Baoye Group Company Limited
HKEX:2355.HK
4.35 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 26,479.305 | 24,425.35 | 26,781.555 | 25,275.453 | 24,799.413 | 23,230.614 | 18,978.2 | 18,196.134 | 18,216.083 | 18,897.996 | 17,553.323 | 17,275.899 | 16,186.83 | 12,055.243 | 10,973.575 | 9,437.85 | 7,657.066 | 6,227.853 | 4,723.797 | 4,378.434 | 2,994.472 | 2,297.526 |
| Kosten van de omzet
| 24,275.372 | 22,625.522 | 24,635.56 | 23,198.277 | 22,762.606 | 21,258.035 | 17,697.062 | 17,031.69 | 16,973.082 | 17,717.224 | 16,348.513 | 15,815.723 | 14,836.997 | 11,104.052 | 9,834.357 | 8,834.696 | 7,120.136 | 5,761.289 | 4,289.943 | 3,916.308 | 2,741.72 | 2,034.708 |
| Brutowinst
| 2,203.933 | 1,799.828 | 2,145.995 | 2,077.176 | 2,036.807 | 1,972.579 | 1,281.138 | 1,164.444 | 1,243.001 | 1,180.772 | 1,204.81 | 1,460.176 | 1,349.833 | 951.191 | 1,139.218 | 603.154 | 536.93 | 466.564 | 433.854 | 462.126 | 252.752 | 262.818 |
| Brutowinstmarge
| 0.083 | 0.074 | 0.08 | 0.082 | 0.082 | 0.085 | 0.068 | 0.064 | 0.068 | 0.062 | 0.069 | 0.085 | 0.083 | 0.079 | 0.104 | 0.064 | 0.07 | 0.075 | 0.092 | 0.106 | 0.084 | 0.114 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.048 | 12.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 816.86 | 699.034 | 755.869 | 677.52 | 664.081 | 585.76 | 453.923 | 471.356 | 407.522 | 406.867 | 403.512 | 399.095 | 372.101 | 318.324 | 284.316 | 270.844 | 281.622 | 233.457 | 119.733 | 87.797 | 85.949 | 79.129 |
| Verkoop- en marketingkosten
| 201.276 | 143.044 | 191.512 | 164.377 | 101.131 | 82.764 | 84.457 | 85.166 | 72.943 | 62.523 | 51.671 | 41.056 | 45.143 | 34.766 | 43.205 | 26.422 | 0 | 0 | 0 | 0 | 4.103 | 3.339 |
| Verkoop-, algemene en administratieve kosten
| 1,018.136 | 994.217 | 1,078.342 | 892.658 | 839.273 | 723.751 | 546.299 | 556.522 | 480.465 | 469.39 | 455.183 | 440.151 | 417.244 | 353.09 | 327.521 | 297.266 | 281.622 | 233.457 | 119.733 | 87.797 | 90.052 | 82.468 |
| Overige kosten
| -9.238 | 11.45 | 9.229 | 1.181 | 29.493 | -0.316 | -0.882 | -0.644 | 0.918 | -0.201 | 6.897 | 1.973 | -27.976 | -213.998 | -98.099 | -85.036 | -164.121 | -416.038 | -136.391 | -64.483 | -43.445 | -39.178 |
| Bedrijfskosten
| 978.616 | 824.799 | 957.443 | 890.469 | 715.854 | 682.723 | 519.527 | 518.7 | 478.433 | 487.307 | 347.606 | 410.625 | 272.551 | 139.092 | 229.422 | 212.23 | 117.501 | -182.581 | -16.658 | 23.314 | 46.607 | 43.29 |
| Bedrijfsresultaat
