Silicon Integrated Systems Corp.
TWSE:2363.TW
63 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 50.158 | 34.293 | 35.166 | 81.207 | 37.584 | 33.227 | 44.418 | 34.9 | 60.089 | 42.795 | 68.264 | 72.83 | 59.907 | 51.152 | 45.28 | 38.16 | 47.958 | 28.773 | 42.424 | 57.755 | 61.154 | 61.619 | 43.575 | 63.525 | 74.824 | 41.161 | 55.691 | 56.808 | 54.269 | 45.22 | 55.433 | 33.99 | 47.807 | 45.643 | 61.46 | 53.59 | 62.445 | 49.643 | 70.938 | 116.223 | 167.407 | 77.755 | 95.259 | 127.534 | 116.22 | 111.733 | 145.576 | 194.762 | 130.399 | 123.521 | 76.985 | 347.35 | 494.475 | 500.422 | 285.039 | 808.444 | 942.924 | 604.754 |
| Kosten van de omzet
| 14.066 | 32.621 | 25.276 | 49.891 | 26.232 | 34.763 | 49.307 | 38.59 | 57.614 | 32.051 | 44.667 | 44.856 | 45.459 | 32.684 | 35.832 | 34.522 | 25.956 | 18.726 | 26.71 | 36.548 | 35.543 | 37.262 | 47.882 | 51.977 | 52.248 | 26.637 | 24.029 | 28.887 | 31.82 | 23.853 | 14.673 | 17.984 | 21.749 | 20.83 | 48.95 | 34.948 | 25.968 | 28.998 | 39.42 | 70.391 | 115.549 | 59.799 | 104.416 | 98.152 | 104.992 | 85.92 | 119.357 | 102.097 | 103.34 | 120.577 | 64.265 | 225.313 | 309.186 | 314.671 | 208.277 | 464.726 | 528.101 | 375.461 |
| Brutowinst
| 36.092 | 1.672 | 9.89 | 31.316 | 11.352 | -1.536 | -4.889 | -3.69 | 2.475 | 10.744 | 23.597 | 27.974 | 14.448 | 18.468 | 9.448 | 3.638 | 22.002 | 10.047 | 15.714 | 21.207 | 25.611 | 24.357 | -4.307 | 11.548 | 22.576 | 14.524 | 31.662 | 27.921 | 22.449 | 21.367 | 40.76 | 16.006 | 26.058 | 24.813 | 12.51 | 18.642 | 36.477 | 20.645 | 31.518 | 45.832 | 51.858 | 17.956 | -9.157 | 29.382 | 11.228 | 25.813 | 26.219 | 92.665 | 27.059 | 2.944 | 12.72 | 122.037 | 185.289 | 185.751 | 76.762 | 343.718 | 414.823 | 229.293 |
| Brutowinstmarge
| 0.72 | 0.049 | 0.281 | 0.386 | 0.302 | -0.046 | -0.11 | -0.106 | 0.041 | 0.251 | 0.346 | 0.384 | 0.241 | 0.361 | 0.209 | 0.095 | 0.459 | 0.349 | 0.37 | 0.367 | 0.419 | 0.395 | -0.099 | 0.182 | 0.302 | 0.353 | 0.569 | 0.491 | 0.414 | 0.473 | 0.735 | 0.471 | 0.545 | 0.544 | 0.204 | 0.348 | 0.584 | 0.416 | 0.444 | 0.394 | 0.31 | 0.231 | -0.096 | 0.23 | 0.097 | 0.231 | 0.18 | 0.476 | 0.208 | 0.024 | 0.165 | 0.351 | 0.375 | 0.371 | 0.269 | 0.425 | 0.44 | 0.379 |
| Onderzoek- en ontwikkelingskosten
