Kakaku.com, Inc.
TSE:2371.T
2574 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44,913 | 37,883 | 37,702 | 29,238 | 37,924 | 32,912 | 36,453 | 28,651 | 39,350 | 34,555 | 34,298 | 28,182 | 29,760 | 31,714 | 34,888 | 29,328 | 27,306 | 23,741 | 29,504 | 21,946 | 31,245 | 25,283 | 26,422 | 19,813 | 24,923 | 20,517 | 21,029 | 20,753 | 28,984 | 24,676 | 30,890.051 | 25,863.592 | 27,346.589 | 24,594.308 | 28,319.13 | 22,837.495 | 26,594.11 | 22,494.795 | 24,772.815 | 22,580.701 | 20,439.51 | 17,295.518 | 24,882.186 | 21,035.753 | 20,104.6 | 17,616.964 | 18,914.835 | 15,405.932 | 21,544.378 | 21,610.321 | 22,232.356 | 18,400.054 | 18,640.234 | 16,490.207 | 17,640.041 | 14,881.831 | 14,953.871 | 12,966.058 | 12,708.397 | 10,893.897 | 10,284.673 | 8,876.589 | 7,524.844 |
Kortetermijnbeleggingen
| 0 | 0 | 442 | 2,467 | 391 | 375 | 530 | 878 | 481 | 490 | 252 | 233 | 1,392 | 284 | 684 | 253 | 209 | 458 | 76 | 140 | 200 | 132 | 29 | 33 | 26 | 38 | 36 | 27 | 19 | 16 | -612.16 | 0 | 0 | 0 | -605.172 | 0 | 0 | 0 | -535.491 | 0 | 0 | 0 | -459.261 | 0 | 0 | 0 | -310.113 | 4,262 | 4,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44,913 | 37,883 | 37,702 | 31,705 | 38,315 | 33,287 | 36,983 | 29,529 | 39,831 | 35,045 | 34,550 | 28,415 | 31,152 | 31,998 | 35,572 | 29,581 | 27,515 | 24,199 | 29,580 | 22,086 | 31,445 | 25,415 | 26,451 | 19,846 | 24,949 | 20,555 | 21,065 | 20,780 | 29,003 | 24,692 | 30,890.051 | 25,863.592 | 27,346.589 | 24,594.308 | 28,319.13 | 22,837.495 | 26,594.11 | 22,494.795 | 24,772.815 | 22,580.701 | 20,439.51 | 17,295.518 | 24,882.186 | 21,035.753 | 20,104.6 | 17,616.964 | 18,914.835 | 15,405.932 | 21,544.378 | 21,610.321 | 22,232.356 | 18,400.054 | 18,640.234 | 16,490.207 | 17,640.041 | 14,881.831 | 14,953.871 | 12,966.058 | 12,708.397 | 10,893.897 | 10,284.673 | 8,876.589 | 7,524.844 |
Nettovorderingen
| 11,727 | 11,298 | 11,808 | 11,389 | 10,077 | 10,023 | 10,039 | 10,495 | 8,197 | 8,349 | 7,919 | 8,790 | 7,012 | 7,068 | 7,672 | 8,934 | 7,188 | 6,332 | 8,395 | 9,288 | 8,775 | 8,281 | 8,676 | 8,379 | 7,463 | 6,857 | 7,612 | 6,508 | 5,575 | 5,257 | 5,428 | 5,643 | 5,224 | 4,873 | 5,761 | 5,256 | 4,444 | 4,345 | 5,328.566 | 4,525 | 3,901 | 3,801 | 5,073.296 | 3,881 | 3,406 | 3,258 | 4,314.845 | 3,373 | 2,826 | 0 | 3,654.346 | 0 | 0 | 0 | 2,697.649 | 0 | 0 | 0 | 2,657.445 | 0 | 0 | 1,931.787 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277.94 | 113.292 | 309.679 | 152.083 | 367.502 | 169.701 | 341.423 | 159.003 | 21.462 | 192.774 | 339.01 | 153.347 | 11.307 | 228.498 | 342.292 | 174.124 | 6.329 | 4,425.165 | 256.577 | 0 | 11.223 | 0 | 0 | 0 | 11.88 | 0 | 0 | 0 | 9.792 | 0 | 0 | 10.251 | 0 |
Overige vlottende activa
