Twinhead International Corp.
TWSE:2364.TW
85.7 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 304.526 | 252.517 | 293.933 | 255.052 | 273.972 | 257.662 | 270.765 | 227.466 | 238.659 | 197.247 | 203.55 | 243.212 | 235.862 | 185.269 | 258.124 | 246.42 | 183.867 | 174.948 | 260.419 | 216.959 | 164.815 | 186.836 | 220.043 | 241.312 | 222.733 | 235.449 | 152.271 | 173.887 | 136.314 | 139.447 | 177.51 | 161.768 | 235.248 | 271.369 | 294.581 | 181.412 | 181.356 | 167.817 | 223.53 | 212.094 | 228.635 | 188.367 | 227.068 | 280.792 | 234.987 | 169.661 | 253.311 | 383.076 | 316.653 | 396.979 | 588.07 | 535.81 | 528.453 | 532.184 | 547.987 | 492.775 | 615.81 | 443.576 |
| Kosten van de omzet
| 192.577 | 165.717 | 189.875 | 161.432 | 173.914 | 169.536 | 174.106 | 152.789 | 165.62 | 142.766 | 140.741 | 174.486 | 162.68 | 130.242 | 184.801 | 167.734 | 128.735 | 124.917 | 185.501 | 157.796 | 123.145 | 135.909 | 164.126 | 178.864 | 171.464 | 170.929 | 152.005 | 136.47 | 108.301 | 102.805 | 146.737 | 141.306 | 184.112 | 205.606 | 220.751 | 156.758 | 154.893 | 142.146 | 177.226 | 172.884 | 184.518 | 165.272 | 185.342 | 232.068 | 191.601 | 139.83 | 276.545 | 311.314 | 258.518 | 308.459 | 457.908 | 432.564 | 431.32 | 444.071 | 438.36 | 407.558 | 508.54 | 363.625 |
| Brutowinst
| 111.949 | 86.8 | 104.058 | 93.62 | 100.058 | 88.126 | 96.659 | 74.677 | 73.039 | 54.481 | 62.809 | 68.726 | 73.182 | 55.027 | 73.323 | 78.686 | 55.132 | 50.031 | 74.918 | 59.163 | 41.67 | 50.927 | 55.917 | 62.448 | 51.269 | 64.52 | 0.266 | 37.417 | 28.013 | 36.642 | 30.773 | 20.462 | 51.136 | 65.763 | 73.83 | 24.654 | 26.463 | 25.671 | 46.304 | 39.21 | 44.117 | 23.095 | 41.726 | 48.724 | 43.386 | 29.831 | -23.234 | 71.762 | 58.135 | 88.52 | 130.162 | 103.246 | 97.133 | 88.113 | 109.627 | 85.217 | 107.27 | 79.951 |
| Brutowinstmarge
| 0.368 | 0.344 | 0.354 | 0.367 | 0.365 | 0.342 | 0.357 | 0.328 | 0.306 | 0.276 | 0.309 | 0.283 | 0.31 | 0.297 | 0.284 | 0.319 | 0.3 | 0.286 | 0.288 | 0.273 | 0.253 | 0.273 | 0.254 | 0.259 | 0.23 | 0.274 | 0.002 | 0.215 | 0.206 | 0.263 | 0.173 | 0.126 | 0.217 | 0.242 | 0.251 | 0.136 | 0.146 | 0.153 | 0.207 | 0.185 | 0.193 | 0.123 | 0.184 | 0.174 | 0.185 | 0.176 | -0.092 | 0.187 | 0.184 | 0.223 | 0.221 | 0.193 | 0.184 | 0.166 | 0.2 | 0.173 | 0.174 | 0.18 |
| Onderzoek- en ontwikkelingskosten
