I'rom Group Co., Ltd.

TSE:2372.T

2790 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,5027,2707,3737,2257,2508,9018,4889,3868,3146,9835,9096,4004,6515,0694,4704,0682,9572,8603,3822,4513,2983,7852,8902,9612,7012,5671,9392,5982,1891,5191,6175417515647628646977889821,5959471,4211,2001,5921,6311,9751,5991,9262,9021,7924778037268509656985984039521,0901,0301,1701,5192,149
Kortetermijnbeleggingen 1,489101,46711000000000000000000000000000000000000000004000000000000000000
Liquide middelen en kortetermijnbeleggingen 7,9917,2708,8407,2367,2508,9018,4889,3868,3146,9835,9096,4004,6515,0694,4704,0682,9572,8603,3822,4513,2983,7852,8902,9612,7012,5671,9392,5982,1891,5191,6175417515647628646977889821,5959471,4211,2001,5921,6311,9751,5991,9262,9021,7924778037268509656985984039521,0901,0301,1701,5192,149
Nettovorderingen 3,9793,7243,9654,7153,6803,4383,7433,6803,5753,7874,2933,3894,2733,2643,2853,5503,2462,3592,0462,4891,7031,8181,8461,9531,8701,8291,6831,6711,4231,6211,7161,5409187676008629197107537835526098866245924801,2571,4271,232005890003,6670003,364006,6740
Voorraad 7917646787248778498228122,6802,6262,6642,6262,5752,2632,1972,1908111,5821,6101,5731,4501,2781,2251,1631,2521,8931,9581,9751,9972,0712,0581,9301,9521,1799958759068637968009097047646654195857226073236166325005641,6141,7221,6871,7691,6861,6271,5421,7511,8891,9911,847
Overige vlottende activa 1,7382,5381,7222,7672,3682,0191,6751,4501,0567211,0197218588521,0759561,6995145034819206045407766595935714804503083332883561763524217167271,0916899398258176917386782642715591,4951,4856301,5253,9843,9627824,6834,2564,1938304,4494,228-2,4755,700
Totaal vlottende activa 14,49914,29615,20515,44214,17515,20714,72815,32815,62514,11713,88513,13612,35711,44811,02710,7648,7137,3157,5416,9947,3717,4856,5016,8536,4826,8826,1516,7246,0595,5195,7244,2993,9772,6862,7093,0223,2383,0883,6223,8673,3473,5593,6673,5723,3803,7183,8424,2315,0163,9032,5942,5222,8156,4486,6496,8347,0506,3456,7726,8267,2307,2877,7099,696
Niet-vlottende activa:
Materiële vaste activa, netto 14,78914,99315,08615,72315,22113,97214,06113,0039,7229,3398,7667,9757,7405,7665,6845,5285,7755,9145,6344,6044,0263,1993,1743,1003,0431,3251,3411,3591,4341,4171,4211,4211,3046977136827046846656325416334015505044797948746425522,6072,6412,6794,7284,8474,9035,0045,1725,2715,2295,8565,9116,0116,411
Goodwill 7507788558418638909209159451,0051,0351,0531,0271,0371,0871,1241,0971,0051,0039691,0598799179599731,0221,0371,0611,1341,1581,1591,1761,1844594704814955065185295415514794840000000000000054124196267413486
Immateriële activa 114847346484852444867707542314538384144313134291169104156174191219237257276294311325344333102100106113137913638596500000494749105111108124157162
Goodwill en immateriële activa 8648629288879119389729599931,0721,1051,1281,0691,0681,1321,1621,1351,0461,0471,0001,0909139469709791,0311,0471,0651,2901,3321,3501,3951,421716746775806831862862643651585597137913638596569727712172494749159235304391570648
Langetermijnbeleggingen 5,0752,3334,9932,4725,0565,8375,6324,9275,3665,4283,7073,6274,1443,6473,4723,0022,6922,4762,2912,0812,0912,2882,1932,3552,2232,1181,9872,0371,8561,7791,7661,2731,2431,2711,2661,3421,3261,3561,3351,3599518116101,5959996671,0211,150-461-525000005,7580005,565004,0780
