Scinex Corporation
TSE:2376.T
764 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,880 | 4,222.759 | 3,975.065 | 3,437.178 | 3,755.984 | 4,002.835 | 3,583.99 | 3,289.254 | 3,417.542 | 3,883.447 | 3,727.662 | 3,495.603 | 3,065.234 | 3,751.53 | 3,640.622 | 2,666.335 | 2,925.927 | 3,632.531 | 3,568.394 | 3,430.988 | 3,246.962 | 3,621.617 | 3,521.353 | 3,631.075 | 3,154.466 | 3,449.181 | 3,299.843 | 3,257.57 | 2,950.244 | 3,267.319 | 3,416.587 | 3,654.81 | 2,953.694 | 3,315.044 | 3,093.978 | 2,967.66 | 2,532.477 | 2,533.679 | 2,655.383 | 3,118.527 | 2,495.888 | 2,607.137 | 2,297.552 | 2,939.645 | 2,172.348 | 2,244.853 | 2,549.223 | 2,541.004 | 2,473.853 | 2,211.083 | 2,650.399 | 2,345.632 | 2,359.513 | 2,128.567 | 2,156.527 | 2,131.34 | 1,983.907 | 2,029.04 | 2,018.764 | 2,041.756 | 1,751.61 | 2,165.906 | 2,024.35 | 1,627.54 |
Kosten van de omzet
| 2,354 | 2,540.947 | 2,393.284 | 2,083.592 | 2,186.487 | 2,258.806 | 2,078.501 | 1,962.554 | 1,958.905 | 2,220.965 | 2,196.103 | 1,968.512 | 1,651.856 | 2,103.547 | 2,150.802 | 1,459.548 | 1,489.172 | 1,905.105 | 2,035.63 | 1,934.36 | 1,736.224 | 1,921.364 | 1,874.813 | 1,867.19 | 1,584.221 | 1,651.092 | 1,568.355 | 1,652.367 | 1,361.527 | 1,601.69 | 1,549.139 | 1,837.274 | 1,465.619 | 1,666.446 | 1,475.572 | 1,368.565 | 1,043.379 | 1,082.685 | 1,049.245 | 1,522.442 | 1,012.491 | 1,069.197 | 821.037 | 1,325.414 | 817.191 | 888.393 | 875.933 | 1,116.479 | 913.561 | 890.57 | 968.956 | 1,144.229 | 829.27 | 826.583 | 651.737 | 706.41 | 626.13 | 719.974 | 634.645 | 766.535 | 592.667 | 717.33 | 717.141 | 513.953 |
Brutowinst
| 1,526 | 1,681.812 | 1,581.781 | 1,353.586 | 1,569.497 | 1,744.029 | 1,505.489 | 1,326.7 | 1,458.637 | 1,662.482 | 1,531.559 | 1,527.091 | 1,413.378 | 1,647.983 | 1,489.82 | 1,206.787 | 1,436.755 | 1,727.426 | 1,532.764 | 1,496.628 | 1,510.738 | 1,700.253 | 1,646.54 | 1,763.885 | 1,570.245 | 1,798.089 | 1,731.488 | 1,605.203 | 1,588.717 | 1,665.629 | 1,867.448 | 1,817.536 | 1,488.075 | 1,648.598 | 1,618.406 | 1,599.095 | 1,489.098 | 1,450.994 | 1,606.138 | 1,596.085 | 1,483.397 | 1,537.94 | 1,476.515 | 1,614.231 | 1,355.157 | 1,356.46 | 1,673.29 | 1,424.525 | 1,560.292 | 1,320.513 | 1,681.443 | 1,201.403 | 1,530.243 | 1,301.984 | 1,504.79 | 1,424.93 | 1,357.777 | 1,309.066 | 1,384.119 | 1,275.221 | 1,158.943 | 1,448.576 | 1,307.209 | 1,113.587 |
