Acer Incorporated
TWSE:2353.TW
40.95 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45,415.066 | 44,640.867 | 48,134.128 | 52,412.357 | 47,951.358 | 41,541.239 | 46,842.902 | 31,310.177 | 26,130.131 | 28,087.749 | 44,619.541 | 33,107.128 | 30,327.47 | 34,102.856 | 39,181.023 | 34,246.433 | 33,719.26 | 28,209.08 | 24,184.332 | 27,933.358 | 27,481.759 | 26,468.305 | 27,283.038 | 30,416.219 | 30,802.312 | 29,382.264 | 33,970.331 | 27,532.003 | 21,116.994 | 28,780.691 | 44,289.673 | 36,622.476 | 41,667.016 | 39,199.168 | 44,621.527 | 36,374.829 | 36,400.657 | 44,199.214 | 47,558.651 | 39,245.209 | 40,545.933 | 42,746.54 | 42,983.663 | 33,948.98 | 52,046.266 | 47,373.516 | 50,612.564 | 33,553.952 | 44,928.124 | 60,097.596 | 58,092.581 | 37,796.603 | 50,566.683 | 50,809.155 | 68,456.386 |
Kortetermijnbeleggingen
| 7,867.256 | 5,261.609 | 7,486.786 | 5,082.589 | 3,378.675 | 6,137.527 | 935.122 | 2,882.749 | 4,092.652 | 3,188.582 | 3,222.868 | 5,533.021 | 6,328.28 | 6,684.496 | 5,939.921 | 1,650.715 | 1,326.494 | 2,253.01 | 1,372.055 | 2,388.038 | 1,627.018 | 1,903.564 | 524.563 | 994.225 | 1,713.801 | 563.576 | 521.598 | 575.278 | 240.644 | 581.416 | 1,709.746 | 585.817 | 865.041 | 240.921 | 884.888 | 764.688 | 605.182 | 2,446.114 | 2,046.105 | 1,945.808 | 373.743 | 306.075 | 369.425 | 456.961 | 562.168 | 187.098 | 194.432 | 121.28 | 639.407 | 258.086 | 415.624 | 1,334.321 | 182.822 | 9,067.51 | 8,125.54 |
Liquide middelen en kortetermijnbeleggingen
| 53,282.322 | 49,902.476 | 55,620.914 | 57,494.946 | 51,330.033 | 47,678.766 | 47,778.024 | 34,192.926 | 30,222.783 | 31,276.331 | 47,842.409 | 38,640.149 | 36,655.75 | 40,787.352 | 45,120.944 | 35,897.148 | 35,045.754 | 30,462.09 | 25,556.387 | 30,321.396 | 29,108.777 | 28,371.869 | 27,807.601 | 31,410.444 | 32,516.113 | 29,945.84 | 34,491.929 | 28,107.281 | 21,357.638 | 29,362.107 | 45,999.419 | 37,208.293 | 42,532.057 | 39,440.089 | 45,506.415 | 37,139.517 | 37,005.839 | 46,645.328 | 49,604.756 | 41,191.017 | 40,919.676 | 43,052.615 | 43,353.088 | 34,405.941 | 52,608.434 | 47,560.614 | 50,806.996 | 33,675.232 | 45,567.531 | 60,355.682 | 58,508.205 | 39,130.924 | 50,749.505 | 59,876.665 | 76,581.926 |
Nettovorderingen
| 68,199.563 | 59,415.997 | 56,267.592 | 60,370.886 | 57,723.465 | 51,996.134 | 52,683.938 | 66,938.196 | 77,287.659 | 71,098.452 | 65,484.502 | 59,566.063 | 59,461.384 | 52,393.3 | 56,625.407 | 59,790.92 | 51,660.268 | 40,866.075 | 50,725.794 | 51,083.869 | 48,578.254 | 45,854.291 | 49,480.589 | 48,854.011 | 46,270.28 | 42,821.08 | 48,644.818 | 44,967.214 | 43,631.963 | 40,667.936 | 45,645.6 | 45,783.085 | 43,962.631 | 44,889.155 | 50,354.962 | 60,078.153 | 50,543.084 | 52,391.54 | 61,698.081 | 69,978.774 | 69,659.39 | 63,522.174 | 65,090.299 | 68,932.937 | 70,877.943 | 72,340.773 | 74,747.455 | 88,061.869 | 96,261.649 | 84,385.876 | 94,675.4 | 100,797.471 | 98,158.374 | 113,119.007 | 106,092.968 |
Voorraad
