Twinhead International Corp.
TWSE:2364.TW
86.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 45.844 | 27.989 | 17.148 | 27.987 | 43.119 | 17.265 | 9.112 | 35.289 | 23.953 | 10.132 | 8.056 | 9.987 | 8.914 | -0.939 | 11.066 | 25.561 | -9.275 | -11.583 | -10.265 | -24.759 | -29.151 | -18.009 | -9.859 | -9.428 | -66.265 | 0.589 | -76.089 | -23.515 | -23.773 | -60.221 | -38.53 | -78.327 | -35.083 | -24.64 | -14.41 | -36.713 | -58.006 | -60.278 | -18.172 | -39.951 | -62.905 | -58.925 | -21.995 | -45.536 | -48.464 | -52.175 | -189.736 | -2.735 | -27.921 | -25.349 | 14.474 | 32.979 | -10.079 | 13.302 | -63.08 | -8.004 | -5.13 | -33.629 |
Afschrijvingen & Amortisatie
| 9.693 | 10.243 | 12.179 | 10.341 | 10.734 | 10.375 | 10.591 | 10.211 | 9.872 | 9.742 | 9.944 | 10.069 | 10.216 | 10.361 | 11.579 | 10.916 | 11.066 | 10.844 | 11.205 | 11.285 | 11.003 | 10.85 | 6.028 | 5.747 | 6.23 | 8.687 | 8.244 | 8.352 | 9.475 | 10.664 | 11.197 | 11.117 | 12.887 | 13.88 | 14.411 | 14.411 | 13.916 | 13.83 | 15.889 | 14.408 | 13.425 | 13.903 | 14.841 | 14.951 | 14.103 | 13.382 | 13.693 | 14.327 | 15.332 | 15.091 | 26.511 | 12.13 | 9.865 | 15.444 | 16.387 | 20.376 | 5.783 | 22.183 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.835 | -28.755 | 51.848 | 9.394 | -30.32 | 11.634 | -8.206 | 8.608 | -8.24 | -6.729 | -24.918 | -34.671 | 44.997 | -51.397 | 21.865 | 46.732 | 29.643 | -66.789 | 29.351 | 17.322 | 14.574 | 8.457 | 10.427 | -51.967 | -9.748 | -19.237 | 45.839 | -4.872 | 5.77 | -15.363 | 19.372 | 8.859 | 7.828 | -53.294 | 39.397 | 29.938 | 41.114 | -4.834 | 0.233 | -71.871 | 25.112 | -6.265 | 29.961 | -36.005 | -28.681 | -22.958 | -31.181 | -1.274 | -6.485 | 72.952 | -75.499 | 85.621 | -74.323 | 63.719 | 43.251 | 14.59 | -55.239 | 88.278 |
Vorderingen
| -9.099 | -24.897 | 9.905 | 21.222 | -11.378 | 18.009 | -12.224 | 0.797 | 2.022 | -9.104 | -25.927 | 18.931 | -6.891 | 5.255 | -4.254 | -1.046 | 36.705 | -8.938 | 11.06 | -23.418 | 26.685 | 12.46 | 23.611 | -38.296 | 1.419 | -18.222 | -17.516 | -0.122 | 6.987 | 17.446 | 2.064 | 47.929 | -9.636 | -34.959 | -1.912 | -1.654 | 0.35 | -3.682 | 36.486 | -24.784 | -8.543 | 3.535 | 49.448 | -9.73 | -45.536 | 35.583 | -2.235 | -15.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -9.901 | -26.792 | 37.433 | 7.26 | 0.977 | -49.912 | 20.962 | -15.257 | 0.734 | -49.685 | 37.005 | 10.807 | -21.468 | -31.125 | 18.711 | 7.396 | -7.416 | -19.61 | 34.074 | 4.665 | -7.902 | -9.803 | 22.99 | -1.608 | -20.641 | -20.504 | 18.856 | 8.481 | -21.616 | -1.123 | 4.186 | 31.62 | 1.769 | 19.187 | 27.547 | -29.365 | 31.896 | 12.891 | 33.386 | -23.461 | -34.229 | -14.608 | 52.604 | -6.52 | -36.677 | -38.972 | 30.133 | 87.477 | -32.207 | 16.641 | 94.688 | -104.75 | -12.99 | -3.946 | 66.313 | -45.185 | 74.704 | -58.329 |
Crediteuren
| 9.542 | 36.802 | -21.634 | -23.006 | -24.919 | 59.901 | -33.063 | 13.197 | 1.044 | 53.255 | -49.38 | -34.205 | 37.51 | -8.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17.293 | -14.042 | 26.144 | 3.918 | 5 | -16.364 | 16.119 | 9.871 | -12.04 | 42.956 | -61.923 | -45.478 | 66.465 | -20.272 | 3.154 | 39.336 | 37.059 | -47.179 | -4.723 | 12.657 | 22.476 | 18.26 | -12.563 | -50.359 | 10.893 | 1.267 | 26.983 | -13.353 | 27.386 | -14.24 | 15.186 | -22.761 | 6.059 | -72.481 | 11.85 | 59.303 | 9.218 | -17.725 | -33.153 | -48.41 | 59.341 | 8.343 | -22.643 | -29.485 | 7.996 | 16.014 | -61.314 | -88.751 | 25.722 | 56.311 | -170.187 | 190.371 | -61.333 | 67.665 | -23.062 | 59.775 | -129.943 | 146.607 |
