Kaimei Electronic Corp.
TWSE:2375.TW
63 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,451.088 | 1,165.768 | 1,175.944 | 1,254.257 | 1,260.489 | 1,120.133 | 1,276.602 | 1,505.081 | 1,580.792 | 1,505.837 | 1,736.029 | 2,139.274 | 2,123.688 | 1,716.545 | 1,217.277 | 1,225.073 | 1,141.264 | 882.938 | 1,091.381 | 1,190.602 | 1,194.26 | 1,070.975 | 846.876 | 747.352 | 749.242 | 628.98 | 686.269 | 818.13 | 774.289 | 646.785 | 743.606 | 859.116 | 601.239 | 356.698 | 409.507 | 390.943 | 344.778 | 341.578 | 387.118 | 408.786 | 424.121 | 412.286 | 421.985 | 416.618 | 494.387 | 417.752 | 408.935 | 423.567 | 448.207 | 398.521 | 492.709 | 522.795 | 617.846 | 480.642 | 520.491 | 631.563 | 717.465 | 605.549 |
Kosten van de omzet
| 1,151.038 | 985.688 | 1,023.132 | 1,032.187 | 1,049.606 | 975.713 | 1,054.517 | 1,243.936 | 1,304.786 | 1,241.955 | 1,395.829 | 1,658.226 | 1,561.122 | 1,345.801 | 901.565 | 911.976 | 834.841 | 661.992 | 793.831 | 902.183 | 905.486 | 804.31 | 665.006 | 582.303 | 626.823 | 529.702 | 563.079 | 671.082 | 625.981 | 523.267 | 607.832 | 706.985 | 547.26 | 302.606 | 337.244 | 322.561 | 291.043 | 284.236 | 325.945 | 350.502 | 347.508 | 332.733 | 349.565 | 358.16 | 413.623 | 350.675 | 351.772 | 377.743 | 421.678 | 397.141 | 450.666 | 485.96 | 559.414 | 480.021 | 512.357 | 602.967 | 675.162 | 564.137 |
Brutowinst
| 300.05 | 180.08 | 152.812 | 222.07 | 210.883 | 144.42 | 222.085 | 261.145 | 276.006 | 263.882 | 340.2 | 481.048 | 562.566 | 370.744 | 315.712 | 313.097 | 306.423 | 220.946 | 297.55 | 288.419 | 288.774 | 266.665 | 181.87 | 165.049 | 122.419 | 99.278 | 123.19 | 147.048 | 148.308 | 123.518 | 135.774 | 152.131 | 53.979 | 54.092 | 72.263 | 68.382 | 53.735 | 57.342 | 61.173 | 58.284 | 76.613 | 79.553 | 72.42 | 58.458 | 80.764 | 67.077 | 57.163 | 45.824 | 26.529 | 1.38 | 42.043 | 36.835 | 58.432 | 0.621 | 8.134 | 28.596 | 42.303 | 41.412 |
Brutowinstmarge
| 0.207 | 0.154 | 0.13 | 0.177 | 0.167 | 0.129 | 0.174 | 0.174 | 0.175 | 0.175 | 0.196 | 0.225 | 0.265 | 0.216 | 0.259 | 0.256 | 0.268 | 0.25 | 0.273 | 0.242 | 0.242 | 0.249 | 0.215 | 0.221 | 0.163 | 0.158 | 0.18 | 0.18 | 0.192 | 0.191 | 0.183 | 0.177 | 0.09 | 0.152 | 0.176 | 0.175 | 0.156 | 0.168 | 0.158 | 0.143 | 0.181 | 0.193 | 0.172 | 0.14 | 0.163 | 0.161 | 0.14 | 0.108 | 0.059 | 0.003 | 0.085 | 0.07 | 0.095 | 0.001 | 0.016 | 0.045 | 0.059 | 0.068 |