| 55,099.085 | 47,949.483 | 43,917.371 | 45,021.63 | 43,002.67 | 39,456.948 | 42,213.077 | 58,130.504 | 63,441.673 | 63,858.866 | 58,703.827 | 58,444.335 | 58,710.87 | 50,444.33 | 42,983.432 | 37,698.378 | 36,064.122 | 34,089.573 | 41,034.471 | 44,157.578 | 45,815.077 | 40,628.293 | 42,076.409 | 43,108.774 | 42,307.91 | 39,652.743 | 40,079.221 | 43,764.659 | 47,873.301 | 41,792.085 | 39,095.487 | 32,154.809 | 29,589.47 | 30,114.376 | 34,043.598 | 37,327.056 | 38,931.716 | 37,997.454 | 36,600.487 | 39,794.555 | 33,360.616 | 28,222.631 | 35,566.324 | 41,999.365 | 50,110.686 | 39,856.555 | 43,336.949 | 48,046.811 | 49,423.759 | 43,403.552 | 39,993.644 | 40,104.898 | 43,191.097 | 38,127.28 | 41,240.053 |
Overige vlottende activa
| 1,519.776 | 3,972.648 | 1,760.161 | 4,091.304 | 4,148.219 | 3,630.813 | 3,981.986 | 3,920.363 | 4,446.782 | 3,178.943 | 3,064.5 | 4,424.222 | 4,215.721 | 3,894.561 | 4,006.693 | 3,837.411 | 3,727.269 | 3,684.231 | 4,412.422 | 4,045.865 | 3,950.147 | 3,687.922 | 3,756.396 | 3,621.908 | 3,555.665 | 3,526.753 | 3,078.33 | 3,425.105 | 3,647.763 | 3,076.035 | 3,122.63 | 3,084.93 | 3,060.915 | 2,824.765 | 3,044.802 | 2,839.196 | 2,834.859 | 2,790.213 | 2,981.846 | 2,885.729 | 3,003.318 | 2,861.6 | 3,079.144 | 3,074.101 | 3,011.02 | 2,713.396 | 1,948.656 | 2,197.731 | 2,094.639 | 2,412.924 | 2,552.496 | 4,565.325 | 7,231.414 | 2,361.755 | 1,845.878 |
Totaal vlottende activa
| 178,100.746 | 161,240.604 | 157,566.038 | 166,978.766 | 156,204.387 | 142,762.661 | 146,657.025 | 163,181.989 | 175,398.897 | 169,412.592 | 175,095.238 | 161,074.769 | 159,043.725 | 147,519.543 | 148,736.476 | 137,223.857 | 126,497.413 | 109,101.969 | 121,729.074 | 129,608.708 | 127,452.255 | 118,542.375 | 123,120.995 | 126,995.137 | 124,649.968 | 115,946.416 | 126,294.298 | 120,264.259 | 116,510.665 | 114,898.163 | 133,863.136 | 118,231.117 | 119,145.073 | 117,268.385 | 132,949.777 | 137,383.922 | 129,315.498 | 139,824.535 | 150,885.17 | 153,850.075 | 146,943 | 137,659.02 | 147,088.855 | 148,412.344 | 176,608.083 | 162,471.338 | 170,840.056 | 171,981.643 | 193,347.578 | 190,558.034 | 195,729.745 | 184,598.618 | 199,330.39 | 213,484.707 | 225,760.825 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,525.441 | 9,133.315 | 6,348.475 | 6,536.882 | 6,513.188 | 6,385.276 | 6,268.251 | 6,127.915 | 6,172.266 | 6,008.071 | 5,792.512 | 5,727.166 | 5,863.158 | 5,846.876 | 5,723.429 | 5,447.258 | 5,551.955 | 5,628.551 | 5,509.987 | 5,642.227 | 6,017.418 | 6,070.914 | 3,846.752 | 3,959.72 | 4,006.661 | 4,062.529 | 4,106.559 | 4,109.597 | 4,133.638 | 4,182.034 | 4,321.152 | 4,444.209 | 4,597.04 | 4,739.461 | 4,827.412 | 4,904.3 | 4,988.668 | 5,113.918 | 5,484.061 | 5,603.561 | 5,804.167 | 6,036.062 | 6,133.729 | 6,403.146 | 6,477.712 | 6,583.798 | 9,600.922 | 9,857.303 | 9,988.211 | 10,205.072 | 10,106.709 | 9,531.294 | 9,238.088 | 9,292.511 | 9,295.296 |
Goodwill
| 18,505.574 | 18,251.751 | 17,679.864 | 18,348.934 | 17,708.16 | 17,460.584 | 17,488.561 | 17,504.545 | 16,661.293 | 16,273.334 | 15,816.967 | 15,895.748 | 15,842.138 | 15,980.28 | 16,017.779 | 16,205.384 | 16,350.145 | 16,620.292 | 16,597.351 | 16,977.943 | 17,118.115 | 17,029.178 | 16,955.147 | 16,880.156 | 16,938.539 | 16,416.488 | 16,677.806 | 16,842.489 | 16,833.166 | 16,682.208 | 17,609.705 | 21,368.845 | 21,948.846 | 22,039.872 | 22,473.864 | 22,594.661 | 21,335.909 | 21,509.777 | 21,838.697 | 21,087.552 | 20,822.485 | 21,395.577 | 21,086.687 | 20,870.684 | 25,534.021 | 25,297.642 | 24,926.884 | 24,994.345 | 25,433.654 | 24,165.072 | 20,710.372 | 21,023.413 | 20,210.48 | 20,583.616 | 20,477.471 |