Brutowinstmarge
| 0.393 | 0.398 | 0.398 | 0.394 | 0.418 | 0.436 | 0.42 | 0.403 | 0.427 | 0.428 | 0.411 | 0.437 | 0.461 | 0.439 | 0.409 | 0.453 | 0.491 | 0.476 | 0.43 | 0.436 | 0.465 | 0.469 | 0.468 | 0.486 | 0.498 | 0.521 | 0.525 | 0.493 | 0.539 | 0.51 | 0.547 | 0.497 | 0.504 | 0.497 | 0.523 | 0.539 | 0.588 | 0.573 | 0.605 | 0.512 | 0.594 | 0.59 | 0.643 | 0.549 | 0.624 | 0.604 | 0.656 | 0.561 | 0.631 | 0.597 | 0.634 | 0.512 | 0.649 | 0.612 | 0.698 | 0.669 | 0.684 | 0.645 | 0.686 | 0.625 | 0.662 | 0.669 | 0.646 | 0.684 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,451 | 1,381.37 | 1,406.093 | 1,442.091 | 1,452 | 1,371.312 | 1,344.699 | 1,453.286 | 1,373 | 1,418 | 1,362 | 1,430 | 1,460.573 | 1,375.514 | 1,315 | 1,385 | 1,426 | 1,417 | 1,405 | 1,425 | 1,437 | 1,577 | 1,545 | 1,585 | 1,589 | 1,538 | 1,542 | 1,572 | 1,557 | 1,541 | 1,578 | 1,489 | 1,424 | 1,372 | 1,433 | 1,437 | 1,448 | 1,337 | 1,360 | 1,427 | 1,330 | 1,389 | 1,263 | 1,356 | 1,314 | 1,406 | 1,382 | 1,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,451.781 | 3.163 | 2.755 | 4.304 | 12.218 | 2.697 | 3.687 | 3.077 | 10.916 | 1.201 | 3.868 | 9.735 | 6.792 | 2.152 | 19.217 | 3.862 | 7.214 | 1.795 | 3.671 | 2.694 | 5.893 | 1.434 | 4.333 | 2.438 | 13.931 | 1.222 | 4.068 | 6.039 | 13.16 | 4.8 | 3.207 | 1.749 | 9.554 | 10.838 | -8.769 | 6.686 | 16.929 | 4.67 | 8.538 | 28.212 | 30.473 | 22.534 | 1.125 | 9.294 | 16.364 | 0.84 | 9.237 | 10.074 | 10.168 | 7.765 | 10.605 | 17.577 | 15.371 | 7.168 | 16.091 | 8.775 | 16.467 | 10.858 | 11.839 | 38.375 | 18.517 | 31.127 | 12.166 | 23.418 |
Bedrijfskosten
| 1,451 | 1,381.37 | 1,406.093 | 1,442.091 | 1,452.407 | 1,371.433 | 1,344.421 | 1,454.092 | 1,380.632 | 1,416.779 | 1,360.327 | 1,431.957 | 1,471.385 | 1,375.514 | 1,315.876 | 1,384.381 | 1,426.739 | 1,417.487 | 1,404.855 | 1,424.905 | 1,437.601 | 1,577.159 | 1,545.382 | 1,585.05 | 1,589.165 | 1,537.797 | 1,542.586 | 1,572.111 | 1,557.132 | 1,541.889 | 1,577.434 | 1,488.689 | 1,423.967 | 1,378.114 | 1,434.643 | 1,437.074 | 1,448.455 | 1,335.869 | 1,360.069 | 1,427.591 | 1,331.752 | 1,393.821 | 1,256.191 | 1,359.168 | 1,318.221 | 1,401.008 | 1,382.658 | 1,355.375 | 1,334.715 | 1,327.302 | 1,341.928 | 1,238.488 | 1,257.915 | 1,332.277 | 1,221.232 | 1,258.01 | 1,270.625 | 1,174.52 | 1,201.67 | 1,164.814 | 1,228.727 | 1,180.3 | 1,163.416 | 1,142.555 |
