Aurora Corporation
TWSE:2373.TW
67.7 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,919.141 | 2,695.816 | 2,823.242 | 2,802.977 | 2,898.858 | 3,015.306 | 3,196.459 | 3,626.499 | 2,740.1 | 3,013.267 | 3,583.851 | 3,375.547 | 3,395.111 | 3,222.748 | 3,567.669 | 3,595.775 | 3,373.089 | 2,414.441 | 3,362.015 | 3,455.758 | 3,524.564 | 3,262.776 | 3,774.504 | 3,608.761 | 3,674.608 | 3,286.022 | 3,548.261 | 3,757 | 3,560.04 | 3,505.494 | 3,822.681 | 3,673.526 | 3,606.938 | 3,360.488 | 3,652.382 | 3,417.486 | 3,438.246 | 2,926.743 | 2,953.323 | 2,759.033 | 2,777.012 | 2,565.72 | 2,904.574 | 2,676.163 | 2,672.202 | 2,468.196 | 2,928.043 | 3,063.623 | 3,322.354 | 3,330.8 | 3,440.721 | 3,259.945 | 3,144.945 | 3,132.852 | 3,429.232 | 3,236.85 | 3,032.208 | 2,758.152 |
Kosten van de omzet
| 1,718.666 | 1,601.292 | 1,644.215 | 1,494.281 | 1,532.975 | 1,686.73 | 1,756.223 | 2,082.035 | 1,483.455 | 1,709.717 | 2,030.013 | 1,887.339 | 1,841.679 | 1,808.541 | 1,960.351 | 1,998.125 | 1,873.558 | 1,320.61 | 1,852.539 | 1,881.789 | 1,972.202 | 1,862.514 | 2,083.878 | 2,024.008 | 2,076.034 | 1,857.279 | 2,058.329 | 2,186.06 | 1,974.545 | 2,004.727 | 2,216.221 | 2,174.364 | 2,062.526 | 2,031.598 | 2,110.349 | 2,030.401 | 2,029.899 | 1,702.215 | 1,581.994 | 1,554.802 | 1,548.883 | 1,433.888 | 1,520.865 | 1,495.955 | 1,477.896 | 1,346.506 | 1,590.937 | 1,816.715 | 2,018.651 | 2,070.59 | 2,057.511 | 2,011.263 | 1,892.936 | 1,926.929 | 2,117.561 | 1,992.892 | 1,871.5 | 1,697.607 |
Brutowinst
| 1,200.475 | 1,094.524 | 1,179.027 | 1,308.696 | 1,365.883 | 1,328.576 | 1,440.236 | 1,544.464 | 1,256.645 | 1,303.55 | 1,553.838 | 1,488.208 | 1,553.432 | 1,414.207 | 1,607.318 | 1,597.65 | 1,499.531 | 1,093.831 | 1,509.476 | 1,573.969 | 1,552.362 | 1,400.262 | 1,690.626 | 1,584.753 | 1,598.574 | 1,428.743 | 1,489.932 | 1,570.94 | 1,585.495 | 1,500.767 | 1,606.46 | 1,499.162 | 1,544.412 | 1,328.89 | 1,542.033 | 1,387.085 | 1,408.347 | 1,224.528 | 1,371.329 | 1,204.231 | 1,228.129 | 1,131.832 | 1,383.709 | 1,180.208 | 1,194.306 | 1,121.69 | 1,337.106 | 1,246.908 | 1,303.703 | 1,260.21 | 1,383.21 | 1,248.682 | 1,252.009 | 1,205.923 | 1,311.671 | 1,243.958 | 1,160.708 | 1,060.545 |
Brutowinstmarge