| 25.524 | 24.013 | 26.272 | 25.179 | 29.126 | 22.856 | 27.536 | 21.374 | 20.05 | 20.865 | 19.043 | 18.912 | 19.91 | 19.123 | 22.548 | 19.217 | 21.557 | 22.78 | 24.788 | 27.274 | 25.83 | 27.441 | 25.261 | 21.873 | 17.809 | 16.26 | 18.104 | 16.655 | 17.226 | 19.307 | 23.938 | 20.97 | 21.467 | 21.359 | 17.194 | 22.97 | 21.853 | 21.248 | 21.394 | 29.395 | 29.089 | 30.103 | 24.729 | 27.841 | 28.045 | 27.602 | 24.145 | 27.205 | 26.679 | 27.352 | 26.798 | 27.274 | 27.876 | 28.872 | 28.2 | 27.768 | 26.734 | 25.014 |
| Algemene en administratieve kosten
| 38.521 | 36.316 | 37.705 | 36.891 | 35.306 | 33.552 | 31.638 | 33.063 | 30.647 | 31.302 | 30.977 | 29.937 | 27.178 | 29.674 | 29.372 | 27.109 | 26.934 | 29.673 | 30.644 | 32.462 | 30.423 | 33.137 | 31.391 | 30.089 | 31.985 | 31.684 | 38.507 | 31.442 | 30.311 | 32.052 | 35.166 | 36.906 | 37.372 | 37.338 | 39.926 | 37.803 | 39.916 | 39.881 | 50.324 | 38.721 | 43.416 | 43.523 | 42.051 | 43.212 | 42.342 | 46.893 | 41.17 | 44.058 | 44.254 | 43.421 | 89.276 | 18.922 | 42.776 | 43.151 | 71.603 | 26.995 | 44.19 | 52.469 |
| Verkoop- en marketingkosten
| 22.965 | 17.644 | 22.08 | 18.065 | 20.487 | 17.049 | 18.553 | 14.629 | 15.083 | 12.7 | 16.33 | 12.842 | 13.15 | 13.39 | 19.657 | 12.516 | 11.647 | 12.819 | 21.203 | 19.029 | 15.796 | 19.528 | 18.05 | 18.829 | 18.284 | 18.052 | 17.284 | 17.899 | 15.512 | 15.619 | 23.565 | 23.544 | 26.943 | 24.439 | 30.16 | 24.354 | 21.129 | 18.841 | 19.478 | 23.352 | 25.292 | 24.044 | 21.384 | 26.196 | 24.978 | 25.721 | 16.396 | 26.132 | 26.758 | 24.942 | -6.943 | 49.069 | 23.794 | 24.943 | 17.345 | 38.263 | 22.027 | 19.234 |
| Verkoop-, algemene en administratieve kosten
| 53.065 | 53.96 | 48.963 | 54.956 | 55.793 | 50.601 | 50.191 | 47.692 | 45.73 | 44.002 | 47.307 | 42.779 | 40.328 | 43.064 | 49.029 | 39.625 | 38.581 | 42.492 | 51.847 | 51.491 | 46.219 | 52.665 | 49.441 | 48.918 | 50.269 | 49.736 | 55.791 | 49.341 | 45.823 | 47.671 | 58.731 | 60.45 | 64.315 | 61.777 | 70.086 | 62.157 | 61.045 | 58.722 | 69.802 | 62.073 | 68.708 | 67.567 | 63.435 | 69.408 | 67.32 | 72.614 | 57.566 | 70.19 | 71.012 | 68.363 | 82.333 | 67.991 | 66.57 | 68.094 | 88.948 | 65.258 | 66.217 | 71.703 |
| Overige kosten