Bedrijfsresultaat
| 75 | 300.442 | 175.688 | -88.504 | 117.089 | 372.596 | 161.067 | -127.391 | 78.004 | 245.703 | 171.232 | 95.133 | -58.007 | 272.47 | 173.943 | -177.594 | 10.015 | 309.939 | 127.91 | 71.723 | 73.135 | 123.095 | 101.157 | 178.834 | -18.92 | 260.294 | 188.901 | 33.092 | 31.584 | 123.741 | 290.014 | 328.846 | 64.107 | 270.485 | 183.762 | 162.021 | 40.642 | 115.125 | 246.068 | 168.496 | 151.643 | 144.12 | 220.324 | 255.062 | 36.936 | -44.548 | 290.633 | 69.15 | 225.576 | -6.79 | 339.515 | -37.086 | 272.328 | -30.293 | 283.556 | 166.918 | 87.152 | 134.547 | 182.447 | 110.406 | -69.785 | 268.276 | 143.792 | -28.968 |
Bedrijfsresultaat ratio
| 0.019 | 0.071 | 0.044 | -0.026 | 0.031 | 0.093 | 0.045 | -0.039 | 0.023 | 0.063 | 0.046 | 0.027 | -0.019 | 0.073 | 0.048 | -0.067 | 0.003 | 0.085 | 0.036 | 0.021 | 0.023 | 0.034 | 0.029 | 0.049 | -0.006 | 0.075 | 0.057 | 0.01 | 0.011 | 0.038 | 0.085 | 0.09 | 0.022 | 0.082 | 0.059 | 0.055 | 0.016 | 0.045 | 0.093 | 0.054 | 0.061 | 0.055 | 0.096 | 0.087 | 0.017 | -0.02 | 0.114 | 0.027 | 0.091 | -0.003 | 0.128 | -0.016 | 0.115 | -0.014 | 0.131 | 0.078 | 0.044 | 0.066 | 0.09 | 0.054 | -0.04 | 0.124 | 0.071 | -0.018 |
Totaal overige inkomsten en kosten netto
| 33 | 19.898 | -30.487 | 36.578 | 87 | -53.907 | 17.088 | 39.69 | 40 | 12 | -4 | 13 | 11.291 | 41.268 | 23.892 | -2.785 | 40.649 | -28.736 | 8.921 | 29.662 | -13.706 | 294.485 | -186.06 | 15.19 | 35.17 | -47.877 | 8.22 | 10.284 | 22.747 | -4.071 | 71.924 | 14.288 | -36.1 | -22.555 | 7.054 | -12.216 | 30.37 | -12.587 | 40.696 | 54.595 | 28.81 | 7.295 | 23.768 | 38.682 | 28.957 | 20.459 | 32.454 | 14.699 | 28.07 | 16.324 | 8.529 | -10.296 | 21.29 | -36.39 | 24.833 | -25.879 | 21.227 | -93.631 | -9.361 | 34.04 | 23.591 | 4.665 | -43.216 | 21.38 |
Inkomen voor belasting
| 108 | 320.34 | 145.201 | -51.926 | 205.015 | 318.689 | 178.155 | -87.701 | 125.885 | 257.588 | 165.051 | 111.289 | -46.716 | 313.738 | 197.836 | -180.38 | 50.665 | 281.203 | 136.83 | 101.385 | 59.43 | 417.578 | -84.901 | 194.024 | 16.25 | 212.415 | 197.122 | 43.376 | 54.332 | 119.669 | 361.938 | 343.135 | 28.008 | 247.929 | 190.817 | 149.805 | 71.013 | 102.538 | 286.765 | 223.089 | 180.455 | 151.414 | 244.092 | 293.745 | 65.893 | -24.089 | 323.086 | 83.849 | 253.647 | 9.535 | 348.044 | -47.381 | 293.618 | -66.683 | 308.391 | 141.041 | 108.379 | 40.915 | 173.088 | 144.447 | -46.193 | 272.941 | 100.577 | -7.588 |