| 1,478.759 | 855.266 | 1,127.093 | 1,226.096 | 1,247.373 | 1,255.733 | 739.741 | 613.297 | 771.957 | 714.223 | 751.126 | 1,202.769 | 1,049.306 | 807.766 | 904.107 | 388.577 | 419.429 | 649.145 | 450.512 | 438.812 | 203.343 | 218.512 |
| Bedrijfsresultaat ratio
| 0.056 | 0.035 | 0.042 | 0.049 | 0.05 | 0.054 | 0.039 | 0.034 | 0.042 | 0.038 | 0.043 | 0.07 | 0.065 | 0.067 | 0.082 | 0.041 | 0.055 | 0.104 | 0.095 | 0.1 | 0.068 | 0.095 |
| Totaal overige inkomsten en kosten netto
| 97.487 | 303.281 | 165.199 | 68.413 | 124.266 | 119.182 | 129.806 | 151.246 | 108.962 | 98.83 | 176.519 | -20.148 | 0.302 | -39.927 | -49.395 | -96.345 | -69.514 | -50.743 | -29.885 | -23.981 | -25.903 | -6.518 |
| Inkomen voor belasting
| 1,576.246 | 1,158.547 | 1,292.292 | 1,294.509 | 1,371.639 | 1,374.915 | 869.547 | 764.543 | 880.919 | 813.053 | 927.645 | 1,182.621 | 1,049.608 | 772.172 | 860.401 | 291.368 | 349.915 | 598.402 | 420.627 | 412.731 | 180.242 | 213.01 |
| Inkomen voor belasting ratio
| 0.06 | 0.047 | 0.048 | 0.051 | 0.055 | 0.059 | 0.046 | 0.042 | 0.048 | 0.043 | 0.053 | 0.068 | 0.065 | 0.064 | 0.078 | 0.031 | 0.046 | 0.096 | 0.089 | 0.094 | 0.06 | 0.093 |
| Belastingkosten
| 681.866 | 437.142 | 406.918 | 462.698 | 459.632 | 460.002 | 262.812 | 230.133 | 281.922 | 152.266 | 258.048 | 426.042 | 333.765 | 225.747 | 274.169 | 135.746 | 114.277 | 116.381 | 112.729 | 120.009 | 58.347 | 64.369 |
| Nettowinst
| 889.256 | 704.777 | 788.477 | 794.084 | 856.691 | 874.175 | 608.895 | 526.933 | 563.655 | 648.702 | 663.312 | 752.256 | 710.196 | 527.875 | 502.239 | 150.044 | 235.638 | 482.021 | 307.898 | 292.722 | 112.409 | 141.075 |
| Nettowinstmarge
| 0.034 | 0.029 | 0.029 | 0.031 | 0.035 | 0.038 | 0.032 | 0.029 | 0.031 | 0.034 | 0.038 | 0.044 | 0.044 | 0.044 | 0.046 | 0.016 | 0.031 | 0.077 | 0.065 | 0.067 | 0.038 | 0.061 |
| WPA (Winst Per Aandeel)
| 1.69 | 1.3 | 1.4 | 1.41 | 1.52 | 1.53 | 1.03 | 0.86 | 0.91 | 1.01 | 1 | 1.14 | 1.07 | 0.79 | 0.76 | 0.23 | 0.34 | 0.78 | 0.54 | 0.52 | 0.26 | 0.4 |
| Verwaterde WPA
| 1.69 | 1.3 | 1.4 | 1.41 | 1.52 | 1.53 | 1.03 | 0.86 | 0.91 | 1.01 | 1 | 1.14 | 1.07 | 0.79 | 0.76 | 0.23 | 0.34 | 0.78 | 0.54 | 0.52 | 0.26 | 0.4 |
| EBITDA
| 1,758.85 | 1,136.152 | 1,366.368 | 1,437.667 | 1,411.267 | 1,396.493 | 857.575 | 724.231 | 880.41 | 824.883 | 855.157 | 1,309.107 | 1,171.192 | 917.074 | 1,010.641 | 494.781 | 507.774 | 649.145 | 450.512 | 438.812 | 222.508 | 234.655 |
| EBITDA ratio
| 0.066 | 0.047 | 0.051 | 0.057 | 0.057 | 0.06 | 0.045 | 0.04 | 0.048 | 0.044 | 0.049 | 0.074 | 0.072 | 0.076 | 0.092 | 0.052 | 0.055 | 0.104 | 0.095 | 0.1 | 0.074 | 0.102 |