| 76.576 | 74.224 | 81.231 | 74.098 | 91.643 | 58.684 | 65.124 | 62.239 | 80.131 | 58.684 | 71.054 | 66.336 | 58.213 | 54.131 | 70.086 | 109.147 | 72.217 | 73.572 | 77.719 | 77.223 | 83.546 | 78.136 | 75.48 | 81.238 | 77.698 | 79.389 | 70.724 | 71.929 | 71.654 | 68.554 | 68.697 | 72.854 | 64.996 | 65.293 | 79.714 | 74.613 | 67.239 | 64.02 | 65.761 | 68.155 | 63.631 | 59.415 | 59.05 | 69.214 | 71.27 | 97.807 | 302.494 | 243.103 | 281.358 | 270.907 | 288.969 | 270.363 | 288.868 | 284.479 | 178.738 | 238.263 | 258.754 | 179.9 |
| Algemene en administratieve kosten
| 33.255 | 30.93 | 34.753 | 53.086 | 43.095 | 23.436 | 26.964 | 30.048 | 45.906 | 25.143 | 31.308 | 35.162 | 29.089 | 25.849 | 30.227 | 43.931 | 23.499 | 22.383 | 24.738 | 23.837 | 26.155 | 21.931 | 23.059 | 22.785 | 24.261 | 21.814 | 23.819 | 24.376 | 25.978 | 22.348 | 24.949 | 22.93 | 24.822 | 21.072 | 24.706 | 25.086 | 22.571 | 17.972 | 23.039 | 23.746 | 21.445 | 22.741 | 20.108 | 27.595 | 28.081 | 38.306 | 37.819 | 41.018 | 45.884 | 55.04 | 65.875 | 45.728 | 47.101 | 44.669 | 6.609 | 50.777 | 68.651 | 40.778 |
| Verkoop- en marketingkosten
| 6.455 | 5.767 | 6.541 | 3.501 | 22.633 | 14.823 | 14.412 | 17.269 | 25.014 | 17.516 | 18.684 | 19.295 | 18.247 | 15.695 | 12.815 | 14.944 | 7.605 | 6.178 | 7.828 | 7.076 | 6.22 | 6.651 | 6.396 | 6.683 | 6.817 | 7.039 | 6.494 | 6.383 | 6.295 | 6.167 | 7.082 | 7.603 | 8.723 | 9.361 | 3.232 | 4.819 | 4.916 | 3.188 | 5.903 | 7.811 | 66.285 | 5.404 | 5.185 | 5.75 | 6.088 | 9.506 | 29.315 | 35.699 | 53.604 | 42.69 | 41.763 | 37.729 | 31.705 | 28.536 | 17.663 | 23.385 | 30.418 | 29.913 |
| Verkoop-, algemene en administratieve kosten
| 33.285 | 31.008 | 35.942 | 56.587 | 65.728 | 38.259 | 41.376 | 47.317 | 70.92 | 42.659 | 49.992 | 54.457 | 47.336 | 41.544 | 43.042 | 58.875 | 31.104 | 28.561 | 32.566 | 30.913 | 32.375 | 28.582 | 29.455 | 29.468 | 31.078 | 28.853 | 30.313 | 30.759 | 32.273 | 28.515 | 32.031 | 30.533 | 33.545 | 30.433 | 27.938 | 29.905 | 27.487 | 21.16 | 28.942 | 31.557 | 87.73 | 28.145 | 25.293 | 33.345 | 34.169 | 47.812 | 67.134 | 76.717 | 99.488 | 97.73 | 107.638 | 83.457 | 78.806 | 73.205 | 24.272 | 74.162 | 99.069 | 70.691 |
| Overige kosten
| 9.775 | 11.484 | -1,051.951 | 15.146 | 1,069.284 | 7.376 | -949.727 | 14.09 | 864.825 | 109.474 | -525.068 | 467.431 | 6.54 | 83.413 | -212.796 | 237.337 | 5.552 | 1.299 | 6.058 | 176.268 | 8.294 | 8.596 | 4.986 | 234.579 | 12.288 | 6.483 | -22.654 | 169.601 | 10.494 | -26.114 | 10.325 | 188.959 | 4.798 | 19.014 | -43.545 | 182.209 | 3.987 | 6.064 | 7.846 | 164.19 | 104.343 | 5.319 | 21.87 | 134.252 | 56.083 | 2.608 | 5.007 | 165.246 | 15.733 | 2.981 | 6.977 | 16.171 | 15.406 | 10.328 | 22.652 | 3.529 | 5.356 | 3.443 |