Onderzoek- en ontwikkelingskosten
| 13.196 | 12.03 | 13.719 | 14.001 | 14.328 | 16.308 | 16.147 | 13.026 | 18.235 | 18.029 | 18.789 | 22.728 | 21.637 | 17.688 | 19.749 | 22.986 | 17.896 | 21.47 | 23.945 | 23.903 | 26.608 | 21.774 | -3.953 | 4.124 | 16.55 | 4.774 | 4.719 | 4.353 | 3.854 | 3.67 | 4.357 | 5.04 | 3.185 | 1.687 | 1.413 | 1.635 | 1.338 | 1.276 | 0.871 | 0.661 | 0.716 | 0.352 | 0.806 | 1.9 | 0 | 0.188 | 0.831 | 3.736 | 1.283 | 0.82 | 1.138 | 1.139 | 1.264 | 1.48 | 1.606 | 2.281 | 1.915 | 2.308 |
Algemene en administratieve kosten
| 78.781 | 81.335 | 60.195 | 80.72 | 78.255 | 75.561 | 111.192 | 106.631 | 89.682 | 90.803 | 107.427 | 107.718 | 107.615 | 112.61 | 74.51 | 89.559 | 96.173 | 86.411 | 112.036 | 53.958 | 95.787 | 128.827 | 106.171 | 38.946 | 433.264 | 44.421 | 68.648 | 52.737 | 53.735 | 48.722 | 49.843 | 58.109 | 87.046 | 26.462 | 31.574 | 32.517 | 30.985 | 32.775 | 17.874 | 31.608 | 37.712 | 40.309 | 87.895 | 22.216 | 43.382 | 39.856 | 41.151 | 35.899 | 59.823 | 63.175 | 47.013 | 40.613 | 37.63 | 39.186 | 56.618 | 26.966 | 39.216 | 49.621 |
Verkoop- en marketingkosten
| 54.605 | 48.998 | 54.583 | 46.709 | 47.48 | 48.876 | 54.003 | 60.709 | 60.929 | 65.059 | 58.195 | 73.817 | 81.896 | 74.532 | 37.942 | 49.297 | 46.081 | 45.845 | 35.649 | 59.156 | 55.795 | 60.598 | 10.268 | 35.149 | 75.727 | 32.014 | 34.554 | 36.403 | 33.606 | 29.722 | 37.021 | 41.087 | 42.819 | 16.101 | 21.083 | 18.456 | 18.507 | 15.74 | 11.513 | 15.574 | 21.134 | 15.991 | 20.941 | 15.543 | 19.857 | 15.97 | 13.381 | 15.278 | 19.973 | 5.099 | 24.881 | 18.437 | 17.883 | 11.366 | 19.883 | 22.161 | 19.953 | 19.976 |
Verkoop-, algemene en administratieve kosten
| 115.136 | 130.333 | 114.778 | 127.429 | 125.735 | 124.437 | 165.195 | 167.34 | 150.611 | 155.862 | 165.622 | 181.535 | 189.511 | 187.142 | 112.452 | 138.856 | 142.254 | 132.256 | 147.685 | 113.114 | 151.582 | 189.425 | 116.439 | 74.095 | 508.991 | 76.435 | 103.202 | 89.14 | 87.341 | 78.444 | 86.864 | 99.196 | 129.865 | 42.563 | 52.657 | 50.973 | 49.492 | 48.515 | 29.387 | 47.182 | 58.846 | 56.3 | 108.836 | 37.759 | 63.239 | 55.826 | 54.532 | 51.177 | 79.796 | 68.274 | 71.894 | 59.05 | 55.513 | 50.552 | 76.501 | 49.127 | 59.169 | 69.597 |
Overige kosten