| 0.411 | 0.406 | 0.418 | 0.467 | 0.471 | 0.441 | 0.451 | 0.426 | 0.459 | 0.433 | 0.434 | 0.441 | 0.458 | 0.439 | 0.451 | 0.444 | 0.445 | 0.453 | 0.449 | 0.455 | 0.44 | 0.429 | 0.448 | 0.439 | 0.435 | 0.435 | 0.42 | 0.418 | 0.445 | 0.428 | 0.42 | 0.408 | 0.428 | 0.395 | 0.422 | 0.406 | 0.41 | 0.418 | 0.464 | 0.436 | 0.442 | 0.441 | 0.476 | 0.441 | 0.447 | 0.454 | 0.457 | 0.407 | 0.392 | 0.378 | 0.402 | 0.383 | 0.398 | 0.385 | 0.382 | 0.384 | 0.383 | 0.385 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 463.202 | 463.908 | 222.665 | 466.671 | 495.7 | 513.234 | 105.746 | 528.072 | 480.143 | 474.354 | 76.293 | 562.247 | 693.492 | 503.675 | 174.451 | 612.653 | 591.771 | 474.681 | 37.615 | 574.247 | 549.193 | 508.962 | 1,635.794 | 490.304 | 535.12 | 546.221 | 1,174.081 | 1,259.422 | 1,236.235 | 1,192.809 | 1,301.586 | 1,256.006 | 1,238.527 | 1,106.602 | 1,300.032 | 1,201.675 | 1,195.158 | 1,061.207 | 0 | 999.463 | 986.335 | 929.205 | 1,079.506 | 944.199 | 999.294 | 930.971 | 0 | 1,077.929 | 1,124.96 | 1,064.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 639.976 | 582.405 | 793.04 | 585.874 | 596.848 | 630.486 | 907.261 | 665.526 | 561.592 | 607.586 | 1,062.557 | 581.209 | 493.402 | 594.403 | 876.446 | 513.595 | 502.037 | 547.355 | 1,108.234 | 657.471 | 652.96 | 631.682 | -341.422 | 1,214.555 | 1,192.494 | 1,120.981 | 2,900.157 | 1,259.422 | 1,236.235 | 1,192.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 970.143 | 926.916 | 869.282 | 1,052.545 | 1,092.548 | 1,143.72 | 1,013.007 | 1,193.598 | 1,041.735 | 1,081.94 | 1,138.85 | 1,143.456 | 1,186.894 | 1,098.078 | 1,050.897 | 1,126.248 | 1,093.808 | 1,022.036 | 1,145.849 | 1,231.718 | 1,202.153 | 1,140.644 | 1,294.372 | 1,214.555 | 1,192.494 | 1,120.981 | 1,174.081 | 1,259.422 | 1,236.235 | 1,192.809 | 1,301.586 | 1,256.006 | 1,238.527 | 1,106.602 | 1,300.032 | 1,201.675 | 1,195.158 | 1,061.207 | 1,075.306 | 999.463 | 986.335 | 929.205 | 1,079.506 | 944.199 | 999.294 | 930.971 | 1,023.006 | 1,077.929 | 1,124.96 | 1,064.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 51.131 | 40.983 | 4.571 | 32.155 | 83.125 | 43.943 | 31.277 | 143.053 | 32.333 | 35.863 | 44.547 | 53.711 | 84.473 | 47.545 | 47.329 | 57.004 | 75.001 | 82.793 | 109.233 | 49.621 | 90.106 | 96.568 | 84.523 | 81.095 | 102.885 | 61.536 | 90.343 | 68.698 | 100.086 | 71.282 | 99.821 | 86.748 | 59.126 | 142.474 | 113.178 | 120.539 | 140.404 | 111.651 | 30.702 | 126.843 | 125.297 | 150.484 | 43.236 | 76.996 | 69.666 | 63.946 | 9.355 | 97.071 | 46.266 | 39.126 | 42.148 | 44.799 | 37.04 | 29.389 | 42.39 | 32.041 | 57.514 | 23.407 |