Immateriële activa
| 1,256.573 | 19,452.162 | 1,175.468 | 19,433.09 | 1,186.352 | 1,143.372 | 1,042.03 | 769.903 | 841.194 | 801.732 | 710.316 | 528.334 | 583.403 | 297.572 | 274.95 | 322.518 | 354.291 | 343.669 | 332.721 | 346.999 | 348.435 | 336.095 | 356.197 | 425.046 | 406.849 | 430.054 | 506.345 | 599.712 | 708.587 | 817.997 | 986.217 | 3,344.813 | 3,628.309 | 3,850.546 | 4,135.563 | 4,390.412 | 4,376.51 | 4,621.045 | 4,888.85 | 4,969.124 | 5,140.751 | 7,423.604 | 7,633.401 | 7,887.969 | 13,930.905 | 14,237.393 | 14,389.954 | 18,303.407 | 18,925.101 | 19,424.957 | 14,640.775 | 15,159.593 | 15,329.248 | 15,718.245 | 15,915.464 |
Goodwill en immateriële activa
| 19,762.147 | 19,452.162 | 18,855.332 | 19,433.09 | 18,894.512 | 18,603.956 | 18,530.591 | 18,274.448 | 17,502.487 | 17,075.066 | 16,527.283 | 16,424.082 | 16,425.541 | 16,277.852 | 16,292.729 | 16,527.902 | 16,704.436 | 16,963.961 | 16,930.072 | 17,324.942 | 17,466.55 | 17,365.273 | 17,311.344 | 17,305.202 | 17,345.388 | 16,846.542 | 17,184.151 | 17,442.201 | 17,541.753 | 17,500.205 | 18,595.922 | 24,713.658 | 25,577.155 | 25,890.418 | 26,609.427 | 26,985.073 | 25,712.419 | 26,130.822 | 26,727.547 | 26,056.676 | 25,963.236 | 28,819.181 | 28,720.088 | 28,758.653 | 39,464.926 | 39,535.035 | 39,316.838 | 43,297.752 | 44,358.755 | 43,590.029 | 35,351.147 | 36,183.006 | 35,539.728 | 36,301.861 | 36,392.935 |
Langetermijnbeleggingen
| 24,486.197 | 16,103.306 | 19,503.416 | 13,374.843 | 14,669.129 | 6,443.025 | 9,723.819 | 7,165.11 | 5,911.486 | 7,165.992 | 6,716.119 | 3,268.577 | 3,344.101 | 2,224.638 | 2,236.939 | 5,713.209 | 6,056.048 | 4,209.934 | 5,877.372 | 4,580.082 | 5,129.702 | 4,691.345 | 5,740.431 | 5,480.347 | 5,198.921 | 6,549.294 | 6,607.409 | 5,948.326 | 6,991.06 | 5,752.364 | 4,188.584 | 5,065.992 | 4,269.369 | 4,687.203 | 3,374.484 | 3,407.741 | 4,049.275 | 2,742.215 | 3,118.689 | 3,157.844 | 4,510.152 | 4,455.382 | 3,873.054 | 2,801.005 | 2,695.42 | 3,352.84 | 3,255.279 | 3,812.737 | 3,482.509 | 3,619.883 | 3,379.838 | 3,306.461 | 5,441.873 | -2,871.406 | -1,892.26 |
Belastingvorderingen
| 3,926.797 | 3,898.144 | 3,784.322 | 3,713.698 | 3,708.813 | 3,707.216 | 3,705.388 | 3,650.021 | 3,657.471 | 3,685.534 | 3,671.634 | 2,443.203 | 2,458.222 | 2,467.98 | 2,480.776 | 1,528.449 | 1,528.691 | 1,504.877 | 1,551.795 | 867.63 | 885.096 | 889.575 | 890.458 | 658.181 | 661.125 | 667.846 | 656.478 | 670.007 | 665.048 | 644.483 | 662.277 | 823.592 | 824.502 | 851.703 | 838.146 | 968.619 | 910.848 | 904.91 | 1,018.564 | 1,994.52 | 2,102.79 | 2,083.119 | 1,903.883 | 3,512.089 | 3,476.569 | 3,286.155 | 1,056.169 | 121.28 | 639.407 | 258.086 | 415.624 | 1,334.321 | 182.822 | 9,067.51 | 8,125.54 |
Overige niet-vlottende activa
