SDI Corporation
TWSE:2351.TW
151.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,784.564 | 2,388.607 | 2,599.021 | 2,748.185 | 2,824.088 | 2,685.237 | 2,848.048 | 2,997.809 | 3,086.298 | 2,792.124 | 3,035.103 | 2,900.548 | 2,764.685 | 2,452.214 | 2,330.535 | 2,131.507 | 2,048.754 | 1,939.815 | 2,153.957 | 2,129.617 | 2,288.752 | 2,267.041 | 2,566.085 | 2,745.02 | 2,691.186 | 2,414.204 | 2,419.596 | 2,467.005 | 2,403.945 | 2,290.504 | 2,244.717 | 2,305.901 | 2,194.508 | 2,061.215 | 2,065.31 | 2,155.871 | 2,353.218 | 2,218.803 | 2,410.497 | 2,652.07 | 2,492.176 | 2,243.114 | 2,125.209 | 2,329.856 | 2,493.427 | 2,110.056 | 2,003.136 | 2,280.527 | 2,494.656 | 1,978.641 | 1,959.921 | 2,713.991 | 2,908.787 | 2,591.836 | 2,508.808 | 2,692.85 | 2,687.624 | 2,193.499 |
Kosten van de omzet
| 2,269.114 | 2,011.864 | 2,212.675 | 2,280.669 | 2,385.454 | 2,136.255 | 2,380.381 | 2,517.595 | 2,488.782 | 2,258.93 | 2,521.939 | 2,345.61 | 2,204.072 | 1,970.939 | 1,908.416 | 1,778.606 | 1,745.635 | 1,685.575 | 1,847.844 | 1,734.265 | 1,852.912 | 1,869.416 | 2,120.186 | 2,218.89 | 2,171.241 | 1,974.72 | 1,987.768 | 1,996.862 | 1,932.628 | 1,810.522 | 1,781.079 | 1,800.076 | 1,731.23 | 1,661.587 | 1,748.997 | 1,788.804 | 1,932.318 | 1,824.856 | 1,961.862 | 2,151.474 | 2,037.859 | 1,899.152 | 1,809.442 | 1,922.264 | 2,113.76 | 1,843.255 | 1,742.34 | 1,941.561 | 2,215.555 | 1,713.429 | 1,851.005 | 2,495.562 | 2,697.116 | 2,256.309 | 2,131.022 | 2,241.145 | 2,278.701 | 1,847.902 |
Brutowinst
| 515.45 | 376.743 | 386.346 | 467.516 | 438.634 | 548.982 | 467.667 | 480.214 | 597.516 | 533.194 | 513.164 | 554.938 | 560.613 | 481.275 | 422.119 | 352.901 | 303.119 | 254.24 | 306.113 | 395.352 | 435.84 | 397.625 | 445.899 | 526.13 | 519.945 | 439.484 | 431.828 | 470.143 | 471.317 | 479.982 | 463.638 | 505.825 | 463.278 | 399.628 | 316.313 | 367.067 | 420.9 | 393.947 | 448.635 | 500.596 | 454.317 | 343.962 | 315.767 | 407.592 | 379.667 | 266.801 | 260.796 | 338.966 | 279.101 | 265.212 | 108.916 | 218.429 | 211.671 | 335.527 | 377.786 | 451.705 | 408.923 | 345.597 |
Brutowinstmarge
| 0.185 | 0.158 | 0.149 | 0.17 | 0.155 | 0.204 | 0.164 | 0.16 | 0.194 | 0.191 | 0.169 | 0.191 | 0.203 | 0.196 | 0.181 | 0.166 | 0.148 | 0.131 | 0.142 | 0.186 | 0.19 | 0.175 | 0.174 | 0.192 | 0.193 | 0.182 | 0.178 | 0.191 | 0.196 | 0.21 | 0.207 | 0.219 | 0.211 | 0.194 | 0.153 | 0.17 | 0.179 | 0.178 | 0.186 | 0.189 | 0.182 | 0.153 | 0.149 | 0.175 | 0.152 | 0.126 | 0.13 | 0.149 | 0.112 | 0.134 | 0.056 | 0.08 | 0.073 | 0.129 | 0.151 | 0.168 | 0.152 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 70.036 | 57.544 | 54.938 | 61.547 | 59.485 | 66.131 | 56.606 | 62.57 | 65.984 | 69.326 | 64.668 | 64.822 | 60.45 | 57.91 | 52.755 | 52.666 | 49.6 | 52.119 | 46.431 | 60.462 | 61.756 | 58.035 | 57.012 | 61.04 | 62.564 | 56.03 | 54.545 | 55.067 | 49.513 | 48.98 | 54.415 | 50.649 | 47.605 | 49.983 | 49.159 | 48.086 | 50.07 | 60.751 | 67.653 | 60.157 | 58.84 | 50.52 | 55.633 | 53.359 | 52.757 | 42.168 | 60.361 | 45.305 | 41.257 | 33.118 | 86.603 | 31.671 | 33.408 | 32.592 | 108.316 | 33.695 | 34.512 | 27.392 |
Algemene en administratieve kosten