Bedrijfskosten
| 970.143 | 926.916 | 864.711 | 1,052.545 | 1,092.548 | 1,143.72 | 1,013.007 | 1,193.598 | 1,041.735 | 1,081.94 | 1,138.85 | 1,143.456 | 1,186.894 | 1,084.005 | 1,086.398 | 1,111.416 | 1,076.825 | 993.702 | 1,128.588 | 1,219.336 | 1,190.335 | 1,120.46 | 1,282.238 | 1,221.349 | 1,207.921 | 1,130.032 | 1,198.015 | 1,266.463 | 1,255.941 | 1,205.367 | 1,311.319 | 1,272.43 | 1,260.143 | 1,115.577 | 1,313.087 | 1,226.393 | 1,228.405 | 1,073.664 | 1,148.056 | 1,020.69 | 1,005.928 | 939.897 | 1,095.941 | 965.691 | 1,005.407 | 932.402 | 1,043.041 | 1,080.979 | 1,126.02 | 1,066.719 | 1,174.267 | 1,047.609 | 1,043.972 | 980.104 | 1,099.492 | 1,204.47 | 1,046.689 | 879.185 |
Bedrijfsresultaat
| 230.332 | 167.608 | 314.316 | 433.147 | 432.639 | 298.235 | 544.896 | 682.04 | 325.273 | 342.427 | 550.448 | 345.38 | 375.324 | 330.202 | 520.92 | 486.234 | 422.706 | 100.129 | 380.888 | 354.633 | 362.027 | 279.802 | 408.388 | 363.404 | 390.653 | 298.711 | 291.917 | 304.477 | 329.554 | 295.4 | 295.141 | 226.732 | 284.269 | 213.313 | 228.946 | 160.692 | 179.942 | 150.864 | 223.273 | 183.541 | 222.201 | 191.935 | 287.768 | 214.517 | 188.899 | 189.288 | 294.065 | 165.929 | 177.683 | 193.491 | 208.943 | 201.073 | 208.037 | 225.819 | 212.179 | 39.488 | 114.019 | 181.36 |
Bedrijfsresultaat ratio
| 0.079 | 0.062 | 0.111 | 0.155 | 0.149 | 0.099 | 0.17 | 0.188 | 0.119 | 0.114 | 0.154 | 0.102 | 0.111 | 0.102 | 0.146 | 0.135 | 0.125 | 0.041 | 0.113 | 0.103 | 0.103 | 0.086 | 0.108 | 0.101 | 0.106 | 0.091 | 0.082 | 0.081 | 0.093 | 0.084 | 0.077 | 0.062 | 0.079 | 0.063 | 0.063 | 0.047 | 0.052 | 0.052 | 0.076 | 0.067 | 0.08 | 0.075 | 0.099 | 0.08 | 0.071 | 0.077 | 0.1 | 0.054 | 0.053 | 0.058 | 0.061 | 0.062 | 0.066 | 0.072 | 0.062 | 0.012 | 0.038 | 0.066 |
Totaal overige inkomsten en kosten netto
| 49.451 | 54.696 | 31.448 | -18.91 | -18.713 | -31.762 | 4.359 | 23.228 | -85.174 | -26.851 | 29.042 | 205.662 | 135.002 | 49.339 | 95.158 | 212.044 | 101.75 | 86.487 | 161.362 | 150.901 | 118.926 | 124.201 | 118.078 | 202.961 | 139.044 | 88.519 | 551.429 | 180.067 | 130.12 | 137.773 | 123.695 | 192.601 | 81.872 | 172.841 | 151.293 | 223.771 | 196.204 | 210.507 | -8.211 | 209.286 | 150.425 | 148.837 | 50.441 | 162.103 | 189.247 | 148.699 | 44.498 | 197.916 | 73.256 | 118.295 | 85.555 | 157.121 | 174.745 | 51.809 | 64.157 | 191.101 | 94.708 | 54.947 |