| 12.265 | 19.917 | -6.449 | 16.348 | 29.008 | 4.909 | -7.67 | 32.419 | 19.434 | 23.006 | 14.161 | 5.642 | -1.294 | 8.91 | 12.076 | 7.639 | -1.476 | 6.791 | -5.303 | -1.883 | 4.445 | 14.387 | 11.614 | 1.615 | -46.795 | 4.574 | -0.244 | 7.725 | 13.706 | -27.47 | 16.102 | -14.647 | 2.288 | -4.566 | 1.808 | 26.485 | 1.14 | -3.421 | 29.276 | 14.996 | -6.63 | 21.008 | 27.941 | 7.443 | 9.589 | 24.24 | 11.225 | 23.631 | 15.097 | 3.576 | 3.835 | 2.312 | 5.609 | 15.186 | 5.476 | 4.354 | 6.456 | 4.715 |
| Bedrijfskosten
| 78.589 | 77.973 | 75.235 | 80.135 | 84.919 | 73.457 | 77.727 | 69.066 | 65.78 | 64.867 | 66.35 | 61.691 | 60.238 | 62.187 | 71.577 | 58.842 | 60.138 | 65.272 | 76.635 | 78.765 | 72.049 | 80.106 | 74.702 | 70.791 | 68.078 | 65.996 | 73.895 | 65.996 | 63.049 | 66.978 | 82.669 | 81.42 | 85.782 | 83.136 | 87.28 | 85.127 | 82.898 | 79.97 | 91.196 | 91.468 | 97.797 | 97.67 | 88.164 | 97.249 | 95.365 | 100.216 | 81.711 | 97.395 | 97.691 | 95.715 | 109.131 | 95.265 | 94.446 | 96.966 | 117.148 | 93.026 | 92.951 | 96.717 |
| Bedrijfsresultaat
| 33.36 | 31.438 | 28.823 | 31.111 | 46.174 | 20.328 | 12.202 | 38.28 | 26.785 | 12.665 | 9.812 | 7.035 | 12.944 | -7.16 | 1.746 | 19.844 | -5.006 | -15.241 | -1.717 | -19.602 | -30.379 | -29.179 | -18.785 | -8.343 | -16.809 | -1.476 | -73.629 | -28.579 | -35.036 | -30.336 | -51.896 | -60.958 | -34.646 | -17.373 | -13.45 | -60.473 | -56.435 | -54.299 | -44.892 | -52.258 | -53.68 | -74.575 | -46.438 | -48.525 | -51.979 | -70.385 | -104.945 | -25.633 | -39.556 | -7.195 | 21.031 | 7.981 | 2.687 | -8.853 | -7.521 | -7.809 | 14.319 | -16.766 |
| Bedrijfsresultaat ratio
| 0.11 | 0.124 | 0.098 | 0.122 | 0.169 | 0.079 | 0.045 | 0.168 | 0.112 | 0.064 | 0.048 | 0.029 | 0.055 | -0.039 | 0.007 | 0.081 | -0.027 | -0.087 | -0.007 | -0.09 | -0.184 | -0.156 | -0.085 | -0.035 | -0.075 | -0.006 | -0.484 | -0.164 | -0.257 | -0.218 | -0.292 | -0.377 | -0.147 | -0.064 | -0.046 | -0.333 | -0.311 | -0.324 | -0.201 | -0.246 | -0.235 | -0.396 | -0.205 | -0.173 | -0.221 | -0.415 | -0.414 | -0.067 | -0.125 | -0.018 | 0.036 | 0.015 | 0.005 | -0.017 | -0.014 | -0.016 | 0.023 | -0.038 |
| Totaal overige inkomsten en kosten netto
| 12.295 | -3.449 | -7.105 | -3.124 | -3.055 | -3.063 | -3.09 | -2.991 | -2.832 | -2.533 | -1.756 | 2.952 | -4.03 | 6.221 | 9.32 | 5.717 | -4.269 | 3.658 | -8.548 | -5.157 | 1.228 | 11.17 | 8.926 | -1.085 | -49.456 | 2.065 | -2.46 | 5.064 | 11.263 | -29.885 | 13.366 | -17.369 | -0.437 | -7.267 | -0.96 | 23.76 | -1.571 | -5.979 | 26.72 | 12.307 | -9.225 | 15.65 | 24.443 | 2.989 | 3.515 | 18.21 | -3.622 | 22.461 | 10.102 | -14.865 | -0.073 | 32.749 | -7.364 | 28.953 | -29.973 | -0.195 | -19.449 | -16.767 |