Inkomen voor belasting ratio
| 0.028 | 0.076 | 0.037 | -0.015 | 0.055 | 0.08 | 0.05 | -0.027 | 0.037 | 0.066 | 0.044 | 0.032 | -0.015 | 0.084 | 0.054 | -0.068 | 0.017 | 0.077 | 0.038 | 0.03 | 0.018 | 0.115 | -0.024 | 0.053 | 0.005 | 0.062 | 0.06 | 0.013 | 0.018 | 0.037 | 0.106 | 0.094 | 0.009 | 0.075 | 0.062 | 0.05 | 0.028 | 0.04 | 0.108 | 0.072 | 0.072 | 0.058 | 0.106 | 0.1 | 0.03 | -0.011 | 0.127 | 0.033 | 0.103 | 0.004 | 0.131 | -0.02 | 0.124 | -0.031 | 0.143 | 0.066 | 0.055 | 0.02 | 0.086 | 0.071 | -0.026 | 0.126 | 0.05 | -0.005 |
Belastingkosten
| 49 | 97.884 | 63.649 | -4.456 | 83.95 | 111.553 | 68.753 | -12.641 | 54.473 | 90.483 | 64.83 | 53.649 | -0.28 | 110.293 | 75.46 | -45.254 | 15.105 | 91.66 | 51.508 | 38.062 | 29.592 | 58.462 | 100.315 | 70.548 | 18.309 | 71.808 | 71.606 | 19.581 | 22.742 | 34.859 | 122.061 | 116.292 | 19.916 | 94.296 | 66.884 | 65.301 | 34.717 | 88.492 | 105.398 | 72.816 | 62.794 | 79.994 | 100.352 | 105.829 | 31.682 | -3.639 | 124.333 | 17.788 | 96.217 | 8.72 | 196.409 | -20.227 | 120.202 | -9.546 | 134.55 | 72.288 | 45.199 | 44.648 | 71.34 | 60.102 | -16.747 | 92.943 | 79.405 | 4.109 |
Nettowinst
| 59 | 222.456 | 81.553 | -47.47 | 121.064 | 207.136 | 109.4 | -75.058 | 71.411 | 167.105 | 100.221 | 57.639 | -46.435 | 203.446 | 122.375 | -135.125 | 35.559 | 189.543 | 85.322 | 63.323 | 29.838 | 359.116 | -185.215 | 123.474 | -2.058 | 140.607 | 125.516 | 23.795 | 31.589 | 84.809 | 239.878 | 226.843 | 8.091 | 153.633 | 123.933 | 84.503 | 36.296 | 14.046 | 181.366 | 150.274 | 117.66 | 71.419 | 143.741 | 187.915 | 34.211 | -20.451 | 198.753 | 66.062 | 157.429 | 0.814 | 151.635 | -27.153 | 173.415 | -57.137 | 173.84 | 68.753 | 63.179 | -3.733 | 101.747 | 84.345 | -30.993 | 182.444 | 20.058 | -11.697 |
Nettowinstmarge
| 0.015 | 0.053 | 0.021 | -0.014 | 0.032 | 0.052 | 0.031 | -0.023 | 0.021 | 0.043 | 0.027 | 0.016 | -0.015 | 0.054 | 0.034 | -0.051 | 0.012 | 0.052 | 0.024 | 0.018 | 0.009 | 0.099 | -0.053 | 0.034 | -0.001 | 0.041 | 0.038 | 0.007 | 0.011 | 0.026 | 0.07 | 0.062 | 0.003 | 0.046 | 0.04 | 0.028 | 0.014 | 0.006 | 0.068 | 0.048 | 0.047 | 0.027 | 0.063 | 0.064 | 0.016 | -0.009 | 0.078 | 0.026 | 0.064 | 0 | 0.057 | -0.012 | 0.073 | -0.027 | 0.081 | 0.032 | 0.032 | -0.002 | 0.05 | 0.041 | -0.018 | 0.084 | 0.01 | -0.007 |