| 14,977 | 16,082 | 11,182 | 10,058 | 11,993 | 13,101 | 8,450 | 7,852 | 7,702 | 8,806 | 4,575 | 5,316 | 4,854 | 5,517 | 3,952 | 4,803 | 4,020 | 882 | 1,141 | 4,747 | 1,433 | 1,553 | 1,502 | 1,574 | 1,421 | 1,362 | 882 | 728 | 696 | 722 | 445.729 | 481.33 | 500.459 | 596.596 | 226.053 | 1,900.309 | 288.828 | 362.056 | 224.788 | 291.498 | 287.728 | 231.04 | 199.9 | 286.364 | 253.654 | 237.28 | 331.617 | 1,888.966 | 2,633.02 | 2,407.599 | 1,586.523 | 2,376.5 | 2,575.414 | 2,066.828 | 1,465.106 | 2,119.218 | 1,251.885 | 1,818.018 | 560.151 | 467.345 | 563.439 | 551.348 | 605.986 |
Totaal vlottende activa
| 71,617 | 65,263 | 60,692 | 53,152 | 60,385 | 56,411 | 55,472 | 47,876 | 55,730 | 52,200 | 47,044 | 42,521 | 43,018 | 44,583 | 47,196 | 43,318 | 38,723 | 31,413 | 39,115 | 36,121 | 41,653 | 35,249 | 36,629 | 29,799 | 33,833 | 28,774 | 29,559 | 28,016 | 35,274 | 30,671 | 37,041.72 | 32,101.214 | 33,380.727 | 30,215.987 | 34,673.685 | 30,163.505 | 31,668.361 | 27,360.854 | 30,347.631 | 27,589.973 | 24,967.248 | 21,480.905 | 30,166.689 | 25,431.615 | 24,106.546 | 21,286.368 | 23,567.626 | 25,093.063 | 27,259.975 | 26,837.449 | 27,484.448 | 23,805.167 | 23,556.551 | 20,924.238 | 21,814.676 | 19,797.524 | 18,176.106 | 16,936.67 | 15,935.785 | 13,626.871 | 12,631.17 | 11,369.975 | 9,755.632 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,223 | 7,104 | 7,473 | 7,842 | 8,274 | 8,661 | 8,123 | 8,418 | 8,229 | 8,566 | 9,000 | 9,308 | 9,715 | 10,137 | 10,503 | 10,905 | 10,913 | 11,212 | 10,436 | 9,769 | 2,262 | 2,569 | 1,384 | 1,333 | 1,112 | 1,094 | 1,128 | 1,066 | 1,138 | 1,193 | 913.864 | 912.956 | 927.004 | 854.426 | 855.95 | 838.014 | 867.889 | 893.264 | 923.792 | 928.173 | 903.067 | 788.432 | 780.565 | 787.673 | 782.574 | 567.327 | 493.596 | 540.958 | 545.072 | 557.293 | 501.12 | 484.721 | 484.47 | 416.255 | 368.279 | 381.8 | 409.068 | 423.072 | 368.031 | 347.768 | 299.592 | 218.476 | 233.793 |
Goodwill
| 0 | 0 | 3,985 | 0 | 0 | 0 | 4,069 | 0 | 0 | 0 | 3,590 | 0 | 0 | 0 | 3,590 | 0 | 0 | 0 | 3,741 | 0 | 0 | 0 | 3,799 | 0 | 0 | 0 | 3,799 | 0 | 0 | 0 | 190.65 | 196.805 | 202.959 | 209.113 | 215.267 | 221.421 | 227.576 | 233.73 | 239.884 | 65.699 | 89.989 | 114.278 | 138.568 | 98.446 | 121.165 | 143.883 | 166.602 | 189.32 | 212.039 | 234.757 | 257.476 | 283.275 | 309.075 | 334.875 | 360.674 | 386.474 | 412.274 | 438.073 | 463.873 | 489.673 | 515.472 | 530.098 | 562.766 |
Immateriële activa