| Inkomen voor belasting
| 45.655 | 27.989 | 21.718 | 27.987 | 43.119 | 17.265 | 9.112 | 35.289 | 23.953 | 10.132 | 8.056 | 9.987 | 8.914 | -0.939 | 11.066 | 25.561 | -9.275 | -11.583 | -10.265 | -24.759 | -29.151 | -18.009 | -9.859 | -9.428 | -66.265 | 0.589 | -76.089 | -23.515 | -23.773 | -60.221 | -38.53 | -78.327 | -35.083 | -24.64 | -14.41 | -36.713 | -58.006 | -60.278 | -18.172 | -39.951 | -62.905 | -58.925 | -21.995 | -45.536 | -48.464 | -52.175 | -108.567 | -3.172 | -29.454 | -22.06 | 20.958 | 40.73 | -4.677 | 20.1 | -37.494 | -8.004 | -5.13 | -33.533 |
| Inkomen voor belasting ratio
| 0.15 | 0.111 | 0.074 | 0.11 | 0.157 | 0.067 | 0.034 | 0.155 | 0.1 | 0.051 | 0.04 | 0.041 | 0.038 | -0.005 | 0.043 | 0.104 | -0.05 | -0.066 | -0.039 | -0.114 | -0.177 | -0.096 | -0.045 | -0.039 | -0.298 | 0.003 | -0.5 | -0.135 | -0.174 | -0.432 | -0.217 | -0.484 | -0.149 | -0.091 | -0.049 | -0.202 | -0.32 | -0.359 | -0.081 | -0.188 | -0.275 | -0.313 | -0.097 | -0.162 | -0.206 | -0.308 | -0.429 | -0.008 | -0.093 | -0.056 | 0.036 | 0.076 | -0.009 | 0.038 | -0.068 | -0.016 | -0.008 | -0.076 |
| Belastingkosten
| 0.474 | -0.364 | 6.701 | 0.001 | -1.079 | -1.536 | 0.843 | 0.001 | 0.082 | 0.051 | 0.03 | 0.156 | 0.06 | 7.722 | 0.186 | 0.113 | 0.038 | 4.462 | 0.052 | -7.558 | -0.036 | 9.965 | 0.03 | 0.018 | -0.085 | 4.574 | 8.031 | -0.034 | 0.001 | 0.08 | 0.919 | 0.097 | 0.897 | 0.249 | 9.326 | 0.001 | -0.004 | -3.421 | 18.221 | 14.996 | -0.062 | 0.268 | 25.758 | 0.483 | 0.083 | 0.093 | 81.169 | -0.034 | -0.487 | 3.289 | 6.484 | 7.751 | 5.402 | 6.798 | 25.586 | 2.85 | -0.939 | 0.096 |
| Nettowinst
| 45.844 | 28.353 | 17.148 | 28.669 | 44.198 | 18.801 | 9.74 | 35.575 | 23.899 | 10.384 | 7.173 | 10.869 | 9.848 | 0.292 | 11.924 | 26.544 | -7.827 | -9.254 | -4.242 | -19.084 | -21.163 | -13.587 | -2.372 | -5.856 | -61.705 | 0.589 | -84.12 | -23.481 | -23.774 | -60.301 | -39.449 | -78.424 | -35.98 | -24.889 | -23.736 | -36.714 | -58.002 | -60.278 | -36.393 | -39.951 | -62.843 | -59.193 | -47.753 | -46.019 | -48.547 | -52.268 | -189.739 | -3.137 | -28.965 | -25.349 | 14.474 | 32.979 | -10.08 | 13.303 | -63.08 | -8.004 | -5.129 | -33.629 |
| Nettowinstmarge