| Bedrijfskosten
| 109.861 | 105.232 | 117.173 | 130.685 | 157.371 | 96.943 | 106.5 | 109.556 | 151.051 | 101.343 | 121.046 | 120.793 | 105.549 | 95.675 | 113.128 | 168.022 | 103.321 | 102.133 | 110.285 | 108.136 | 115.921 | 106.718 | 104.935 | 110.706 | 108.776 | 108.242 | 101.037 | 102.688 | 103.927 | 97.069 | 100.728 | 103.387 | 98.541 | 95.726 | 107.652 | 104.518 | 94.726 | 85.18 | 94.703 | 99.712 | 151.361 | 87.56 | 84.343 | 102.559 | 105.439 | 145.619 | 369.628 | 319.82 | 380.846 | 368.637 | 396.607 | 353.82 | 367.674 | 357.684 | 203.01 | 312.425 | 357.823 | 250.591 |
| Bedrijfsresultaat
| -73.769 | -103.56 | -107.283 | -86.619 | 920.757 | -93.188 | -105.599 | -100.273 | 712.758 | 12.257 | -72.124 | -92.819 | -91.101 | -77.207 | -103.68 | -164.384 | -81.319 | -92.086 | -94.571 | -86.929 | -90.31 | -82.361 | -109.242 | -99.158 | -86.2 | -93.718 | -69.375 | -74.767 | -81.478 | -75.702 | -59.968 | -87.381 | -72.483 | -70.913 | -95.142 | -85.876 | -58.249 | -64.535 | -63.185 | -53.88 | -99.503 | -69.604 | -93.5 | -73.177 | -94.211 | -119.806 | -343.409 | -227.155 | -353.787 | -365.693 | -383.887 | -231.783 | -182.385 | -171.933 | -126.248 | 31.293 | 57 | -21.298 |
| Bedrijfsresultaat ratio
| -1.471 | -3.02 | -3.051 | -1.067 | 24.499 | -2.805 | -2.377 | -2.873 | 11.862 | 0.286 | -1.057 | -1.274 | -1.521 | -1.509 | -2.29 | -4.308 | -1.696 | -3.2 | -2.229 | -1.505 | -1.477 | -1.337 | -2.507 | -1.561 | -1.152 | -2.277 | -1.246 | -1.316 | -1.501 | -1.674 | -1.082 | -2.571 | -1.516 | -1.554 | -1.548 | -1.602 | -0.933 | -1.3 | -0.891 | -0.464 | -0.594 | -0.895 | -0.982 | -0.574 | -0.811 | -1.072 | -2.359 | -1.166 | -2.713 | -2.961 | -4.987 | -0.667 | -0.369 | -0.344 | -0.443 | 0.039 | 0.06 | -0.035 |
| Totaal overige inkomsten en kosten netto
| 23.516 | 24.421 | 19.073 | -0.066 | -0.063 | -0.063 | -0.279 | -0.048 | -0.057 | -0.075 | -8.383 | 460.199 | 1.276 | 76.08 | -24.072 | 222.859 | -4.88 | -9.008 | -12.678 | 158.405 | -1.88 | -6.861 | -5.377 | 233.52 | 8.051 | -7.247 | -36.866 | 152.041 | -6.563 | -34.61 | 3.523 | 182.102 | -1.461 | 18.338 | 180.657 | 188.338 | -14.418 | 9.488 | -12.016 | 132.446 | 66.402 | -15.669 | -3.764 | 107.482 | 26.246 | -25.436 | -150.475 | 150.14 | 5.895 | 3.377 | -70.667 | 371.584 | 19.193 | 4.668 | 17.333 | 158.989 | 15.931 | 38.071 |