WPA (Winst Per Aandeel)
| 10.52 | 39.67 | 14.54 | -8.46 | 21.59 | 36.94 | 19.51 | -13.39 | 12.74 | 29.81 | 18.02 | 10.52 | -8.5 | 37.25 | 22.41 | -24.76 | 6.52 | 34.73 | 15.64 | 10.37 | 4.89 | 58.82 | -30.34 | 20.22 | -0.34 | 23.03 | 20.56 | 3.9 | 5.17 | 13.89 | 39.29 | 44.3 | 1.58 | 30 | 24.2 | 15.28 | 6.56 | 2.54 | 32.8 | 27.17 | 21.27 | 12.91 | 25.99 | 33.97 | 6.19 | -3.7 | 35.93 | 11.94 | 28.46 | 0.15 | 27.42 | -4.91 | 31.35 | -10.33 | 31.43 | 12.43 | 11.42 | -0.67 | 16.45 | 13.63 | -5.01 | 29.49 | 3.24 | -1.89 |
Verwaterde WPA
| 10.52 | 39.67 | 14.54 | -8.46 | 21.59 | 36.94 | 19.51 | -13.38 | 12.74 | 29.8 | 18.02 | 10.52 | -8.5 | 37.25 | 22.41 | -24.76 | 6.52 | 34.73 | 15.64 | 10.37 | 4.89 | 58.82 | -30.34 | 20.22 | -0.34 | 23.03 | 20.56 | 3.9 | 5.17 | 13.89 | 39.29 | 44.3 | 1.58 | 30 | 24.2 | 15.28 | 6.56 | 2.54 | 32.8 | 27.17 | 21.27 | 12.91 | 25.99 | 33.97 | 6.19 | -3.7 | 35.93 | 11.94 | 27.13 | 0.15 | 27.42 | -4.91 | 29.57 | -10.33 | 31.43 | 12.43 | 11.06 | -0.67 | 16.45 | 13.63 | -5.01 | 29.49 | 3.24 | -1.89 |
EBITDA
| 141.5 | 371.964 | 243.514 | -71.382 | 172.788 | 379.195 | 133.43 | -96.416 | 136.701 | 269.785 | 189.988 | 111.488 | -45.519 | 297.094 | 189.605 | -179.304 | 17.105 | 311.208 | 141.838 | 82.005 | 74.591 | 127.026 | 98.686 | 190.93 | 9.987 | 245.304 | 195.901 | 41.825 | 46.164 | 119.014 | 344.613 | 328.483 | 45.841 | 260.906 | 178.832 | 163.606 | 66.341 | 120.162 | 288.562 | 222.437 | 178.842 | 161.429 | 245.409 | 263.383 | 67.269 | -18.944 | 324.817 | 75.994 | 228.595 | 15.655 | 354.321 | -23.895 | 280.719 | 51.568 | 364.537 | 224.887 | 145.124 | 197.068 | 244.33 | 191.438 | -8.148 | 355.709 | 197.589 | -1.852 |
EBITDA ratio
| 0.036 | 0.088 | 0.061 | -0.021 | 0.046 | 0.095 | 0.037 | -0.029 | 0.04 | 0.069 | 0.051 | 0.032 | -0.015 | 0.079 | 0.052 | -0.067 | 0.006 | 0.086 | 0.04 | 0.024 | 0.023 | 0.035 | 0.028 | 0.053 | 0.003 | 0.071 | 0.059 | 0.013 | 0.016 | 0.036 | 0.101 | 0.09 | 0.016 | 0.079 | 0.058 | 0.055 | 0.026 | 0.047 | 0.109 | 0.071 | 0.072 | 0.062 | 0.107 | 0.09 | 0.031 | -0.008 | 0.127 | 0.03 | 0.092 | 0.007 | 0.134 | -0.01 | 0.119 | 0.024 | 0.169 | 0.106 | 0.073 | 0.097 | 0.121 | 0.094 | -0.005 | 0.164 | 0.098 | -0.001 |