Inkomen voor belasting
| 279.783 | 222.304 | 345.764 | 414.237 | 413.926 | 266.473 | 549.255 | 705.268 | 240.099 | 315.576 | 579.49 | 551.042 | 510.326 | 379.541 | 616.078 | 698.278 | 524.456 | 186.616 | 542.25 | 505.534 | 480.953 | 404.003 | 526.466 | 566.365 | 529.697 | 387.23 | 843.346 | 484.544 | 459.674 | 433.173 | 418.836 | 419.333 | 366.141 | 386.154 | 380.239 | 384.463 | 376.146 | 361.371 | 215.062 | 392.827 | 372.626 | 340.772 | 338.209 | 376.62 | 378.146 | 337.987 | 338.563 | 363.845 | 250.939 | 311.786 | 294.498 | 358.194 | 382.782 | 277.628 | 276.336 | 230.589 | 208.727 | 236.307 |
Inkomen voor belasting ratio
| 0.096 | 0.082 | 0.122 | 0.148 | 0.143 | 0.088 | 0.172 | 0.194 | 0.088 | 0.105 | 0.162 | 0.163 | 0.15 | 0.118 | 0.173 | 0.194 | 0.155 | 0.077 | 0.161 | 0.146 | 0.136 | 0.124 | 0.139 | 0.157 | 0.144 | 0.118 | 0.238 | 0.129 | 0.129 | 0.124 | 0.11 | 0.114 | 0.102 | 0.115 | 0.104 | 0.112 | 0.109 | 0.123 | 0.073 | 0.142 | 0.134 | 0.133 | 0.116 | 0.141 | 0.142 | 0.137 | 0.116 | 0.119 | 0.076 | 0.094 | 0.086 | 0.11 | 0.122 | 0.089 | 0.081 | 0.071 | 0.069 | 0.086 |
Belastingkosten
| 60.19 | 59.192 | 84.09 | 78.714 | 88.776 | 56.635 | 131.753 | 151.089 | 32.99 | 72.739 | 141.253 | 110.987 | 141.649 | 100.279 | 143.69 | 161.578 | 132.154 | 29.271 | 144.331 | 100.901 | 95.066 | 90.686 | 91.578 | 84.67 | 107.992 | 74.704 | 87.313 | 46.017 | 84.598 | 79.43 | 71.03 | 56.674 | 51.515 | 66.076 | 72.168 | 55.273 | 48.423 | 45.36 | 10.846 | 48.23 | 52.446 | 47.598 | 50.515 | 40.877 | 35.452 | 31.894 | 55.773 | 41.516 | -35.327 | 54.755 | 56.785 | 37.943 | 44.529 | 55.413 | 37.137 | 22.473 | 61.334 | 51.438 |
Nettowinst
| 242.269 | 186.103 | 280.877 | 316.144 | 298.68 | 195.806 | 375.79 | 511.284 | 195.611 | 226.683 | 397.324 | 400.251 | 335.006 | 258.958 | 424.638 | 496.464 | 361.371 | 155.836 | 357.282 | 374.884 | 353.388 | 289.238 | 395.035 | 453.492 | 385.94 | 288.532 | 726.909 | 410.56 | 345.675 | 327.722 | 321.654 | 343.991 | 288.902 | 296.066 | 280.289 | 308.206 | 298.649 | 295.567 | 180.589 | 329.085 | 297.377 | 268.343 | 264.853 | 314.904 | 323.368 | 286.419 | 262.532 | 306.777 | 269.409 | 234.531 | 224.39 | 305.801 | 323.343 | 210.194 | 228.438 | 202.368 | 143.611 | 171.654 |
Nettowinstmarge