| 2,161.611 | 8,827.882 | 2,676.263 | 8,426.424 | 6,958.683 | 9,559.985 | 4,154.645 | 6,221.27 | 7,351.064 | 7,469.438 | 6,985.525 | 8,358.85 | 8,888.269 | 9,184.633 | 8,438.323 | 4,575.555 | 4,509.254 | 5,259.698 | 4,498.264 | 5,395.781 | 4,589.207 | 4,858.178 | 3,079.43 | 3,428.325 | 4,061.854 | 2,731.437 | 2,763.876 | 3,075.05 | 2,722.142 | 3,037.234 | 4,042.991 | 3,106.694 | 3,357.024 | 2,380.813 | 3,142.957 | 2,790.862 | 2,587.614 | 4,261.523 | 3,861.006 | 3,693.46 | 2,465.111 | 2,474.067 | 2,780.101 | 3,983.152 | 4,392.929 | 4,211.098 | 2,589.73 | 4,154.17 | 4,454.897 | 3,777.76 | 3,324.665 | 3,538.92 | 3,338.572 | 3,034.412 | 2,816.194 |
Totaal niet-vlottende activa
| 60,862.193 | 57,414.809 | 51,167.808 | 51,484.937 | 50,744.325 | 44,699.458 | 42,382.694 | 41,438.764 | 40,594.774 | 41,404.101 | 39,693.073 | 36,221.878 | 36,979.291 | 36,001.979 | 35,172.196 | 33,792.373 | 34,350.384 | 33,567.021 | 34,367.49 | 33,810.662 | 34,087.973 | 33,875.285 | 30,868.415 | 30,831.775 | 31,273.949 | 30,857.648 | 31,318.473 | 31,245.181 | 32,053.641 | 31,116.32 | 31,810.926 | 38,154.145 | 38,625.09 | 38,549.598 | 38,792.426 | 39,056.595 | 38,248.824 | 39,153.388 | 40,209.867 | 40,506.061 | 40,845.456 | 43,867.811 | 43,410.855 | 45,458.045 | 56,507.556 | 56,968.926 | 55,818.938 | 61,243.242 | 62,923.779 | 61,450.83 | 52,577.983 | 53,894.002 | 53,741.083 | 54,824.888 | 54,737.705 |
Totaal activa
| 238,962.939 | 218,655.413 | 208,733.846 | 218,463.703 | 206,948.712 | 187,462.119 | 189,039.719 | 204,620.753 | 215,993.671 | 210,816.693 | 214,788.311 | 197,296.647 | 196,023.016 | 183,521.522 | 183,908.672 | 171,016.23 | 160,847.797 | 142,668.99 | 156,096.564 | 163,419.37 | 161,540.228 | 152,417.66 | 153,989.41 | 157,826.912 | 155,923.917 | 146,804.064 | 157,612.771 | 151,509.44 | 148,564.306 | 146,014.483 | 165,674.062 | 156,385.262 | 157,770.163 | 155,817.983 | 171,742.203 | 176,440.517 | 167,564.322 | 178,977.923 | 191,095.037 | 194,356.136 | 187,788.456 | 181,526.831 | 190,499.71 | 193,870.389 | 233,115.639 | 219,440.264 | 226,658.994 | 233,224.885 | 256,271.357 | 252,008.864 | 248,307.728 | 238,492.62 | 253,071.473 | 268,309.595 | 280,498.53 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 53,374.491 | 44,981.342 | 44,701.41 | 47,926.74 | 39,875.643 | 31,201.022 | 31,549.698 | 37,778.848 | 42,208.136 | 44,879.306 | 57,897.697 | 46,352.587 | 48,768.02 | 44,525.65 | 49,405.634 | 44,716.755 | 39,323.009 | 23,732.343 | 35,223.814 | 39,678.307 | 39,637.156 | 35,777.765 | 40,079.353 | 44,354.295 | 41,449.708 | 35,767.565 | 42,750.982 | 37,299.32 | 34,910.535 | 33,820.115 | 52,870.414 | 37,784.721 | 35,687.054 | 31,885.756 | 42,747.182 | 42,275.29 | 42,238.488 | 44,231.946 | 54,838.373 | 58,924.63 | 50,635.101 | 45,990.972 | 55,218.026 | 52,455.52 | 69,631.402 | 62,868.517 | 71,638.728 | 68,697.049 | 86,320.166 | 83,498.78 | 84,353.661 | 65,278.067 | 71,549.167 | 75,153.883 | 92,000.723 |
Kortlopende schulden
