DIP Corporation
TSE:2379.T
2628 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,116.841 | 21,974.394 | 16,569.547 | 12,462.677 | 19,241.526 | 14,927.535 | 14,717.468 | 11,317.71 | 7,219.88 | 4,641.407 | 2,969.964 | 1,981.322 | 2,158.538 | 1,668.023 | 2,692.686 | 3,364.772 | 1,547.667 | 1,804.075 | 2,129.837 | 2,037.706 |
Kortetermijnbeleggingen
| 3,000 | -2,072.167 | -2,665.291 | -2,974.072 | 0 | -1,087.685 | 0 | 0 | 0 | 0 | 0 | -534.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,116.841 | 21,974.394 | 16,569.547 | 12,462.677 | 19,241.526 | 14,927.535 | 14,717.468 | 11,317.71 | 7,219.88 | 4,641.407 | 2,969.964 | 1,981.322 | 2,158.538 | 1,668.023 | 2,692.686 | 3,364.772 | 1,547.667 | 1,804.075 | 2,129.837 | 2,037.706 |
Nettovorderingen
| 5,613.738 | 5,370 | 4,771 | 3,451 | 5,676.319 | 4,649 | 4,874.523 | 5,155.832 | 4,900.948 | 3,734.528 | 2,170.702 | 1,355.717 | 2,430.875 | 2,601.632 | 1,849.627 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 19.952 | 8.262 | 14.672 | 5.421 | 4.764 | 6.018 | 4.228 | 4.932 | 12.523 | 13.707 | 31.92 | 65.213 | 36.521 | 24.938 | 14.175 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3,396.409 | 1,334.355 | 1,184.314 | 1,749.02 | -96.915 | 276.909 | 191.921 | -115.999 | -120.88 | -125.532 | -98.566 | -85.96 | -102.976 | -78.905 | 1.234 | -149.092 | 108.1 | 91.826 | 90.636 | 43.845 |
Totaal vlottende activa
| 28,146.94 | 28,816.265 | 22,653.631 | 17,782.031 | 25,446.542 | 20,522.468 | 19,788.14 | 16,362.475 | 12,012.471 | 8,264.11 | 5,074.02 | 3,316.292 | 4,522.958 | 4,215.688 | 4,557.722 | 5,772.21 | 3,745.313 | 3,815.548 | 3,270.441 | 2,606.08 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 2,044.332 | 1,882.545 | 1,964.35 | 1,698.07 | 1,878.166 | 1,791.987 | 1,687.857 | 1,051.107 | 553.7 | 400.849 | 342.673 | 306.97 | 283.93 | 330.874 | 418.316 | 529.876 | 354.8 | 411.76 | 240.924 | 163.793 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 99.465 | 127.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.81 | 143.35 | 308.949 | 0 | 0 | 0 |
Immateriële activa
| 9,627.552 | 8,529.65 | 7,738.109 | 6,831.623 | 5,244.346 | 4,469.592 | 3,693.408 | 2,682.598 | 2,087.131 | 1,834.133 | 1,776.12 | 1,654.103 | 0 | 1,231.977 | 828.387 | 843.29 | 713.478 | 821.51 | 447.153 | 470.677 |
Goodwill en immateriële activa
| 9,627.552 | 8,529.65 | 7,738.109 | 6,831.623 | 5,244.346 | 4,569.057 | 3,820.631 | 2,682.598 | 2,087.131 | 1,834.133 | 1,776.12 | 1,654.103 | 1,526.162 | 1,231.977 | 899.197 | 986.64 | 1,022.427 | 821.51 | 447.153 | 470.677 |
Langetermijnbeleggingen
| 5,780.973 | 9,172 | 8,557 | 8,638 | 6,311.638 | 6,191 | 1,531.548 | 1,028.05 | 645.223 | 0 | 0 | 549.893 | 141.326 | 0.356 | 0 | 11.514 | 13.123 | 0 | 0 | 0 |
Belastingvorderingen
| 1,898.003 | 1,542.036 | 1,241.097 | 619.641 | 782.981 | 135.544 | 86.318 | -1,028.05 | -645.223 | 0 | 0 | 2.949 | 29.901 | 58.966 | 96.736 | 127.048 | 52.762 | 68.432 | 21.468 | 3.365 |
Overige niet-vlottende activa
| 3,274.666 | 225.174 | 300.182 | 300.022 | 1,450.792 | 300.326 | 1,102.012 | 1,043.656 | 672.749 | 522.604 | 517.267 | 0.001 | 464.046 | 409.979 | 728.243 | 574.251 | 553.096 | 500.176 | 397.628 | 271.275 |
Totaal niet-vlottende activa
| 22,625.526 | 21,351.405 | 19,800.738 | 18,087.356 | 15,667.923 | 12,987.914 | 8,228.366 | 4,777.361 | 3,313.58 | 2,757.586 | 2,636.06 | 2,513.916 | 2,445.365 | 2,032.152 | 2,142.492 | 2,229.329 | 1,996.208 | 1,801.878 | 1,107.173 | 909.11 |
Totaal activa
| 50,772.466 | 50,167.672 | 42,454.37 | 35,869.39 | 41,114.471 | 33,510.383 | 28,016.508 | 21,139.838 | 15,326.055 | 11,021.698 | 7,710.082 | 5,830.212 | 6,968.323 | 6,247.84 | 6,700.214 | 8,001.539 | 5,741.522 | 5,617.426 | 4,377.614 | 3,515.19 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 454.833 | 438.312 | 398.655 | 283.333 | 254.604 | 227.723 | 168.565 | 198.707 | 193.893 | 191.409 | 132.293 | 121.972 | 696.504 | 682.617 | 408.619 | 494.32 | 47.212 | 50.831 | 48.92 | 12.934 |
