 | 0.147 | 0.16 | 0.182 | 0.176 | 0.176 | 0.174 | 0.136 | 0.126 | 0.119 | 0.125 | 0.109 | 0.105 | 0.128 | 0.129 | 0.114 | 0.1 | 0.124 | 0.096 | 0.084 | 0.079 | 0.112 | 0.1 | 0.056 | 0.079 | 0.079 | 0.113 | 0.071 | 0.085 | 0.08 | 0.056 | 0.108 | 0.073 | 0.203 | 0.14 | 0.124 | 0.1 | 0.12 | 0.122 | 0.121 | 0.085 | 0.105 | 0.096 | 0.114 | 0.059 | 0.089 | 0.107 | 0.056 | 0.001 | 0.084 | 0.099 | 0.118 |
| Belastingkosten
| 289.781 | 311.846 | 206.49 | 104.548 | 97.739 | 113.895 | 75.615 | 120.464 | 183.357 | 197.492 | 216.402 | 209.012 | 204.49 | 180.331 | 128.078 | 165.552 | 160.51 | 131.557 | 105 | 115.076 | 124.369 | 117.97 | 88.082 | 91.709 | 91.923 | 67.788 | 55 | 56.604 | 71.752 | 56.799 | 49.038 | 87.946 | 64.267 | 93.198 | 50.138 | 63.414 | 33.326 | 33.423 | 64.698 | 0.246 | 183.506 | 118.314 | 91.725 | 33.03 | 31.084 | 73.089 | 85 | 41.048 | 55.509 | 52.193 | 48.652 | 22.847 | 38.314 | 50.929 | 26.524 | 0.345 | 31.05 | 43.623 | 37.55 |
| Nettowinst
| 4,374.956 | 4,386.746 | 3,129.508 | 2,180.468 | 2,571.924 | 2,607.012 | 1,793.368 | 2,133.651 | 4,207.022 | 4,677.111 | 5,186.268 | 4,605.468 | 4,887.852 | 4,304.674 | 3,054.765 | 2,625.232 | 2,509.33 | 2,027.718 | 1,631.197 | 1,643.454 | 1,922.421 | 1,845.2 | 1,379.208 | 1,096.628 | 1,411.851 | 1,001.629 | 840.66 | 797.649 | 1,153.985 | 933.542 | 506.977 | 682.211 | 748.984 | 1,017.772 | 590.908 | 721.984 | 599.924 | 364.896 | 741.195 | 554.846 | 1,503.985 | 1,013.649 | 820.022 | 699.04 | 827.207 | 778.592 | 730.588 | 482.602 | 624.088 | 583.299 | 556.74 | 281.894 | 408.032 | 625.632 | 276.975 | 6.609 | 416.943 | 549.316 | 698.902 |
| Nettowinstmarge
| 0.142 | 0.143 | 0.122 | 0.097 | 0.096 | 0.099 | 0.091 | 0.098 | 0.141 | 0.153 | 0.174 | 0.168 | 0.169 | 0.167 | 0.131 | 0.119 | 0.112 | 0.117 | 0.102 | 0.099 | 0.12 | 0.122 | 0.107 | 0.092 | 0.117 | 0.09 | 0.079 | 0.074 | 0.105 | 0.094 | 0.051 | 0.07 | 0.073 | 0.103 | 0.066 | 0.078 | 0.076 | 0.051 | 0.1 | 0.073 | 0.181 | 0.126 | 0.112 | 0.096 | 0.115 | 0.112 | 0.108 | 0.078 | 0.096 | 0.088 | 0.104 | 0.055 | 0.081 | 0.099 | 0.051 | 0.001 | 0.078 | 0.092 | 0.112 |
| WPA (Winst Per Aandeel)
| 8.53 | 8.55 | 6.1 | 4.25 | 5.01 | 5.08 | 3.5 | 4.16 | 8.2 | 9.12 | 10.15 | 9.01 | 9.57 | 8.43 | 5.98 | 5.14 | 4.91 | 3.97 | 3.21 | 3.23 | 3.78 | 3.63 | 2.71 | 2.16 | 2.78 | 1.97 | 1.66 | 1.58 | 2.28 | 1.85 | 1 | 1.35 | 1.48 | 2.02 | 1.17 | 1.43 | 1.19 | 0.72 | 1.47 | 1.1 | 2.98 | 2.01 | 1.62 | 1.38 | 1.64 | 1.55 | 1.45 | 0.96 | 1.24 | 1.16 | 1.11 | 0.56 | 0.81 | 1.25 | 0.55 | 0.013 | 0.83 | 1.1 | 1.41 |
| Verwaterde WPA
| 8.53 | 8.51 | 6.05 | 4.19 | 5 | 5.06 | 3.44 | 3.96 | 8.13 | 9.05 | 9.9 | 8.79 | 9.52 | 8.39 | 5.91 | 5.12 | 4.89 | 3.95 | 3.18 | 3.22 | 3.77 | 3.62 | 2.67 | 2.14 | 2.76 | 1.96 | 1.63 | 1.57 | 2.27 | 1.84 | 0.99 | 1.33 | 1.47 | 1.98 | 1.15 | 1.4 | 1.13 | 0.7 | 1.43 | 1.07 | 2.93 | 1.97 | 1.59 | 1.36 | 1.63 | 1.53 | 1.43 | 0.94 | 1.23 | 1.14 | 1.09 | 0.55 | 0.79 | 1.22 | 0.54 | 0.013 | 0.82 | 1.07 | 1.37 |
| EBITDA
| 3,905.799 | 4,855.142 | 3,530.528 | 3,111.181 | 3,453.175 | 3,567.295 | 2,710.754 | 3,042.06 | 5,176.941 | 5,597.727 | 6,093.788 | 5,485.291 | 5,719.225 | 5,063.189 | 3,723.756 | 3,353.644 | 3,206.261 | 2,680.551 | 2,253.518 | 2,260.011 | 2,544.391 | 2,440.555 | 1,871.76 | 1,581.696 | 1,924.403 | 1,495.122 | 1,335.303 | 1,270.957 | 1,648.193 | 1,420.011 | 996.636 | 1,234.975 | 1,273.881 | 1,576.343 | 1,101.256 | 1,236.687 | 1,021.671 | 775.751 | 1,159.538 | 868.355 | 1,993.109 | 1,423.387 | 1,225.088 | 1,036.949 | 1,151.508 | 1,151.908 | 1,102.887 | 791.13 | 973.009 | 923.601 | 879.714 | 583.847 | 746.348 | 1,025.721 | 629.524 | 314.53 | 743.493 | 881.544 | 1,002.457 |
| EBITDA ratio
| 0.127 | 0.158 | 0.138 | 0.138 | 0.129 | 0.136 | 0.138 | 0.14 | 0.174 | 0.184 | 0.205 | 0.2 | 0.198 | 0.196 | 0.16 | 0.151 | 0.144 | 0.155 | 0.142 | 0.135 | 0.16 | 0.161 | 0.145 | 0.133 | 0.159 | 0.135 | 0.125 | 0.118 | 0.15 | 0.143 | 0.1 | 0.126 | 0.124 | 0.16 | 0.123 | 0.134 | 0.129 | 0.109 | 0.156 | 0.115 | 0.24 | 0.176 | 0.167 | 0.142 | 0.16 | 0.166 | 0.164 | 0.128 | 0.15 | 0.14 | 0.157 | 0.112 | 0.148 | 0.162 | 0.111 | 0.066 | 0.137 | 0.147 | 0.16 |