| 2,797.047 | 1,721.267 | 1,629.633 | 1,636.961 | 1,840.088 | 2,209.983 | 2,323.366 | 4,036.333 | 7,577.084 | 2,332.405 | 1,804.26 | 1,821.522 | 1,958.165 | 1,136.494 | 1,649.886 | 1,883.827 | 1,874.478 | 7,124.245 | 2,113.957 | 1,736.406 | 1,213.624 | 1,073.8 | 661.152 | 3,581.856 | 999.887 | 1,994.219 | 3,184.852 | 2,911.999 | 3,358.3 | 4,877.601 | 6,103 | 289.976 | 19.999 | 8,813.622 | 10,350.808 | 10,036.937 | 9,998.045 | 7,283.388 | 7,551.818 | 7,202.27 | 3,974.333 | 2,879.738 | 2,189.989 | 65 | 5,088.694 | 6,352.657 | 14,242.779 | 5,106.628 | 0 | 108.514 | 358.12 | 384.191 | 590.346 | 7,610.99 | 7,751.63 |
Belastingschulden
| 3,678.684 | 3,696.913 | 2,997.993 | 3,389.427 | 2,888.268 | 3,453.208 | 3,247.082 | 3,779.231 | 3,417.274 | 5,787.067 | 5,205.928 | 4,638.016 | 3,719.783 | 4,165.983 | 3,371.032 | 0 | 0 | 0 | 1,246.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 799.532 | 752.669 | 743.878 | 738.507 | 1,194.76 | 868.237 | 892.324 | 927.296 | 1,165.297 | 900.618 | 858.248 | 847.385 | 2,089.445 | 1,730.149 | 2,102.658 | 2,326.966 | 0 | 0 | 0 | 2,589.758 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,376.667 | 55,381.407 | 3,252.251 | 51,085.291 | 54,768.349 | 2,934.463 | 2,985.415 | 3,095.341 | 2,836.512 | 2,660.33 | 51,604.153 | 49,656.812 | 51,694.71 | 48,863.634 | 42,926.003 | 36,134.25 | 36,261.398 | 31,519.655 | 31,947.163 | 34,852.68 | 35,174.232 | 30,505.52 | 30,752.965 | 30,958.176 | 32,447.015 | 29,275.127 | 44,497.089 | 45,007.582 | 45,106.607 | 41,500.84 | 43,693.906 | 43,741.073 | 46,383.09 | 43,874.929 | 46,832.201 | 49,744.611 | 44,706.635 | 48,804.242 | 52,690 | 52,008.777 | 53,698.614 | 51,365.143 | 53,000.91 | 52,444.609 | 53,934.19 | 51,372.594 | 10,198.343 | 11,233.244 | 0 | 11,985.171 | 10,690.618 | 10,494.511 | 19,825.433 | 10,684.439 | 12,676.792 |
Overige kortlopende verplichtingen
| 70,045.526 | 15,525.531 | 57,626.257 | 16,488.493 | 16,065.552 | 64,205.932 | 62,665.253 | 70,098.1 | 78,939.899 | 78,305.381 | 18,116.945 | 17,855.314 | 18,505.99 | 17,128.668 | 16,738.795 | 19,137.907 | 16,182.486 | 13,705.894 | 15,188.323 | 15,548.95 | 14,600.795 | 14,948.627 | 15,323.458 | 16,900.65 | 16,179.276 | 15,035.419 | 2,807.01 | 3,356.732 | 2,741.795 | 3,076.456 | 2,754.355 | 2,695.366 | 2,478.244 | 2,648.978 | 2,645.901 | 3,317.742 | 2,569.089 | 2,301.929 | 2,675.7 | 3,335.787 | 3,742.983 | 3,152.563 | 3,279.566 | 2,992.32 | 3,261.908 | 3,548.793 | 46,938.587 | 51,345.858 | 62,874.888 | 49,808.998 | 50,637.25 | 67,112.606 | 67,164.897 | 53,518.088 | 50,129.779 |
Totaal kortlopende verplichtingen
| 129,593.731 | 117,609.547 | 107,209.551 | 117,137.485 | 112,549.632 | 100,551.4 | 99,523.732 | 115,008.622 | 131,561.631 | 128,177.422 | 129,423.055 | 115,686.235 | 120,926.885 | 111,654.446 | 110,720.318 | 101,872.739 | 93,641.371 | 76,082.137 | 84,473.257 | 91,816.343 | 90,625.807 | 82,305.712 | 86,816.928 | 95,794.977 | 91,075.886 | 82,072.33 | 93,239.933 | 88,575.633 | 86,117.237 | 83,275.012 | 105,421.675 | 84,511.136 | 84,568.387 | 87,223.285 | 102,576.092 | 105,374.58 | 99,512.257 | 102,621.505 | 117,755.891 | 121,471.464 | 112,051.031 | 103,388.416 | 113,688.491 | 107,957.449 | 131,916.194 | 124,142.561 | 143,018.437 | 136,382.779 | 149,195.054 | 145,401.463 | 146,039.649 | 143,269.375 | 159,129.843 | 146,967.4 | 162,558.924 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 19,155.364 | 13,417.717 | 11,565.035 | 13,170.911 | 11,732.243 | 11,629.886 | 11,600.262 | 11,589.602 | 11,560.148 | 11,588.54 | 11,420.533 | 11,341.733 | 6,468.596 | 4,866.956 | 4,748.799 | 4,831.042 | 4,905.035 | 4,930.163 | 7,243.452 | 7,255.496 | 7,465.559 | 4,984.463 | 3,315.976 | 17.437 | 3,318.253 | 3,300.454 | 3,300.499 | 3,300.544 | 4,203.344 | 5,100 | 0 | 6,000 | 6,000 | 0 | 0 | 1,800 | 1,800 | 9,501.936 | 9,480.437 | 11,301.353 | 14,551.295 | 16,312.768 | 16,174.513 | 17,743.061 | 18,953.432 | 13,107.661 | 4,101.617 | 13,187.675 | 21,232.518 | 22,945.773 | 23,188.091 | 14,182.522 | 13,295.662 | 19,570.948 | 19,325.82 |
Uitgestelde opbrengsten niet-vlottend
| 812.293 | 830.25 | 712.983 | 804.427 | 762.651 | 730.508 | 829.346 | 899.38 | 890.12 | 872.881 | 1,002.391 | 984.418 | 995.066 | 901.568 | 827.783 | 707.237 | 698.317 | 666.966 | 662.672 | 1,458.089 | 1,125.204 | 1,553.897 | 1,405.35 | 45.651 | 55.182 | 46.527 | 45.692 | 59.253 | 59.465 | 59.565 | 0 | 95.633 | 96.791 | 0 | 0 | 110.786 | 105.947 | 127.239 | 127.752 | 136.245 | 634.548 | 658.351 | 839.081 | 590.124 | 834.001 | 883.696 | 653.583 | 650.246 | 1,050.752 | 1,258.929 | 1,216.586 | 1,261.445 | 1,365.433 | 1,500.703 | 1,338.524 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,736.2 | 5,729.347 | 5,718.682 | 5,018.868 | 5,006.523 | 5,024.193 | 5,025.255 | 4,649.318 | 4,645.73 | 4,654.727 | 4,643.83 | 3,558.391 | 3,556.574 | 3,552.721 | 3,555.113 | 2,562.318 | 2,544.878 | 2,535.39 | 2,525.953 | 1,773.711 | 1,773.166 | 1,765.823 | 1,749.191 | 1,178.315 | 1,176.864 | 1,165.891 | 1,040.696 | 747.748 | 726.701 | 705.467 | 692.713 | 1,391.882 | 1,415.967 | 1,414.089 | 1,437.179 | 1,435.184 | 1,379.184 | 1,385.454 | 1,397.284 | 1,983.505 | 1,954.41 | 1,988.188 | 1,946.343 | 3,092.314 | 3,119.278 | 3,123.311 | 2,778.315 | 3,722.04 | 3,783.439 | 1,824.979 | 1,779.73 | 1,978.546 | 1,992.568 | 3,120.677 | 2,836.226 |
Overige niet-vlottende verplichtingen
| 3,327.731 | 1,715.575 | 3,185.53 | 1,683.327 | 1,647.984 | 1,625.321 | 1,626.929 | 2,167.854 | 2,119.356 | 2,101.703 | 2,275.559 | 2,072.136 | 2,070.186 | 2,050.862 | 2,114.695 | 2,082.6 | 2,052.519 | 2,026.797 | 1,995.991 | 1,824.635 | 1,779.688 | 1,715.365 | 1,715.679 | 2,167.414 | 2,131.943 | 2,088.248 | 2,010.545 | 2,038.381 | 1,973.042 | 1,871.431 | 1,881.196 | 1,794.206 | 1,788.435 | 1,903.961 | 1,873.831 | 1,573.069 | 1,581.451 | 1,592.854 | 1,703.823 | 1,511.778 | 1,527.342 | 1,528.592 | 1,599.912 | 1,617.084 | 1,561.502 | 1,487.426 | 1,074.891 | 790.239 | 731.224 | 724.374 | 332.057 | 393.883 | 437.681 | 340.154 | 330.662 |
Totaal niet-vlottende verplichtingen
| 29,031.588 | 21,692.889 | 21,182.23 | 20,677.533 | 19,149.401 | 19,009.908 | 19,081.792 | 19,306.154 | 19,215.354 | 19,217.851 | 19,342.313 | 17,956.678 | 13,090.422 | 11,372.107 | 11,246.39 | 10,183.197 | 10,200.749 | 10,159.316 | 12,428.068 | 12,311.931 | 12,143.617 | 10,019.548 | 8,186.196 | 3,408.817 | 6,682.242 | 6,601.12 | 6,397.432 | 6,145.926 | 6,962.552 | 7,736.463 | 2,573.909 | 9,281.721 | 9,301.193 | 3,318.05 | 3,311.01 | 4,919.039 | 4,866.582 | 12,607.483 | 12,709.296 | 14,932.881 | 18,667.595 | 20,487.899 | 20,559.849 | 23,042.583 | 24,468.213 | 18,602.094 | 8,608.406 | 18,350.2 | 26,797.933 | 26,754.055 | 26,516.464 | 17,816.396 | 17,091.344 | 24,532.482 | 23,831.232 |