Kortlopende schulden
| 1,420.379 | -674.286 | 0 | 0 | -317.005 | -280.281 | 0 | -264.683 | -153.555 | 0 | 800 | 1,446.7 | 1,523.8 | 548.8 | 507.1 | 498.8 | 0 | 1,002.052 | 0 | 0 |
Belastingschulden
| 1,420.379 | 2,891.321 | 2,127.77 | 0 | 2,648.75 | 2,166.907 | 2,152.256 | 2,244.767 | 2,030.96 | 2,345.938 | 948.094 | 72.568 | 339.718 | 28.681 | 14.52 | 332.29 | 376.471 | 201.044 | 265.78 | 180.157 |
Uitgestelde opbrengsten
| 938.197 | 674.286 | 0 | 0 | 317.005 | 280.281 | 0 | 264.683 | 153.555 | 0 | 2,192.776 | 594.884 | 538.685 | 669.379 | 910.171 | 1,471.53 | 0 | 327.199 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,426.354 | 10,038.414 | 7,633.917 | 3,293.255 | 8,311.312 | 6,697.702 | 6,167.016 | 5,326.004 | 4,358.22 | 3,933.374 | 49.122 | 91.117 | 113.026 | 51.322 | 13.371 | 212.421 | 1,965.423 | 605.315 | 814.748 | 507.6 |
Totaal kortlopende verplichtingen
| 9,239.763 | 10,476.726 | 8,032.572 | 3,576.588 | 8,565.916 | 6,925.425 | 6,335.581 | 5,524.711 | 4,552.113 | 4,124.783 | 3,174.191 | 2,254.673 | 2,872.015 | 1,952.118 | 1,839.261 | 2,677.071 | 2,012.635 | 1,985.397 | 863.668 | 520.534 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.752 | 446.7 | 970.5 | 1,444.3 | 1,951.4 | 0 | 13.766 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 328.378 | 303.821 | 95.419 | 121.65 | 119.332 | 112.632 | 0 | 13.141 | 40.957 | 7.114 | 24.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,495.964 | 1,144.391 | 1,337.246 | 992.953 | 916.651 | 770.918 | 690.095 | 408.749 | 348.04 | 246.111 | 195.666 | 88.456 | 37.628 | 0.7 | 16.7 | 1.001 | 1.1 | 1.201 | 1.401 | 10.942 |
Totaal niet-vlottende verplichtingen
| 1,824.342 | 1,448.212 | 1,432.665 | 1,114.603 | 1,035.983 | 883.55 | 690.095 | 421.89 | 388.997 | 253.225 | 219.703 | 116.208 | 484.328 | 971.2 | 1,461 | 1,952.401 | 1.1 | 14.967 | 1.401 | 10.942 |
Totaal passiva
| 11,064.105 | 11,924.938 | 9,465.237 | 4,691.191 | 9,601.899 | 7,808.975 | 7,025.676 | 5,946.601 | 4,941.11 | 4,378.008 | 3,393.894 | 2,370.881 | 3,356.343 | 2,923.318 | 3,300.261 | 4,629.472 | 2,013.735 | 2,000.364 | 865.069 | 531.476 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,085 | 1,081.2 | 1,081.2 | 1,081.2 | 1,080.9 | 1,080.9 | 1,080.9 | 1,080.9 | 1,077.19 | 987.7 |
Ingehouden winsten
| 37,413.468 | 32,840.235 | 28,742.311 | 28,270.725 | 31,431.155 | 24,164.772 | 18,008.037 | 12,722.893 | 8,449.836 | 4,886.025 | 2,590.813 | 1,741.535 | 1,771.199 | 1,483.741 | 1,559.772 | 1,252.836 | 864.797 | 739.209 | 657.01 | 308.87 |
Overige gereserveerde algehele resultaten
| 870.658 | 1,099.383 | 567.95 | 858.672 | 1,194.087 | 1,110.664 | 632.596 | 739.948 | 434.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 322.735 | 3,200.119 | 2,577.772 | 947.187 | -2,197.67 | -727.745 | 1,179.166 | 645.396 | 415.773 | 672.665 | 640.375 | 636.596 | 759.581 | 759.581 | 759.281 | 1,038.331 | 1,782.09 | 1,782.089 | 1,778.345 | 1,687.144 |
Totaal eigen vermogen van aandeelhouders
| 39,691.861 | 38,224.737 | 32,973.033 | 31,161.584 | 31,512.572 | 25,632.691 | 20,904.799 | 15,193.237 | 10,384.945 | 6,643.69 | 4,316.188 | 3,459.331 | 3,611.98 | 3,324.522 | 3,399.953 | 3,372.067 | 3,727.787 | 3,602.198 | 3,512.545 | 2,983.714 |
Totaal eigen vermogen
| 39,708.357 | 38,242.734 | 32,989.133 | 31,178.199 | 31,512.572 | 25,701.408 | 20,990.832 | 15,193.237 | 10,384.945 | 6,643.69 | 4,316.188 | 3,459.331 | 3,611.98 | 3,324.522 | 3,399.953 | 3,372.067 | 3,727.787 | 3,617.062 | 3,512.545 | 2,983.714 |
Totaal passiva en aandeelhoudersvermogen
| 50,772.466 | 50,167.672 | 42,454.37 | 35,869.39 | 41,114.471 | 33,510.383 | 28,016.508 | 21,139.838 | 15,326.055 | 11,021.698 | 7,710.082 | 5,830.212 | 6,968.323 | 6,247.84 | 6,700.214 | 8,001.539 | 5,741.522 | 5,617.426 | 4,377.614 | 3,515.19 |