Overige Niet-Contante Posten
| 28.25 | 0.755 | 5.22 | -0.076 | -17.355 | -0.027 | 0.341 | 0.104 | -0.614 | 0.325 | 0.017 | 0.069 | 0.364 | -0.284 | 0.389 | -0.655 | 0.084 | 0.233 | 0.139 | 0.573 | 0.537 | 0.48 | 0.181 | -0.554 | 60.281 | -0.065 | 2.167 | 0.005 | -0.051 | -0.031 | 0.15 | 1.276 | -2.06 | 0.013 | 0.144 | 0.168 | -1.77 | 0.12 | 0.083 | 0.189 | -0.749 | -1.305 | -11.254 | -3.2 | 4.305 | 4.152 | 169.597 | -17.741 | 21.394 | 4.114 | 12.476 | 20.388 | -0.424 | 20.775 | 27.687 | 3.256 | 25.221 | 6.525 |
Kasstroom uit Operationele Activiteiten
| 62.778 | 10.046 | 86.395 | 47.646 | 6.178 | 39.247 | 11.838 | 54.212 | 24.971 | 13.47 | -6.901 | -14.546 | 64.491 | -42.259 | 44.899 | 82.554 | 31.518 | -67.295 | 30.43 | 4.421 | -3.037 | 1.778 | 6.777 | -56.202 | -9.502 | -10.026 | -22.006 | -20.03 | -8.579 | -64.951 | -7.811 | -57.075 | -16.428 | -64.041 | 39.542 | 7.804 | -4.746 | -51.162 | -1.967 | -97.225 | -25.117 | -52.592 | 11.553 | -69.79 | -58.737 | -57.599 | -37.627 | -7.423 | 2.32 | 66.808 | -22.038 | 151.118 | -74.961 | 113.24 | 24.245 | 30.218 | -29.365 | 83.357 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.821 | -0.154 | -3.545 | -1.343 | -0.886 | -0.977 | -0.228 | -0.923 | -1.137 | -0.641 | -0.083 | -0.461 | -0.312 | -0.872 | -0.285 | -0.025 | -0.327 | -1.498 | -0.357 | -0.686 | -2.693 | -3.662 | -2.056 | -0.285 | -2.758 | -2.088 | -0.678 | -0.227 | -3.351 | -0.584 | -1.395 | -0.356 | -1.043 | -0.415 | -0.569 | -2.686 | -0.342 | -1.848 | -0.088 | -0.428 | -2.88 | -0.539 | -1.365 | -1.122 | -0.073 | -0.301 | -0.666 | -0.623 | -0.415 | -4.137 | -3.907 | -4.32 | -6.555 | -2.812 | -0.962 | -1.922 | -6.7 | -0.265 |
Netto Overnames
| 0 | 0 | 0.066 | 0 | 20.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 2.601 | -2.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.186 | 0 | 0 | 0 | 6.125 | 0 | 0 | 0 | 4.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 0 | 0 | 0 | 0 | 0 | 0 | 9.734 | 8.117 | 0 | 0 | 0 | 26.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.209 | -2.555 | -1.855 | -2.131 | -5.367 | -1.761 | -3.316 | -3.647 | -2.557 | -1.087 | -0.875 | -1.051 | -0.67 | -3.833 | -1.647 | -0.275 | -0.109 | 0.364 | -6.924 | -0.318 | -6.166 | -6.798 | 0.444 | -5.755 | -4.061 | -2.442 | -4.699 | -0.634 | -10 | -1.09 | -2.544 | -2.292 | 6.362 | -2.723 | -9.071 | -6.405 | 10.13 | 1.606 | -4.367 | -14.11 | -6.974 | -3.199 | 1.229 | -8.775 | 22.902 | -5.704 | -2.866 | 25.836 | -3.139 | -1.813 | -12.826 | -3.948 | -3.822 | -4.142 | -5.537 | -5.076 | -0.839 | -2.586 |
Kasstroom uit Investeringsactiviteiten