| 0 | 7,508 | 7,454 | 7,476 | 7,391 | 7,364 | 3,377 | 7,427 | 6,790 | 6,839 | 3,296 | 6,848 | 6,803 | 6,838 | 6,964 | 7,155 | 7,124 | 7,074 | 3,316 | 7,057 | 6,998 | 7,060 | 3,296 | 7,089 | 7,104 | 7,126 | 3,448 | 2,229 | 2,235 | 2,201 | 1,960.987 | 1,941.218 | 1,887.361 | 1,798.402 | 1,763.435 | 1,644.255 | 1,493.902 | 1,389.898 | 1,274.787 | 1,139.372 | 950.648 | 872.3 | 852.916 | 718.716 | 642.658 | 485.832 | 410.795 | 406.095 | 416.557 | 415.468 | 405.958 | 399.634 | 381.969 | 383.756 | 420.665 | 436.951 | 452.409 | 454.698 | 475.957 | 476.413 | 493.071 | 447.468 | 472.126 |
Goodwill en immateriële activa
| 7,021 | 7,508 | 7,454 | 7,476 | 7,391 | 7,364 | 7,446 | 7,427 | 6,790 | 6,839 | 6,886 | 6,848 | 6,803 | 6,838 | 6,964 | 7,155 | 7,124 | 7,074 | 7,057 | 7,057 | 6,998 | 7,060 | 7,095 | 7,089 | 7,104 | 7,126 | 7,247 | 2,229 | 2,235 | 2,201 | 2,151.637 | 2,138.023 | 2,090.32 | 2,007.515 | 1,978.702 | 1,865.676 | 1,721.478 | 1,623.628 | 1,514.671 | 1,205.071 | 1,040.637 | 986.578 | 991.484 | 817.162 | 763.823 | 629.715 | 577.397 | 595.415 | 628.596 | 650.225 | 663.434 | 682.909 | 691.044 | 718.631 | 781.339 | 823.425 | 864.683 | 892.771 | 939.83 | 966.086 | 1,008.543 | 977.566 | 1,034.892 |
Langetermijnbeleggingen
| 6,704 | 22 | 6,253 | 4,079 | 6,069 | 6,375 | 5,610 | 6,686 | 6,960 | 7,128 | 7,018 | 6,127 | 5,963 | 5,231 | 4,789 | 5,689 | 5,272 | 5,413 | 5,867 | 6,210 | 6,287 | 5,985 | 5,755 | 5,676 | 5,602 | 4,986 | 4,612 | 3,384 | 3,367 | 3,342 | 1,814.571 | 1,844 | 1,278 | 1,295 | 1,280.754 | 1,271 | 969 | 893 | 546.762 | 588 | 606 | 524 | 725.922 | 509 | 566 | 573 | 421.749 | 441 | 447 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.786 | 0 | 0 | 93.524 | 0 |
Belastingvorderingen
| 1,361 | 1,315 | 1,342 | 1,308 | 1,283 | 1,286 | 1,291 | 780 | 702 | 796 | 529 | 1,174 | 1,155 | 740 | 722 | 795 | 785 | 729 | 722 | 457 | 414 | 377 | 304 | 210 | 27 | 78 | 142 | 384 | 377 | 380 | 141.88 | 133.211 | 128.244 | 97.61 | 50.458 | 25.232 | 58.263 | 46.716 | 32.791 | 19.211 | 7.542 | 4.274 | 0.667 | 0.698 | 0.724 | 0.703 | 0.015 | 9.866 | 11.17 | 21.852 | 1.658 | 1.903 | 1.211 | 1.782 | 2.661 | 0 | 0 | 0 | 20.131 | 0 | 0 | 8.186 | 0 |
Overige niet-vlottende activa
| 82 | 6,641 | 94 | 2,563 | 483 | 0 | 616 | 966 | 573 | 1 | 0 | -1 | 0 | 374 | 784 | 359 | 323 | 564 | 119 | 189 | 253 | 179 | 75 | 70 | 64 | 85 | 82 | 77 | 77 | 75 | 65.452 | 0.157 | 0.604 | -0.488 | 64.441 | -0.133 | -0.194 | -0.574 | 46.95 | 0.625 | 0.301 | -0.242 | 5.005 | -0.307 | 0.268 | 0.282 | 3.92 | -0.115 | 0.477 | 400.667 | 386.496 | 368.782 | 328.657 | 322.037 | 356.772 | 363.166 | 371.582 | 313.543 | 280.04 | 435.606 | 310.376 | 270.916 | 360.204 |
Totaal niet-vlottende activa