Totaal passiva
| 158,625.319 | 139,302.436 | 128,391.781 | 137,815.018 | 131,699.033 | 119,561.308 | 118,605.524 | 134,314.776 | 150,776.985 | 147,395.273 | 148,765.368 | 133,642.913 | 134,017.307 | 123,026.553 | 121,966.708 | 112,055.936 | 103,842.12 | 86,241.453 | 96,901.325 | 104,128.274 | 102,769.424 | 92,325.26 | 95,003.124 | 99,203.794 | 97,758.128 | 88,673.45 | 99,637.365 | 94,721.559 | 93,079.789 | 91,011.475 | 107,995.584 | 93,792.857 | 93,869.58 | 90,541.335 | 105,887.102 | 110,293.619 | 104,378.839 | 115,228.988 | 130,465.187 | 136,404.345 | 130,718.626 | 123,876.315 | 134,248.34 | 131,000.032 | 156,384.407 | 142,744.655 | 151,626.843 | 154,732.979 | 175,992.987 | 172,155.518 | 172,556.113 | 161,085.771 | 176,221.187 | 171,499.882 | 186,390.156 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,907.447 | 1,972.935 | 1,823.654 | 541.88 | 5,517.452 | 6,212.496 | 5,601.849 | 5,952.057 | 4,342.227 | 3,191.904 | 2,387.975 | 2,943.506 | 3,381.189 | 3,379.642 | 2,737.318 | 3,823.518 | 3,198.5 | 2,602.014 | 2,433.299 | 4,249.768 | 1,512.785 | 2,335.784 | 756.409 | 396.648 | 0 | 0 | 2,084.63 | 1,518.734 | 0 | 1,172.851 | 1,093.172 | 27.845 | 1,425.876 | 2,223.7 | 1,483.013 | 1,589.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,478.538 | 30,749.338 | 30,749.338 | 30,749.338 | 30,749.338 | 30,749.338 | 30,749.338 | 30,749.338 | 30,765.028 | 30,765.028 | 30,765.028 | 30,765.028 | 30,765.028 | 30,767.578 | 30,807.328 | 30,807.328 | 30,807.328 | 30,810.028 | 30,854.428 | 30,854.428 | 30,854.428 | 30,965.678 | 30,965.678 | 27,965.678 | 27,965.678 | 27,791.078 | 28,347.268 | 28,347.268 | 28,347.268 | 28,347.268 | 28,347.268 | 28,347.268 | 28,347.268 | 28,347.268 | 28,393.191 | 27,098.915 | 27,130.716 | 27,036.055 | 27,085.679 | 27,023.449 |
Ingehouden winsten
| 6,421.434 | 14,828.545 | 9,115.94 | 17,474.331 | 1,918.892 | 926.997 | 4,983.612 | 5,859.903 | 3,983.598 | 5,882.542 | 10,596.212 | 8,479.618 | 6,849.425 | 4,209.42 | 6,038.916 | 4,050.416 | 1,765.7 | 1,873.07 | 2,668.082 | 2,295.169 | 1,118.719 | 3,790.228 | 3,085.863 | 2,521.997 | 1,606.873 | 3,512.923 | 2,815.587 | 1,755.275 | 306.561 | -4,837.624 | -4,900.296 | 833.314 | 584.584 | 566.342 | 520.235 | 283.177 | 147.752 | 1,076.969 | 931.664 | 334.448 | -316.218 | -8,324.734 | -24,464.794 | -17,047.996 | -3,927.618 | -6,180.553 | -2,595.765 | 769.69 | 701.53 | 2,113.087 | 1,782.06 | 1,687.572 | 2,779.946 | 25,418.036 | 24,233.146 |
Overige gereserveerde algehele resultaten
| 13,882.06 | 13,750.509 | 11,079.866 | 13,059.976 | 13,307.799 | 6,964.085 | 5,694.28 | 5,232.892 | 3,314.963 | 6.171 | -1,907.447 | -1,972.935 | -1,823.654 | -541.88 | -5,517.452 | -6,212.496 | -5,601.849 | -5,952.057 | -4,342.227 | -3,191.904 | -2,387.975 | -2,943.506 | -3,381.189 | -3,379.642 | -2,737.318 | -3,823.518 | -3,198.5 | -2,602.014 | -2,433.299 | -4,249.768 | -1,512.785 | -2,335.784 | -756.409 | -396.648 | 228.505 | 685.935 | -2,084.63 | -1,518.734 | 845.908 | -1,172.851 | -1,093.172 | -27.845 | -1,425.876 | -2,223.7 | -1,483.013 | -1,589.