| -4.821 | -2.709 | -2.152 | -6.075 | 13.748 | -2.738 | -3.544 | -4.57 | -3.694 | -1.728 | -0.958 | 3.674 | -0.982 | -4.705 | -1.932 | 5.825 | -0.436 | -1.134 | -7.281 | -1.004 | -8.859 | -10.46 | -1.612 | -6.04 | -6.819 | -4.53 | -5.377 | -0.861 | -13.351 | -1.674 | -3.959 | -2.648 | 5.319 | -3.138 | -9.64 | -6.726 | 9.788 | -0.242 | -4.455 | -14.538 | -9.854 | 24.583 | 9.598 | -1.78 | 22.829 | -6.005 | -3.532 | 25.213 | -3.554 | -5.95 | -16.733 | -8.268 | -10.377 | -6.954 | -6.499 | -6.998 | -7.539 | -2.851 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.235 | -70 | -9.499 | -4.223 | -17.44 | -40 | -121 | -0.058 | -0.012 | -0.013 | -100 | -60 | -50 | -0.033 | -4.173 | -85 | -30 | -15 | -35 | -15 | -4.217 | -65 | -35 | 0 | 0 | 0 | -50 | -115 | 0 | -162.5 | -35 | 0 | 0 | -70 | -1,935 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.55 | 0 | 52.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -25.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.653 | -0.49 | -7.711 | -4.307 | -4.53 | 35.714 | 75.467 | -4.206 | -4.49 | -4.228 | 88.648 | 45.776 | 55.43 | 2.658 | -11.549 | 90.824 | 17.6 | 37.502 | 10.344 | 30.041 | -4.813 | 60.441 | 35.031 | -0.136 | 18.663 | 68.447 | 95 | 25 | 82.236 | 110 | 35 | -0.001 | 0 | 80.13 | 1,965.281 | -20 | -0.224 | 40.122 | -20 | -5 | 0 | 15 | 70.06 | 42.671 | 15.076 | 7.382 | -33.485 | -75.736 | -11.214 | -58.399 | -32.02 | -31.157 | 12.07 | -8.769 | -67.173 | -9.659 | -3.978 | 20.588 |
Kasstroom uit Financieringsactiviteiten
| -10.888 | -5.381 | -17.21 | -4.309 | -21.97 | -4.286 | -45.533 | -29.468 | -4.49 | -4.228 | -11.352 | -14.224 | 5.43 | 2.658 | -11.549 | 5.824 | -12.4 | 22.502 | -24.656 | 15.041 | -4.813 | -4.559 | 0.031 | -0.136 | 18.663 | 68.447 | 45 | 20.55 | 82.236 | -110 | -35 | -0.001 | 0 | 10.13 | 30.281 | -20 | -0.224 | 40.122 | -20 | -5 | 0 | 15 | 70.06 | 42.671 | 15.076 | -11.118 | -33.485 | -75.736 | -11.214 | -58.399 | -32.02 | -31.157 | 12.07 | -8.769 | -67.173 | -9.659 | -3.978 | 20.588 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.838 | -0.216 | 0.972 | 0.029 | -1.221 | 0.24 | 6.409 | -8.995 | -0.001 | -10.722 | -1.584 | 0.917 | 3.396 | 0.866 | -2.926 | -3.757 | 6.114 | 1.296 | 7.023 | 7.897 | 3.324 | -6.059 | -2.691 | 10.283 | 2.264 | -4.714 | -0.31 | -3.895 | -5.799 | 16.083 | 17.765 | 1.776 | 1.882 | -0.381 | 1.074 | 3.132 | -1.612 | -0.224 | 21.93 | 1.748 | -2.384 | 2.667 | 1.477 | -1.287 | 1.913 | 4.3 | -1.579 | 9.553 | -0.193 | -2.518 | -5.009 | 7.048 | -1.745 | -5.252 | -0.373 | -9.505 | 7.547 | 6.116 |
Netto Kasstroomverandering
| 46.231 | 1.74 | 68.005 | 37.291 | -3.265 | 32.463 | -30.83 | 11.179 | 16.786 | -3.208 | -20.795 | -24.179 | 72.335 | -43.44 | 28.492 | 90.446 | 24.796 | -44.631 | 5.516 | 26.355 | -13.385 | -19.3 | 2.505 | -52.095 | 4.606 | 49.177 | 17.307 | -4.236 | 54.507 | -50.542 | 5.995 | -57.948 | -9.227 | -57.43 | 61.257 | -15.79 | 3.206 | -11.506 | -4.492 | -115.015 | -37.355 | -10.342 | 92.688 | -30.186 | -18.919 | -70.422 | -76.223 | -48.393 | -12.641 | -0.059 | -75.8 | 118.741 | -75.013 | 92.265 | -49.8 | 4.056 | -33.335 | 107.21 |
Kaspositie aan het Einde van de Periode
| 412.881 | 366.65 | 364.91 | 296.905 | 259.614 | 262.879 | 230.416 | 261.246 | 250.067 | 233.281 | 236.489 | 257.284 | 281.463 | 209.128 | 252.568 | 224.076 | 133.63 | 108.834 | 153.465 | 147.949 | 121.594 | 134.979 | 154.279 | 151.774 | 203.869 | 199.263 | 150.086 | 132.779 | 137.015 | 82.508 | 133.05 | 127.055 | 185.003 | 194.23 | 251.66 | 190.403 | 206.193 | 202.987 | 214.493 | 218.985 | 334 | 371.355 | 381.697 | 289.009 | 319.195 | 338.114 | 408.536 | 484.759 | 533.152 | 545.793 | 545.852 | 621.652 | 502.911 | 577.924 | 485.659 | 535.459 | 531.403 | 564.738 |