| 22,391 | 22,590 | 22,616 | 23,268 | 23,500 | 23,686 | 23,086 | 24,277 | 23,254 | 23,330 | 23,433 | 23,456 | 23,636 | 23,320 | 23,762 | 24,903 | 24,417 | 24,992 | 24,201 | 23,682 | 16,214 | 16,170 | 14,613 | 14,378 | 13,909 | 13,369 | 13,211 | 7,140 | 7,194 | 7,191 | 5,087.404 | 5,028.347 | 4,424.172 | 4,254.063 | 4,230.305 | 3,999.789 | 3,616.436 | 3,456.034 | 3,064.966 | 2,741.08 | 2,557.547 | 2,303.042 | 2,503.643 | 2,114.226 | 2,113.389 | 1,771.027 | 1,496.677 | 1,587.124 | 1,632.315 | 1,630.037 | 1,556.708 | 1,538.315 | 1,505.382 | 1,458.705 | 1,510.051 | 1,568.391 | 1,645.333 | 1,629.386 | 1,609.818 | 1,749.46 | 1,618.511 | 1,568.668 | 1,628.889 |
Totaal activa
| 94,008 | 87,853 | 83,308 | 76,420 | 83,885 | 80,097 | 78,558 | 72,153 | 78,984 | 75,530 | 70,477 | 65,977 | 66,654 | 67,903 | 70,958 | 68,221 | 63,140 | 56,405 | 63,317 | 59,803 | 57,867 | 51,419 | 51,242 | 44,177 | 47,741 | 42,143 | 42,770 | 35,156 | 42,468 | 37,862 | 42,129.123 | 37,129.56 | 37,804.899 | 34,470.048 | 38,903.989 | 34,163.292 | 35,284.797 | 30,816.888 | 33,412.596 | 30,331.053 | 27,524.793 | 23,783.945 | 32,670.332 | 27,545.842 | 26,219.934 | 23,057.395 | 25,064.305 | 26,680.186 | 28,892.29 | 28,467.486 | 29,041.156 | 25,343.482 | 25,061.933 | 22,382.943 | 23,324.727 | 21,365.915 | 19,821.439 | 18,566.056 | 17,545.603 | 15,376.331 | 14,249.681 | 12,938.643 | 11,384.521 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,539 | 3,964 | 4,189 | 3,514 | 3,433 | 3,299 | 3,616 | 3,228 | 2,850 | 2,582 | 2,939 | 2,550 | 2,122 | 2,020 | 2,400 | 2,697 | 1,876 | 1,786 | 2,719 | 2,377 | 2,535 | 2,068 | 2,446 | 2,486 | 1,943 | 1,986 | 1,787 | 1,354 | 1,323 | 1,352 | 296.18 | 0 | 0 | 0 | 187.916 | 0 | 0 | 0 | 123.183 | 0 | 0 | 0 | 304.856 | 598.519 | 777.843 | 1,024.169 | 1,207.049 | 1,613.192 | 1,763.134 | 1,631.555 | 2,193.57 | 1,246.379 | 1,118.062 | 1,169.831 | 1,562.178 | 1,068.339 | 1,109.081 | 1,391.369 | 1,598.89 | 1,124.818 | 770.709 | 701.137 | 577.411 |
Kortlopende schulden
| 1,400 | 109 | 1,342 | 1,334 | 1,357 | 1,867 | 1,567 | 1,590 | 1,411 | 1,555 | 1,709 | 1,768 | 1,840 | 2,121 | 2,163 | 2,238 | 1,984 | 1,918 | 1,957 | 1,523 | 968 | 1,185 | 339 | 288 | 226 | 223 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2,225 | 4,273 | 1,949 | 3,627 | 1,681 | 4,728 | 2,701 | 3,541 | 1,752 | 3,244 | 1,578 | 2,596 | 1,277 | 2,736 | 841 | 2,323 | 832 | 4,619 | 2,648 | 4,324 | 2,060 | 4,082 | 1,828 | 3,725 | 1,781 | 3,986 | 1,769 | 3,348 | 1,629 | 4,035.989 | 1,599.826 | 3,281.612 | 1,407.309 | 4,315.778 | 1,642.942 | 2,993.804 | 1,278.52 | 4,574.74 | 1,602.901 | 2,674.514 | 1,067.615 | 3,966.423 | 1,739.144 | 2,530.812 | 1,085.833 | 3,049.905 | 1,218.57 | 1,925.113 | 788.733 | 2,240.571 | 752.524 | 1,581.336 | 598.825 | 2,357.986 | 1,098.359 | 1,424.179 | 573.081 | 1,598.777 | 647.673 | 941.865 | 1,345.298 | 532.369 |
Uitgestelde opbrengsten