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,118.818 | 14,670.421 | 24,052.18 | 14,391.764 | 24,840.2 | 24,793.203 | 24,791.027 | 24,988.474 | 24,547.406 | 24,484.93 | 22,601.966 | 22,525.778 | 22,595.977 | 23,875.081 | 23,775.877 | 22,974.551 | 23,153.797 | 22,475.544 | 24,424.053 | 25,360.782 | 26,096.029 | 24,813.371 | 24,432.893 | 24,435.588 | 25,004.871 | 23,126.565 | 23,738.828 | 24,264.573 | 24,407.43 | 29,030.38 | 31,767.363 | 30,947.279 | 32,502.976 | 33,852.915 | 34,249.563 | 34,321.272 | 32,069.962 | 31,704.194 | 30,884.343 | 29,649.339 | 29,592.644 | 37,625.596 | 52,366.507 | 51,568.683 | 52,309.37 | 54,526.576 | 49,278.214 | 49,372.805 | 51,227.319 | 49,344.665 | 46,868.13 | 48,213.2 | 46,679.029 | 43,943.747 | 42,493.175 |
Totaal eigen vermogen van aandeelhouders
| 74,900.85 | 73,728.013 | 74,726.524 | 75,404.609 | 70,545.429 | 63,162.823 | 65,947.457 | 66,559.807 | 62,324.505 | 60,852.181 | 63,676.716 | 61,483.934 | 59,923.94 | 58,563.039 | 60,293.331 | 57,503.505 | 55,668.835 | 55,097.952 | 57,841.473 | 58,405.289 | 57,964.086 | 59,352.937 | 58,268.094 | 57,722.613 | 57,376.772 | 57,404.516 | 57,319.443 | 56,784.876 | 55,481.569 | 55,000.084 | 57,674.395 | 62,587.921 | 63,897.588 | 65,273.685 | 65,852.731 | 66,144.812 | 63,183.392 | 63,746.841 | 60,627.593 | 57,949.465 | 57,067.504 | 57,648.13 | 56,248.981 | 62,867.955 | 76,729.02 | 76,693.291 | 75,029.717 | 78,489.763 | 80,276.117 | 79,850.943 | 75,749.105 | 77,031.488 | 76,495.03 | 96,447.462 | 93,749.77 |
Totaal eigen vermogen
| 80,337.62 | 79,352.977 | 80,342.065 | 80,648.685 | 75,249.679 | 67,900.811 | 70,434.195 | 70,305.977 | 65,216.686 | 63,421.42 | 66,022.943 | 63,653.734 | 62,005.709 | 60,494.969 | 61,941.964 | 58,960.294 | 57,005.677 | 56,427.537 | 59,195.239 | 59,291.096 | 58,770.804 | 60,092.4 | 58,986.286 | 58,623.118 | 58,165.789 | 58,130.614 | 57,975.406 | 56,787.881 | 55,484.517 | 55,003.008 | 57,678.478 | 62,592.405 | 63,900.583 | 65,276.648 | 65,855.101 | 66,146.898 | 63,185.483 | 63,748.935 | 60,629.85 | 57,951.791 | 57,069.83 | 57,650.516 | 56,251.37 | 62,870.357 | 76,731.232 | 76,695.609 | 75,032.151 | 78,491.906 | 80,278.37 | 79,853.346 | 75,751.615 | 77,406.849 | 76,850.286 | 96,809.713 | 94,108.374 |
Totaal passiva en aandeelhoudersvermogen
| 238,962.939 | 218,655.413 | 208,733.846 | 218,463.703 | 206,948.712 | 187,462.119 | 189,039.719 | 204,620.753 | 215,993.671 | 210,816.693 | 214,788.311 | 197,296.647 | 196,023.016 | 183,521.522 | 183,908.672 | 171,016.23 | 160,847.797 | 142,668.99 | 156,096.564 | 163,419.37 | 161,540.228 | 152,417.66 | 153,989.41 | 157,826.912 | 155,923.917 | 146,804.064 | 157,612.771 | 151,509.44 | 148,564.306 | 146,014.483 | 165,674.062 | 156,385.262 | 157,770.163 | 155,817.983 | 171,742.203 | 176,440.517 | 167,564.322 | 178,977.923 | 191,095.037 | 194,356.136 | 187,788.456 | 181,526.831 | 190,499.71 | 193,870.389 | 233,115.639 | 219,440.264 | 226,658.994 | 233,224.885 | 256,271.357 | 252,008.864 | 248,307.728 | 238,492.62 | 253,071.473 | 268,309.595 | 280,498.53 |