Belastingvorderingen 08581158359491141921351221742642762632642162122493022927-2,19314-2,223-2,118-1,987-2,037-1,856-1,779-1,766-1,273-1,243-1,271-1,266-1,342-1,326-1,356-1,335-1,359-951-811-61010-999-66734461525000006300071001060
Overige niet-vlottende activa 3282,7452862,6091,0962326287943203385855465215141701651341211221231211562,6242192,2942,1922,0662,1192,0351,9001,8931,4031,3761,4091,4101,4901,5651,4661,4511,4781,3841,2701,342-2951,4941,171-108-4655706997047611,0961,7301,766-4,4471,5341,5951,711-3,9211,8481,906-2,0153,806
Totaal niet-vlottende activa 21,05621,01821,37421,70622,36721,03821,34219,79716,59316,31214,28513,45013,73811,27110,72110,1219,9529,7699,3438,1107,3576,5836,7446,6586,3164,5484,4544,5434,7594,6494,6644,2194,1012,8222,8692,9473,0752,9812,9782,9722,5682,5542,3282,4572,1351,7411,7461,6011,2711,3163,3803,4743,8526,5796,6856,3266,5856,8167,1417,1798,0088,2088,75010,865
Totaal activa 35,55535,31436,57937,14836,54536,24836,07535,12932,22130,43328,17326,58826,09822,72321,75020,88918,66717,08716,88715,10514,73114,07113,24513,51412,79811,43110,60511,26710,81810,16810,3888,5188,0785,5085,5785,9696,3136,0696,6006,8395,9156,1135,9956,0295,5155,4595,5885,8326,2875,2195,9745,9966,66713,02713,33413,16013,63513,16113,91314,00515,23815,49516,45920,561
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 426437372647582508415576336376410251296185195406684169992091431081221412101691008629226827375937363935733356051533649664153922814705535045881,8151,8631,7261,9591,6821,6121,4261,6351,5271,5141,860
Kortlopende schulden 8,5558,6168,8588,9149,2639,3249,2138,6806,7805,3415,3755,1265,2624,9205,0063,7562,3502,2422,3341,9021,8471,6231,7481,8681,7918594778999534335317745833643042444503543543643121412200000001,1051,1751,2505,1565,2145,4594,5595,2895,5896,3236,4146,5557,5477,132
Belastingschulden 0027631619536422439537256132735641427121230329013350919518610920682161128248273267217732614823161015151813201481289315271851019162461893931334318626548
Uitgestelde opbrengsten 06245205426989396657678021,0528547981,0698228197505483023543004865505086147821,4821,5471,3151,3071,3631,3489681,0205344995445264574444766106024920000000691579109814528420176168371344999977
Overige kortlopende verplichtingen 3,0632,0971,9932,0962,0551,5632,1091,9671,6831,2599249046703202995148646106195517755156395584402483266994433853714747193384404846035525985424754383979409908701,0481,1631,4961,4555566401,5442,0581,7391,1742,3711,6241,9061,0541,7901,9961,5833,000
Totaal kortlopende verplichtingen 12,04411,77412,01912,51512,79312,69812,62612,3859,9738,5897,8907,4357,7116,5186,5315,7294,7363,4563,4563,0533,3462,9823,1263,3873,3052,9192,5783,2473,2682,7162,7402,3642,4411,3231,3141,3881,6521,4061,4461,4571,4661,2479671,0031,0649231,1091,3481,9291,9322,9232,9033,4029,1468,9778,8899,2798,7109,3069,50810,50110,23910,80812,117
Langlopende verplichtingen:
Langetermijnschulden 9,4299,93710,57911,04710,5579,7349,7869,8299,6199,1488,5578,2677,7276,3925,7225,4854,8925,0715,2844,1553,9593,6853,1903,3812,7701,4881,4961,5271,1711,1611,1561,1871,0423343573613881561751941441538044490000000000000119130116113154118
Uitgestelde opbrengsten niet-vlottend 0000310329330320321321321321326332334334326325032832833133033434235635936937538138112212312712712612612612616014521512212196000000000000001,384001,5100
Uitgestelde belastingverplichtingen niet-vlottend 00520111659338811113111570380173228255105830151414151616333980692716161415536893444300081000172000172001710