| 0 | -139.686 | -125.28 | 45.891 | 123.665 | -41.132 | -78.756 | 69.457 | 83.457 | 135.85 | 46.072 | 104.169 | -7.917 | 40.513 | -61.255 | -40.663 | 14.255 | 41.269 | 24.121 | 229.219 | -12.738 | 209.57 | 1.319 | -115.111 | 3,261.184 | 11.398 | 101.261 | 37.718 | 118.913 | 0.353 | 49.831 | -29.659 | -60.754 | -46.337 | 6.875 | 2.979 | 7.128 | 3.033 | -13.558 | 31.267 | 39.5 | 27.615 | 519.385 | 14.142 | 67.896 | 18.069 | -2.679 | -15.645 | 10.352 | 1.147 | -14.912 | 0.509 | -0.426 | -1.386 | -7.102 | 17.419 | -8.459 | 1.569 |
Bedrijfskosten
| 146.582 | 139.686 | 125.28 | 141.43 | 140.063 | 140.745 | 181.342 | 180.366 | 168.846 | 173.891 | 184.411 | 204.263 | 211.148 | 204.83 | 132.201 | 161.842 | 160.15 | 153.726 | 171.63 | 137.017 | 178.19 | 211.199 | 112.486 | 78.219 | 525.541 | 81.209 | 107.921 | 93.493 | 91.195 | 82.114 | 91.221 | 104.236 | 133.05 | 44.25 | 54.07 | 52.608 | 50.83 | 49.791 | 30.258 | 47.843 | 59.562 | 56.652 | 109.642 | 39.659 | 63.239 | 56.014 | 55.363 | 54.913 | 81.079 | 69.094 | 73.032 | 60.189 | 56.777 | 52.032 | 78.107 | 51.408 | 61.084 | 71.905 |
Bedrijfsresultaat
| 165.679 | 40.394 | 27.532 | 194.822 | 259.092 | 56.029 | 56.618 | 246.862 | 287.269 | 310.325 | 270.43 | 276.785 | 351.418 | 165.914 | 183.511 | 151.255 | 146.273 | 67.22 | 125.92 | 151.402 | 110.584 | 55.466 | 69.384 | 86.83 | -403.122 | 18.069 | 15.269 | 53.555 | 57.113 | 41.404 | 44.553 | 47.895 | -79.071 | 9.842 | 18.193 | 15.774 | 2.905 | 7.551 | 30.915 | 10.441 | 17.051 | 22.901 | -37.222 | 18.799 | 17.525 | 11.063 | 1.8 | -9.089 | -54.55 | -67.714 | -30.989 | -23.354 | 1.655 | -51.411 | -69.973 | -22.812 | -18.781 | -30.493 |
Bedrijfsresultaat ratio
| 0.114 | 0.035 | 0.023 | 0.155 | 0.206 | 0.05 | 0.044 | 0.164 | 0.182 | 0.206 | 0.156 | 0.129 | 0.165 | 0.097 | 0.151 | 0.123 | 0.128 | 0.076 | 0.115 | 0.127 | 0.093 | 0.052 | 0.082 | 0.116 | -0.538 | 0.029 | 0.022 | 0.065 | 0.074 | 0.064 | 0.06 | 0.056 | -0.132 | 0.028 | 0.044 | 0.04 | 0.008 | 0.022 | 0.08 | 0.026 | 0.04 | 0.056 | -0.088 | 0.045 | 0.035 | 0.026 | 0.004 | -0.021 | -0.122 | -0.17 | -0.063 | -0.045 | 0.003 | -0.107 | -0.134 | -0.036 | -0.026 | -0.05 |
Totaal overige inkomsten en kosten netto
| 70.802 | 74.138 | -28.843 | 90.951 | 158.522 | -33.603 | -27.982 | -33.58 | -87.056 | -12.821 | -16.079 | 177.854 | 40.401 | 74.458 | -15.963 | -135.629 | -75.444 | 37.6 | 39.656 | 238.818 | -19.746 | 199.737 | -6.608 | -115.002 | 3,253.574 | 9.017 | 100.61 | 37.062 | 118.219 | -0.89 | 48.905 | -31.796 | -32.788 | -48.65 | 5.27 | 1.673 | 6.4 | 2.34 | -18.564 | 31.267 | 39.449 | 27.561 | 519.385 | 14.142 | 67.896 | 18.069 | 9.135 | -16.003 | 10.018 | -4.757 | -42.791 | -241.214 | 7.2 | -0.18 | -6.827 | 30.763 | 80.909 | -5.573 |