| 6,849 | 2,225 | 4,273 | 4,903 | 6,419 | 4,510 | 8,699 | 6,858 | 7,394 | 5,863 | 6,023 | 4,908 | 5,932 | 4,988 | 8,332 | 6,639 | 4,309 | 3,085 | 6,298 | 4,405 | 5,763 | 3,788 | 5,599 | 3,370 | 5,143 | 3,312 | 5,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19,940 | 25,029 | 16,968 | 13,271 | 15,137 | 16,878 | 11,178 | 9,622 | 9,618 | 11,662 | 5,886 | 6,592 | 5,404 | 6,430 | 4,012 | 5,181 | 3,929 | 1,365 | 1,903 | 1,844 | 1,627 | 2,070 | 1,418 | 1,106 | 1,068 | 1,611 | 1,039 | 3,985 | 5,423 | 4,025 | 6,198.517 | 4,515.415 | 6,049.404 | 4,606.782 | 6,435.26 | 4,137.788 | 5,611.731 | 4,194.274 | 6,499.944 | 3,980.564 | 4,774.944 | 3,415.151 | 5,713.79 | 3,190.777 | 4,087.049 | 2,714.609 | 4,653.018 | 8,045.761 | 9,233.363 | 7,982.975 | 8,135.36 | 7,072.068 | 8,238.474 | 6,744.523 | 7,362.68 | 7,330.34 | 7,077.825 | 6,585.548 | 5,788.28 | 5,146.89 | 5,283.097 | 5,041.907 | 4,383.284 |
Totaal kortlopende verplichtingen
| 32,728 | 31,327 | 26,772 | 23,022 | 26,346 | 26,554 | 25,060 | 21,298 | 21,273 | 21,662 | 16,557 | 15,818 | 15,298 | 15,559 | 16,907 | 16,755 | 12,098 | 8,154 | 12,877 | 10,149 | 10,893 | 9,111 | 9,802 | 7,250 | 8,380 | 7,132 | 8,291 | 5,339 | 6,746 | 5,377 | 6,494.697 | 4,515.415 | 6,049.404 | 4,606.782 | 6,623.176 | 4,137.788 | 5,611.731 | 4,194.274 | 6,623.127 | 3,980.564 | 4,774.944 | 3,415.151 | 6,018.646 | 3,789.296 | 4,864.892 | 3,738.778 | 5,860.067 | 9,658.953 | 10,996.497 | 9,614.53 | 10,328.93 | 8,318.447 | 9,356.536 | 7,914.354 | 8,924.858 | 8,398.679 | 8,186.906 | 7,976.917 | 7,387.17 | 6,271.708 | 6,053.806 | 5,743.044 | 4,960.695 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 121 | 3,500 | 134 | 4,091 | 4,414 | 4,711 | 4,391 | 4,637 | 4,523 | 4,711 | 4,888 | 5,163 | 5,445 | 5,781 | 6,099 | 6,479 | 6,663 | 6,887 | 6,417 | 6,780 | 256 | 474 | 139 | 301 | 266 | 264 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.683 | 45.039 | 74.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.486 | 96.786 | 83.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.899 | 10.645 | 37.794 | 33.076 | 35.132 | 39.361 | 53.751 | 52.523 | 54.401 | 54.38 | 36.297 | 36.641 | 48.705 | 50.695 | 52.432 | 52.18 | 50.512 | 44.711 | 49.304 | 53.783 | 54.232 | 56.95 | 60.796 |
Overige niet-vlottende verplichtingen
| 4,409 | 1,012 | 4,711 | 985 | 974 | 985 | 967 | 899 | 897 | 875 | 868 | 858 | 813 | 812 | 811 | 824 | 773 | 764 | 720 | 417 | 408 | 393 | 360 | 357 | 350 | 341 | 336 | 318 | 317 | 315 | 236.051 | 218.04 | 194.987 | 190.024 | 169.8 | 161.818 | 162.836 | 160.254 | 158.472 | 155.097 | 35.661 | 30.461 | 26.362 | 108.211 | 97.03 | 58.47 | 71.816 | 71.504 | 65.406 | 65.404 | 65.989 | 55.712 | 67.028 | 65.124 | 55.237 | 55.755 | 56.275 | 64.461 | 8.782 | 9.557 | 10.332 | 11.882 | 8.538 |
Totaal niet-vlottende verplichtingen