| Inkomen voor belasting
| -50.253 | -79.139 | -88.21 | -86.685 | 920.694 | -93.251 | -105.878 | -100.321 | 712.701 | 12.182 | -80.507 | 367.38 | -89.825 | -1.127 | -127.752 | 58.475 | -86.199 | -101.094 | -107.249 | 71.476 | -92.19 | -89.222 | -114.619 | 134.362 | -78.149 | -100.965 | -106.241 | 77.274 | -88.041 | -110.312 | -56.445 | 94.721 | -73.944 | -52.575 | 85.515 | 102.462 | -72.667 | -55.047 | -75.201 | 78.566 | -33.101 | -85.273 | -97.264 | 34.305 | -67.965 | -145.242 | -493.884 | -77.015 | -347.892 | -362.316 | -454.554 | 139.801 | -163.192 | -167.265 | -108.915 | 190.282 | 72.931 | 16.773 |
| Inkomen voor belasting ratio
| -1.002 | -2.308 | -2.508 | -1.067 | 24.497 | -2.806 | -2.384 | -2.875 | 11.861 | 0.285 | -1.179 | 5.044 | -1.499 | -0.022 | -2.821 | 1.532 | -1.797 | -3.514 | -2.528 | 1.238 | -1.508 | -1.448 | -2.63 | 2.115 | -1.044 | -2.453 | -1.908 | 1.36 | -1.622 | -2.439 | -1.018 | 2.787 | -1.547 | -1.152 | 1.391 | 1.912 | -1.164 | -1.109 | -1.06 | 0.676 | -0.198 | -1.097 | -1.021 | 0.269 | -0.585 | -1.3 | -3.393 | -0.395 | -2.668 | -2.933 | -5.904 | 0.402 | -0.33 | -0.334 | -0.382 | 0.235 | 0.077 | 0.028 |
| Belastingkosten
| 82.761 | -5.935 | -1.77 | -1.413 | 62.34 | 0.007 | 0.052 | 0.028 | 54.777 | 0.004 | 0.084 | -50.478 | 61.699 | 0.022 | 22.816 | 225.146 | -0.539 | 21.243 | 7.391 | -0.001 | 0.088 | 0.028 | 15.826 | 0.193 | 0.023 | -0.002 | 50.017 | 0.011 | 0.138 | 0.066 | 100.511 | 0.007 | 0.121 | 0 | 50 | 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 9.809 | 0.117 | 0 | 0.024 | 242.261 | 0.105 | 0.042 | 0.023 | 53.144 | 0.004 | 16.421 | 0.023 | 35.807 | 21.344 | 5.232 | 2.18 |
| Nettowinst
| -120.576 | -73.204 | -113.06 | -89.722 | 862.959 | -93.258 | -105.93 | -100.349 | 662.553 | 12.178 | -72.208 | 420.437 | -150.158 | 0.24 | -149.994 | 58.523 | -85.66 | -122.337 | -114.64 | 71.477 | -92.278 | -89.25 | -130.445 | 134.362 | -78.172 | -100.963 | -156.258 | 77.263 | -88.179 | -110.378 | -156.956 | 94.714 | -74.065 | -52.575 | 35.515 | 102.462 | -72.667 | -55.047 | -77.475 | 78.566 | -33.101 | -85.273 | -107.073 | 34.188 | -67.965 | -145.266 | -736.145 | -77.12 | -334.653 | -346.356 | -488.46 | 139.797 | -179.613 | -167.288 | -115.916 | 167.089 | 76.549 | 14.593 |
| Nettowinstmarge