Inkomen voor belasting
| 242.52 | 114.532 | -4.528 | 174.846 | 239.044 | 22.426 | 12.761 | 213.282 | 267.883 | 297.504 | 254.351 | 454.639 | 391.819 | 240.372 | 167.548 | 149.441 | 207.751 | 133.569 | 165.576 | 390.22 | 90.838 | 255.203 | 62.776 | -28.172 | 2,850.452 | 27.086 | 115.879 | 90.617 | 175.332 | 40.514 | 93.458 | 16.099 | -111.859 | -38.808 | 23.463 | 17.447 | 9.305 | 9.891 | 12.351 | 41.708 | 56.5 | 50.462 | 482.163 | 32.941 | 85.421 | 29.132 | 10.935 | -25.092 | -44.532 | -72.529 | -73.78 | -264.568 | 8.855 | -51.591 | -76.8 | 7.951 | 62.128 | -36.066 |
Inkomen voor belasting ratio
| 0.167 | 0.098 | -0.004 | 0.139 | 0.19 | 0.02 | 0.01 | 0.142 | 0.169 | 0.198 | 0.147 | 0.213 | 0.184 | 0.14 | 0.138 | 0.122 | 0.182 | 0.151 | 0.152 | 0.328 | 0.076 | 0.238 | 0.074 | -0.038 | 3.804 | 0.043 | 0.169 | 0.111 | 0.226 | 0.063 | 0.126 | 0.019 | -0.186 | -0.109 | 0.057 | 0.045 | 0.027 | 0.029 | 0.032 | 0.102 | 0.133 | 0.122 | 1.143 | 0.079 | 0.173 | 0.07 | 0.027 | -0.059 | -0.099 | -0.182 | -0.15 | -0.506 | 0.014 | -0.107 | -0.148 | 0.013 | 0.087 | -0.06 |
Belastingkosten
| 78.326 | 34.301 | 61.809 | 35.573 | 58.356 | 10.569 | 6.879 | 34.971 | 94.407 | 41.512 | 75.116 | 67.354 | 31.04 | 28.873 | 14.816 | 18.937 | 23.399 | 19.764 | 25.347 | 45.595 | 193.472 | 63.412 | 14.879 | 19.113 | 16.64 | 5.497 | 17.569 | -0.816 | 28.697 | 8.871 | 81.452 | 12.661 | 8.412 | 1.515 | 17.538 | 13.134 | -6.327 | -5.528 | -3.267 | -1.506 | 27.077 | 15.957 | 27.534 | 0.42 | 8.392 | 0.126 | 9.998 | 0.355 | 0.002 | 0.003 | 0.002 | 0.006 | 0.004 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 |
Nettowinst
| 194.071 | 80.231 | -66.337 | 139.273 | 180.688 | 11.857 | 5.856 | 178.232 | 172.043 | 255.992 | 179.198 | 387.173 | 360.684 | 243.865 | 145.352 | 128.391 | 178.777 | 110.039 | 130.581 | 191.118 | -67.361 | 76.023 | 27.47 | -8.909 | 1,714.212 | 16.342 | 54.731 | 57.892 | 96.013 | 21.95 | 14.007 | 0.822 | -20.975 | -40.323 | 5.925 | 4.313 | 15.632 | 15.419 | 15.618 | 43.214 | 29.423 | 34.505 | 454.629 | 32.521 | 77.029 | 29.006 | 0.937 | -25.447 | -44.534 | -72.532 | -73.782 | -264.574 | 8.851 | -51.594 | -76.804 | 7.947 | 62.123 | -36.071 |
Nettowinstmarge