| 0.151 | 0.112 | 0.058 | 0.112 | 0.161 | 0.073 | 0.036 | 0.156 | 0.1 | 0.053 | 0.035 | 0.045 | 0.042 | 0.002 | 0.046 | 0.108 | -0.043 | -0.053 | -0.016 | -0.088 | -0.128 | -0.073 | -0.011 | -0.024 | -0.277 | 0.003 | -0.552 | -0.135 | -0.174 | -0.432 | -0.222 | -0.485 | -0.153 | -0.092 | -0.081 | -0.202 | -0.32 | -0.359 | -0.163 | -0.188 | -0.275 | -0.314 | -0.21 | -0.164 | -0.207 | -0.308 | -0.749 | -0.008 | -0.091 | -0.064 | 0.025 | 0.062 | -0.019 | 0.025 | -0.115 | -0.016 | -0.008 | -0.076 |
| WPA (Winst Per Aandeel)
| 1.14 | 0.91 | 0.55 | 0.74 | 1.43 | 0.61 | 0.31 | 1.43 | 0.96 | 0.41 | 0.32 | 0.44 | 0.4 | 0.01 | 0.5 | 1.07 | -0.32 | -0.37 | -0.18 | -0.79 | -0.87 | -0.55 | -0.096 | -0.24 | -2.45 | 0.024 | -4.53 | -1.26 | -1.26 | -3.61 | -3.42 | -6.79 | -3.16 | -2.16 | -2.07 | -3.16 | -5.12 | -5.24 | -3.21 | -3.52 | -5.44 | -5.14 | -4.15 | -4 | -4.16 | -4.54 | -19.35 | -0.32 | -2.56 | -2.2 | 1.26 | 2.87 | -0.88 | 1.08 | -5.48 | -0.7 | -0.45 | -2.92 |
| Verwaterde WPA
| 1.13 | 0.91 | 0.55 | 0.74 | 1.42 | 0.6 | 0.31 | 1.43 | 0.96 | 0.41 | 0.32 | 0.43 | 0.4 | 0.01 | 0.5 | 1.07 | -0.32 | -0.37 | -0.18 | -0.79 | -0.87 | -0.55 | -0.096 | -0.24 | -2.45 | 0.024 | -4.53 | -1.26 | -1.26 | -3.61 | -3.42 | -6.79 | -3.16 | -2.16 | -2.07 | -3.16 | -5.12 | -5.24 | -3.21 | -3.52 | -5.44 | -5.14 | -4.15 | -4 | -4.16 | -4.54 | -19.35 | -0.32 | -2.56 | -2.13 | 1.26 | 2.87 | -0.88 | 1.08 | -5.48 | -0.7 | -0.45 | -2.92 |
| EBITDA
| 43.053 | 41.681 | 41.002 | 41.452 | 56.908 | 30.703 | 22.793 | 48.491 | 36.657 | 22.407 | 20.609 | 22.78 | 21.912 | 12.154 | 25.455 | 38.444 | 4.675 | 2.394 | 4.185 | -10.2 | -14.931 | -3.942 | -1.143 | -0.981 | -57.374 | 11.785 | -65.629 | -12.502 | -11.855 | -47.142 | -24.597 | -64.488 | -19.471 | -8.059 | 2.769 | -19.577 | -41.379 | -43.89 | 0.273 | -22.854 | -46.885 | -42.44 | -4.764 | -28.443 | -32.38 | -36.841 | -76.887 | 13.531 | -11.413 | -4.318 | 67.662 | 56.55 | 8.328 | 38.81 | -17.752 | 15.417 | 19.164 | -7.658 |
| EBITDA ratio
| 0.141 | 0.165 | 0.139 | 0.163 | 0.208 | 0.119 | 0.084 | 0.213 | 0.154 | 0.114 | 0.101 | 0.094 | 0.093 | 0.066 | 0.099 | 0.156 | 0.025 | 0.014 | 0.016 | -0.047 | -0.091 | -0.021 | -0.005 | -0.004 | -0.258 | 0.05 | -0.431 | -0.072 | -0.087 | -0.338 | -0.139 | -0.399 | -0.083 | -0.03 | 0.009 | -0.108 | -0.228 | -0.262 | 0.001 | -0.108 | -0.205 | -0.225 | -0.021 | -0.101 | -0.138 | -0.217 | -0.304 | 0.035 | -0.036 | -0.011 | 0.115 | 0.106 | 0.016 | 0.073 | -0.032 | 0.031 | 0.031 | -0.017 |