| -2.404 | -2.135 | -3.215 | -1.105 | 22.961 | -2.807 | -2.385 | -2.875 | 11.026 | 0.285 | -1.058 | 5.773 | -2.507 | 0.005 | -3.313 | 1.534 | -1.786 | -4.252 | -2.702 | 1.238 | -1.509 | -1.448 | -2.994 | 2.115 | -1.045 | -2.453 | -2.806 | 1.36 | -1.625 | -2.441 | -2.831 | 2.787 | -1.549 | -1.152 | 0.578 | 1.912 | -1.164 | -1.109 | -1.092 | 0.676 | -0.198 | -1.097 | -1.124 | 0.268 | -0.585 | -1.3 | -5.057 | -0.396 | -2.566 | -2.804 | -6.345 | 0.402 | -0.363 | -0.334 | -0.407 | 0.207 | 0.081 | 0.024 |
| WPA (Winst Per Aandeel)
| -0.25 | -0.098 | -0.15 | -0.12 | 1.15 | -0.12 | -0.14 | -0.13 | 0.88 | 0.016 | -0.1 | 0.56 | -0.2 | 0 | -0.19 | 0.082 | -0.12 | -0.17 | -0.16 | 0.1 | -0.13 | -0.13 | -0.18 | 0.18 | -0.1 | -0.13 | -0.21 | 0.1 | -0.12 | -0.15 | -0.23 | 0.13 | -0.098 | -0.069 | 0.048 | 0.15 | -0.097 | -0.073 | -0.11 | 0.11 | -0.041 | -0.11 | -0.15 | 0.049 | -0.09 | -0.19 | -1 | -0.11 | -0.43 | -0.45 | -0.63 | 0.18 | -0.21 | -0.2 | -0.14 | 0.2 | 0.087 | 0.016 |
| Verwaterde WPA
| -0.25 | -0.098 | -0.15 | -0.12 | 1.15 | -0.12 | -0.14 | -0.13 | 0.88 | 0.016 | -0.097 | 0.56 | -0.2 | 0 | -0.19 | 0.082 | -0.12 | -0.17 | -0.15 | 0.1 | -0.13 | -0.12 | -0.17 | 0.18 | -0.1 | -0.13 | -0.21 | 0.1 | -0.12 | -0.15 | -0.23 | 0.13 | -0.096 | -0.069 | 0.048 | 0.15 | -0.097 | -0.073 | -0.1 | 0.11 | -0.041 | -0.11 | -0.15 | 0.049 | -0.089 | -0.19 | -1 | -0.11 | -0.43 | -0.45 | -0.63 | 0.18 | -0.21 | -0.2 | -0.14 | 0.2 | 0.087 | 0.016 |
| EBITDA
| -67.063 | -97.573 | -101.5 | -80.856 | 926.379 | -87.558 | -99.228 | -93.077 | 720.24 | 19.701 | -85.513 | 374.844 | -82.319 | 8.485 | -111.214 | 66.566 | -79.791 | -94.813 | -101.282 | 77.364 | -86.543 | -83.77 | -108.539 | -89.479 | -80.944 | -88.564 | -64.538 | -69.77 | -76.527 | -70.581 | -53.918 | -81.261 | -66.358 | -65.167 | -88.098 | -78 | -50.106 | -56.064 | -53.94 | -44.287 | -89.592 | -51.296 | -77.703 | -57.804 | -74.6 | -97.012 | -167.505 | -174.532 | -281.784 | -308.798 | -320.37 | 191.623 | -116.41 | -119.942 | -44.233 | 210.224 | 152.942 | 43.197 |
| EBITDA ratio
| -1.337 | -2.845 | -2.886 | -0.996 | 24.648 | -2.635 | -2.234 | -2.667 | 11.986 | 0.46 | -1.253 | 5.147 | -1.374 | 0.166 | -2.456 | 1.744 | -1.664 | -3.295 | -2.387 | 1.34 | -1.415 | -1.359 | -2.491 | -1.409 | -1.082 | -2.152 | -1.159 | -1.228 | -1.41 | -1.561 | -0.973 | -2.391 | -1.388 | -1.428 | -1.433 | -1.455 | -0.802 | -1.129 | -0.76 | -0.381 | -0.535 | -0.66 | -0.816 | -0.453 | -0.642 | -0.868 | -1.151 | -0.896 | -2.161 | -2.5 | -4.161 | 0.552 | -0.235 | -0.24 | -0.155 | 0.26 | 0.162 | 0.071 |