| 0.134 | 0.069 | -0.056 | 0.111 | 0.143 | 0.011 | 0.005 | 0.118 | 0.109 | 0.17 | 0.103 | 0.181 | 0.17 | 0.142 | 0.119 | 0.105 | 0.157 | 0.125 | 0.12 | 0.161 | -0.056 | 0.071 | 0.032 | -0.012 | 2.288 | 0.026 | 0.08 | 0.071 | 0.124 | 0.034 | 0.019 | 0.001 | -0.035 | -0.113 | 0.014 | 0.011 | 0.045 | 0.045 | 0.04 | 0.106 | 0.069 | 0.084 | 1.077 | 0.078 | 0.156 | 0.069 | 0.002 | -0.06 | -0.099 | -0.182 | -0.15 | -0.506 | 0.014 | -0.107 | -0.148 | 0.013 | 0.087 | -0.06 |
WPA (Winst Per Aandeel)
| 1.79 | 0.74 | -0.61 | 1.28 | 1.66 | 0.11 | 0.054 | 1.58 | 1.59 | 2.36 | 1.32 | 2.85 | 3.33 | 2.25 | 1.3 | 1.14 | 1.15 | 0.71 | 1.21 | 2.58 | -1.32 | 1.48 | 0.55 | -0.18 | 33.45 | 0.32 | 1.06 | 1.13 | 1.88 | 0.43 | 0.3 | 0.018 | -0.62 | -1.2 | 0.14 | 0.11 | 0.3 | 0.28 | 0.46 | 0.62 | 0.57 | 0.64 | 12.33 | 0.88 | 2.09 | 0.77 | 0.026 | -0.71 | -1.2 | -1.96 | -2 | -7.16 | 0.24 | -1.4 | -2.08 | 0.22 | 1.68 | -0.98 |
Verwaterde WPA
| 1.78 | 0.74 | -0.61 | 1.28 | 1.66 | 0.11 | 0.054 | 1.58 | 1.59 | 2.35 | 1.32 | 2.85 | 3.31 | 2.24 | 1.3 | 1.14 | 1.15 | 0.71 | 1.21 | 2.58 | -1.32 | 1.48 | 0.55 | -0.18 | 33.43 | 0.32 | 1.06 | 1.13 | 1.88 | 0.43 | 0.3 | 0.018 | -0.62 | -1.19 | 0.14 | 0.11 | 0.28 | 0.28 | 0.46 | 0.62 | 0.57 | 0.64 | 12.33 | 0.88 | 2.09 | 0.77 | 0.026 | -0.7 | -1.2 | -1.96 | -2 | -7.16 | 0.24 | -1.4 | -2.08 | 0.22 | 1.68 | -0.98 |
EBITDA
| 276.921 | 146.505 | 127.533 | 308.958 | 374.459 | 171.98 | 171.443 | 363.271 | 404.248 | 363.979 | 329.65 | 521.685 | 474.259 | 331.433 | 199.56 | 187.958 | 242.085 | 172.862 | 233.92 | 457.434 | 155.798 | 319.512 | 98.904 | -8.962 | -388.319 | 35.508 | 30.877 | 71.624 | 74.185 | 58.241 | 62.061 | 65.739 | -92.76 | -26.508 | 27.704 | 25.13 | 12.592 | 16.825 | 39.577 | 18.909 | 24.831 | 30.967 | -27.598 | 30.87 | 101.468 | 45.213 | 16.326 | -7.501 | -24.814 | -49.283 | -46.108 | 35.03 | 51.072 | -10.036 | -32.924 | 51.439 | 15.68 | 14.691 |
EBITDA ratio
| 0.191 | 0.035 | 0.106 | 0.246 | 0.297 | 0.154 | 0.134 | 0.241 | 0.256 | 0.281 | 0.223 | 0.271 | 0.246 | 0.217 | 0.193 | 0.176 | 0.24 | 0.224 | 0.217 | 0.385 | 0.13 | 0.3 | 0.119 | -0.013 | 3.838 | 0.075 | 0.193 | 0.134 | 0.249 | 0.091 | 0.15 | 0.042 | -0.197 | -0.074 | 0.084 | 0.072 | 0.057 | 0.058 | 0.067 | 0.123 | 0.152 | 0.142 | 1.165 | 0.108 | 0.205 | 0.108 | 0.04 | -0.018 | -0.055 | -0.128 | -0.05 | 0.067 | 0.082 | -0.025 | -0.023 | 0.06 | 0.022 | 0.024 |