Overige niet-vlottende verplichtingen 1,00795908155175115207594344014017244398025605618358147543877798068133737006976987327257333533563713633773743833824203995583293323223234164204205736127537398381,4881,5711,4251,6651,8331,9553301,9951,9313651,060
Totaal niet-vlottende verplichtingen 10,43610,89611,44711,85711,39510,59010,69510,59110,4129,8789,2908,9928,5057,2056,6316,4505,7305,8936,0384,8874,7704,5194,0284,0643,4802,2432,2242,2751,9101,9081,9051,6811,5528278619009777337487697187115495405365094644635736127538208381,4881,5711,5971,6651,8332,0742,0162,1112,0442,2001,178
Totaal passiva 22,48022,67323,46624,37224,18823,28823,32122,97620,38518,46717,18016,42716,21613,72313,16212,17910,4669,3499,4947,9408,1167,5017,1547,4516,7855,1624,8025,5225,1784,6244,6454,0453,9932,1502,1752,2882,6292,1392,1942,2262,1841,9581,5161,5431,6001,4321,5731,8112,5022,5443,6763,7234,24010,63410,54810,48610,94410,54311,38011,52412,61212,28313,00813,295
Eigen vermogen:
Preferente aandelen 00000000000004400000033690100000000040470000032000001000000000000000000
Gewone aandelen 3,8993,8993,8993,8993,8993,8993,8993,8993,8993,8993,8793,8793,8783,8783,8653,8653,8653,8653,8633,7203,7203,7203,5183,5173,5153,5153,5133,5133,4453,4453,3843,3843,3843,0373,0373,0373,0373,0373,0373,0372,6872,6872,6872,6872,6876,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,2866,286
Ingehouden winsten 7,9707,5397,8967,6047,1617,7657,5657,0366,7326,7805,8645,0994,9164,1023,6373,6203,2832,8072,5392,7242,0442,0361,9341,8771,6521,6211,2461,1981,097996989-244-661-664-616-448-553-3382094204057521,0941,0261,083-9,935-9,837-9,855-10,091-11,201-11,580-11,606-11,457-11,546-11,147-11,241-11,218-11,299-11,399-11,467-11,319-10,714-10,736-6,631
Overige gereserveerde algehele resultaten 14113624919722521821214012720018912314-44391831122-40-165-33-69-41-10-4250-44-547278-124-76-40-4-700000-32015000-10130000000000000000
Overige totale aandeelhoudersvermogen 1,0651,0661,0691,0721,0711,0711,0711,0711,0721,0621,0411,0431,0451,0011,0301,0311,0321,0321,0308868518836816698791,0791,0761,0771,0141,0141,3991,3181,3189689759829819819829826016386546401327,6767,5667,5907,5907,5907,5927,5937,5937,5987,5987,5837,5757,5807,5867,5927,5937,5897,5407,553
Totaal eigen vermogen van aandeelhouders 13,07512,64113,11312,77212,35712,95412,74812,14711,83011,94110,97310,1459,8538,9818,5718,6998,1917,7267,3927,1656,6156,5706,0916,0636,0046,2655,7925,7345,6265,5335,6474,3834,0013,3413,3963,6733,6243,8614,3364,5463,6934,1114,4354,4463,9024,0274,0154,0213,7852,6752,2982,2732,4222,3382,7372,6282,6432,5672,4732,4112,5603,1613,0907,208
Totaal eigen vermogen 13,07512,64113,11312,77212,35712,96012,75412,15311,83611,96610,99310,1619,8829,0008,5888,7108,2017,7387,3937,1656,6156,5706,0916,0636,0136,2695,8035,7465,6405,5445,7434,4734,0853,3583,4033,6813,6843,9304,4064,6133,7314,1554,4794,4863,9154,0274,0154,0213,7852,6752,2982,2732,4272,3932,7862,6742,6912,6182,5332,4812,6263,2123,4517,266
Totaal passiva en aandeelhoudersvermogen 35,55535,31436,57937,14436,54536,24836,07535,12932,22130,43328,17326,58826,09822,72321,75020,88918,66717,08716,88715,10514,73114,07113,24513,51412,79811,43110,60511,26810,81810,16810,3888,5188,0785,5085,5785,9696,3136,0696,6006,8395,9156,1135,9956,0295,5155,4595,5885,8326,2875,2195,9745,9966,66713,02713,33413,16013,63513,16113,91314,00515,23815,49516,45920,561