| 0.083 | 0.069 | 0.099 | 0.113 | 0.103 | 0.065 | 0.118 | 0.141 | 0.071 | 0.075 | 0.111 | 0.119 | 0.099 | 0.08 | 0.119 | 0.138 | 0.107 | 0.065 | 0.106 | 0.108 | 0.1 | 0.089 | 0.105 | 0.126 | 0.105 | 0.088 | 0.205 | 0.109 | 0.097 | 0.093 | 0.084 | 0.094 | 0.08 | 0.088 | 0.077 | 0.09 | 0.087 | 0.101 | 0.061 | 0.119 | 0.107 | 0.105 | 0.091 | 0.118 | 0.121 | 0.116 | 0.09 | 0.1 | 0.081 | 0.07 | 0.065 | 0.094 | 0.103 | 0.067 | 0.067 | 0.063 | 0.047 | 0.062 |
WPA (Winst Per Aandeel)
| 1.08 | 0.83 | 1.26 | 1.41 | 1.33 | 0.87 | 1.68 | 2.27 | 0.87 | 1.01 | 1.95 | 1.78 | 1.49 | 1.15 | 1.89 | 2.21 | 1.61 | 0.69 | 1.59 | 1.67 | 1.57 | 1.29 | 1.76 | 2.02 | 1.72 | 1.28 | 3.13 | 1.77 | 1.08 | 1.05 | 1.48 | 1.11 | 1.33 | 1.36 | 1.29 | 1.41 | 1.37 | 1.36 | 0.83 | 1.51 | 1.37 | 1.23 | 1.25 | 1.49 | 1.51 | 1.34 | 1.23 | 1.44 | 1.27 | 1.09 | 1.04 | 1.42 | 1.48 | 0.97 | 1.05 | 0.93 | 0.68 | 0.81 |
Verwaterde WPA
| 1.08 | 0.83 | 1.25 | 1.41 | 1.33 | 0.87 | 1.67 | 2.27 | 0.87 | 1.01 | 1.95 | 1.78 | 1.49 | 1.15 | 1.89 | 2.21 | 1.61 | 0.69 | 1.59 | 1.67 | 1.57 | 1.29 | 1.76 | 2.02 | 1.72 | 1.28 | 3.13 | 1.77 | 1.08 | 1.04 | 1.48 | 1.1 | 1.33 | 1.36 | 1.29 | 1.41 | 1.37 | 1.36 | 0.83 | 1.51 | 1.36 | 1.23 | 1.25 | 1.47 | 1.51 | 1.34 | 1.23 | 1.44 | 1.26 | 1.09 | 1.04 | 1.42 | 1.48 | 0.96 | 1.05 | 0.93 | 0.68 | 0.81 |
EBITDA
| 434.682 | 367.038 | 522.907 | 633.853 | 638.738 | 511.044 | 763.958 | 894.679 | 541.689 | 556.832 | 772.379 | 785.899 | 732.104 | 639.555 | 841.956 | 900.658 | 795.448 | 417.342 | 720.068 | 716.849 | 705.864 | 613.982 | 620.522 | 682.29 | 636.032 | 491.374 | 948.229 | 592.299 | 566.329 | 541.625 | 524.252 | 527.365 | 474.331 | 485.913 | 492.29 | 496.292 | 490.025 | 406.535 | 326.233 | 504.014 | 484.34 | 458.377 | 452.725 | 480.327 | 499.245 | 458.308 | 472.25 | 488.904 | 372.492 | 397.182 | 426.043 | 479.951 | 505.789 | 389.152 | 367.459 | 395.541 | 293.183 | 388.482 |
EBITDA ratio
| 0.149 | 0.136 | 0.185 | 0.226 | 0.22 | 0.169 | 0.239 | 0.247 | 0.198 | 0.185 | 0.216 | 0.233 | 0.216 | 0.198 | 0.236 | 0.25 | 0.236 | 0.173 | 0.214 | 0.207 | 0.2 | 0.188 | 0.164 | 0.189 | 0.173 | 0.15 | 0.267 | 0.158 | 0.159 | 0.155 | 0.137 | 0.144 | 0.132 | 0.145 | 0.135 | 0.145 | 0.143 | 0.139 | 0.11 | 0.183 | 0.174 | 0.179 | 0.156 | 0.179 | 0.187 | 0.186 | 0.161 | 0.16 | 0.112 | 0.119 | 0.124 | 0.147 | 0.161 | 0.124 | 0.107 | 0.122 | 0.097 | 0.141 |