| 4,530 | 4,512 | 4,845 | 5,076 | 5,388 | 5,696 | 5,358 | 5,536 | 5,420 | 5,586 | 5,756 | 6,021 | 6,258 | 6,593 | 6,910 | 7,303 | 7,436 | 7,651 | 7,137 | 7,197 | 664 | 867 | 499 | 658 | 616 | 605 | 571 | 318 | 317 | 315 | 236.051 | 218.04 | 194.987 | 190.024 | 169.8 | 161.818 | 162.836 | 160.254 | 158.472 | 155.097 | 147.729 | 182.931 | 221.857 | 141.287 | 132.162 | 97.831 | 125.567 | 124.027 | 119.807 | 119.784 | 102.286 | 92.353 | 115.733 | 115.819 | 107.669 | 107.935 | 106.787 | 109.172 | 58.086 | 63.34 | 64.564 | 68.832 | 69.334 |
Totaal passiva
| 37,258 | 35,839 | 31,617 | 28,098 | 31,734 | 32,250 | 30,418 | 26,834 | 26,693 | 27,248 | 22,313 | 21,839 | 21,556 | 22,152 | 23,817 | 24,058 | 19,534 | 15,805 | 20,014 | 17,346 | 11,557 | 9,978 | 10,301 | 7,908 | 8,996 | 7,737 | 8,862 | 5,657 | 7,063 | 5,692 | 6,730.748 | 4,733.455 | 6,244.391 | 4,796.806 | 6,792.976 | 4,299.606 | 5,774.567 | 4,354.528 | 6,781.599 | 4,135.661 | 4,922.673 | 3,598.082 | 6,240.503 | 3,930.583 | 4,997.054 | 3,836.609 | 5,985.634 | 9,782.98 | 11,116.304 | 9,734.314 | 10,431.216 | 8,410.8 | 9,472.269 | 8,030.173 | 9,032.527 | 8,506.614 | 8,293.693 | 8,086.089 | 7,445.256 | 6,335.048 | 6,118.37 | 5,811.876 | 5,030.029 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 916 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915 | 915.984 | 915.984 | 853.031 | 842.075 | 833.392 | 816.75 | 785.299 | 724.672 | 695.555 | 661.18 | 637.858 | 615.269 | 593.429 | 549.064 | 539.917 |
Ingehouden winsten
| 56,226 | 51,460 | 51,186 | 52,169 | 52,030 | 47,765 | 48,111 | 53,344 | 52,569 | 48,697 | 48,621 | 44,777 | 48,792 | 45,658 | 47,028 | 44,158 | 43,836 | 40,813 | 43,515 | 46,533 | 45,823 | 41,126 | 40,490 | 38,004 | 37,360 | 33,238 | 33,060 | 35,359 | 34,951 | 31,315 | 36,174.556 | 32,123.995 | 31,518.02 | 30,767.862 | 31,894.297 | 32,372.758 | 29,045.846 | 26,117.969 | 26,701.38 | 26,425.204 | 23,488.436 | 21,138.105 | 25,336.826 | 22,643.782 | 20,298.574 | 18,336.849 | 19,465.543 | 17,316.93 | 17,841.863 | 16,292.52 | 16,295.37 | 14,643.515 | 13,318.791 | 12,124.225 | 12,128.695 | 10,819.78 | 9,550.518 | 8,575.257 | 8,241.475 | 7,229.133 | 6,362.651 | 5,444.148 | 4,693.911 |
Overige gereserveerde algehele resultaten
| 150 | 187 | 375 | 403 | 432 | 416 | 361 | 509 | 590 | 487 | 454 | 294 | 297 | 304 | -463 | 306 | 292 | 275 | 210 | 314 | 300 | 234 | 418 | 385 | 709 | 542 | 411 | 421 | 432 | 399 | 286 | 257 | 219 | 242 | 282 | 325 | 260 | 272 | 282 | 326 | 372 | 308 | 238 | 179 | 131 | 86 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -826 | -852 | -1,097 | -5,472 | -1,526 | -1,532 | -1,532 | -9,693 | -2,007 | -2,024 | -2,035 | -2,048 | -5,180 | -1,408 | -1,064 | -1,501 | -1,719 | -1,728 | -1,732 | -5,713 | -1,137 | -1,240 | -1,286 | -3,425 | -621 | -647 | -814 | -7,431 | -1,128 | -680 | -2,199.483 | -1,122.144 | -1,298.799 | -2,442.425 | -1,163.726 | -3,917.47 | -876.884 | -999.108 | -1,429.652 | -1,615.849 | -2,322.844 | -2,323.18 | -285.074 | -284.423 | -284.932 | -282.15 | -1,514.218 | -1,502.53 | -1,144.872 | 1,365.841 | 1,302.888 | 1,291.932 | 1,283.249 | 1,266.607 | 1,235.156 | 1,174.53 | 1,145.411 | 1,111.038 | 1,087.715 | 1,065.126 | 1,043.286 | 998.921 | 989.774 |
Totaal eigen vermogen van aandeelhouders
| 56,466 | 51,711 | 51,380 | 48,016 | 51,852 | 47,565 | 47,856 | 45,076 | 52,068 | 48,076 | 47,956 | 43,939 | 44,825 | 45,470 | 46,880 | 43,879 | 43,325 | 40,276 | 42,909 | 42,050 | 45,902 | 41,036 | 40,538 | 35,880 | 38,364 | 34,049 | 33,573 | 29,265 | 35,171 | 31,950 | 35,176.073 | 32,173.851 | 31,353.221 | 29,482.437 | 31,927.571 | 29,695.288 | 29,343.962 | 26,305.861 | 26,468.728 | 26,050.355 | 22,452.592 | 20,037.925 | 26,204.752 | 23,453.359 | 21,059.642 | 19,055.699 | 18,911.325 | 16,729.4 | 17,612.975 | 18,574.345 | 18,451.289 | 16,777.522 | 15,435.432 | 14,207.582 | 14,149.15 | 12,718.982 | 11,391.484 | 10,347.475 | 9,967.048 | 8,909.528 | 7,999.366 | 6,992.133 | 6,223.602 |
Totaal eigen vermogen
| 56,751 | 52,014 | 51,691 | 48,322 | 52,151 | 47,847 | 48,140 | 45,319 | 52,291 | 48,282 | 48,164 | 44,138 | 45,098 | 45,751 | 47,141 | 44,163 | 43,606 | 40,600 | 43,303 | 42,457 | 46,310 | 41,441 | 40,941 | 36,269 | 38,745 | 34,406 | 33,908 | 29,499 | 35,405 | 32,170 | 35,398.375 | 32,396.105 | 31,560.508 | 29,673.242 | 32,111.013 | 29,863.686 | 29,510.23 | 26,305.863 | 26,630.997 | 26,195.392 | 22,602.12 | 20,185.863 | 26,429.829 | 23,615.259 | 21,222.88 | 19,220.786 | 19,078.671 | 16,897.206 | 17,775.986 | 18,733.172 | 18,609.94 | 16,932.682 | 15,589.664 | 14,352.77 | 14,292.2 | 12,859.301 | 11,527.746 | 10,479.967 | 10,100.347 | 9,041.283 | 8,131.311 | 7,126.767 | 6,354.492 |
Totaal passiva en aandeelhoudersvermogen
| 94,008 | 87,853 | 83,308 | 76,420 | 83,885 | 80,097 | 78,558 | 72,153 | 78,984 | 75,530 | 70,477 | 65,977 | 66,654 | 67,903 | 70,958 | 68,221 | 63,140 | 56,405 | 63,317 | 59,803 | 57,867 | 51,419 | 51,242 | 44,177 | 47,741 | 42,143 | 42,770 | 35,156 | 42,468 | 37,862 | 42,129.123 | 37,129.56 | 37,804.899 | 34,470.048 | 38,903.989 | 34,163.292 | 35,284.797 | 30,816.888 | 33,412.596 | 30,331.053 | 27,524.793 | 23,783.945 | 32,670.332 | 27,545.842 | 26,219.934 | 23,057.395 | 25,064.305 | 26,680.186 | 28,892.29 | 28,467.486 | 29,041.156 | 25,343.482 | 25,061.933 | 22,382.943 | 23,324.727 | 21,365.915 | 19,821.439 | 18,566.056 | 17,545.603 | 15,376.331 | 14,249.681 | 12,938.643 | 11,384.521 |