| 85.702 | 84.572 | 65.225 | 93.151 | 83.138 | 94.201 | 67.707 | 84.408 | 93.232 | 88.038 | 80.467 | 83.364 | 84.838 | 79.557 | 67.859 | 63.932 | 59.602 | 64.85 | 53.247 | 73.053 | 80.714 | 22.13 | 70.95 | 86.458 | 78.552 | 74.912 | 71.109 | 75.633 | 75.776 | 73.495 | 77.199 | 73.824 | 71.779 | 71.728 | 53.391 | 68.529 | 72.368 | 75.117 | 70.244 | 80.153 | 67.011 | 70.923 | 53.106 | 61.092 | 74.229 | 61.961 | 53.66 | 51.434 | 47.399 | 58.727 | 46.627 | 59.408 | 43.74 | 59.916 | 47.66 | 66.509 | 59.146 | 53.797 |
Verkoop- en marketingkosten
| 75.485 | 80.361 | 76.114 | 75.579 | 68.572 | 78.215 | 75.17 | 84.219 | 80.06 | 80.057 | 82.694 | 76.758 | 75.241 | 76.498 | 73.635 | 68.52 | 63.046 | 68.658 | 63.153 | 67.645 | 66.859 | 43.088 | 72.476 | 73.883 | 70.113 | 69.237 | 81.646 | 71.566 | 71.331 | 62.754 | 83.546 | 70.561 | 66.799 | 64.352 | 69.09 | 62.321 | 67.884 | 62.499 | 85.011 | 69.397 | 69.112 | 63.129 | 64.228 | 65.999 | 62.997 | 59.006 | 58.37 | 60.314 | 55.489 | 54.898 | 49.578 | 68.284 | 52.083 | 57.716 | 56.16 | 53.516 | 60.621 | 58.343 |
Verkoop-, algemene en administratieve kosten
| 145.588 | 151.681 | 127.845 | 168.73 | 151.71 | 172.416 | 142.877 | 168.627 | 173.292 | 168.095 | 163.161 | 160.122 | 160.079 | 156.055 | 141.494 | 132.452 | 122.648 | 133.508 | 116.4 | 140.698 | 147.573 | 65.218 | 143.426 | 160.341 | 148.665 | 144.149 | 152.755 | 147.199 | 147.107 | 136.249 | 160.745 | 144.385 | 138.578 | 136.08 | 122.481 | 130.85 | 140.252 | 137.616 | 155.255 | 149.55 | 136.123 | 134.052 | 117.334 | 127.091 | 137.226 | 120.967 | 112.03 | 111.748 | 102.888 | 113.625 | 96.205 | 127.692 | 95.823 | 117.632 | 103.82 | 120.025 | 119.767 | 112.14 |
Overige kosten
| 16.114 | 5.09 | -45.507 | 52.363 | 64.982 | 3.99 | -34.467 | 100.487 | 50.696 | 0.718 | 18.957 | 11.666 | -21.141 | 2.12 | -27.292 | -13.031 | -9.526 | 16.086 | -41.004 | 2.153 | 14.428 | 2.208 | 37.671 | 11.924 | 52.4 | -7.621 | -0.358 | 20.996 | 12.532 | -74.645 | 38.34 | -43.889 | -4.609 | 3.189 | 9.12 | 74.069 | -8.013 | 7.18 | 58.748 | 25.895 | -9.5 | 27.691 | 23.731 | 7.759 | 24.376 | 29.928 | -21.967 | 11.882 | 36.992 | 17.068 | 10.305 | 9.275 | 6.569 | 12.819 | 13.464 | 2.271 | 8.099 | 5.697 |
Bedrijfskosten
| 215.624 | 209.225 | 182.783 | 230.277 | 211.195 | 238.547 | 199.483 | 231.197 | 239.276 | 237.421 | 227.829 | 224.944 | 220.529 | 213.965 | 194.249 | 185.118 | 172.248 | 185.627 | 162.831 | 201.16 | 209.329 | 203.622 | 200.438 | 221.381 | 211.229 | 200.179 | 207.3 | 202.266 | 196.62 | 185.229 | 215.16 | 195.034 | 186.183 | 186.063 | 171.64 | 178.936 | 190.322 | 198.367 | 222.908 | 209.707 | 194.963 | 184.572 | 172.967 | 180.45 | 189.983 | 163.135 | 172.391 | 157.053 | 144.145 | 146.743 | 182.808 | 159.363 | 129.231 | 150.224 | 212.136 | 153.72 | 154.279 | 139.532 |
Bedrijfsresultaat
| 299.826 | 167.518 | 203.563 | 292.175 | 297.167 | 312.236 | 235.088 | 349.877 | 409.371 | 350.828 | 304.716 | 341.797 | 319.223 | 257.509 | 200.912 | 155.025 | 121.915 | 88.207 | 102.278 | 196.345 | 240.939 | 218.267 | 283.132 | 316.673 | 361.116 | 231.684 | 224.17 | 288.873 | 287.229 | 220.108 | 286.818 | 266.902 | 272.486 | 216.754 | 153.793 | 262.2 | 222.565 | 202.76 | 284.475 | 316.784 | 249.854 | 187.081 | 166.531 | 234.901 | 214.06 | 133.594 | 54.21 | 193.795 | 171.948 | 113.626 | -34.163 | 101.418 | 78.431 | 204.996 | 158.67 | 270.171 | 277.602 | 216.512 |
Bedrijfsresultaat ratio
| 0.108 | 0.07 | 0.078 | 0.106 | 0.105 | 0.116 | 0.083 | 0.117 | 0.133 | 0.126 | 0.1 | 0.118 | 0.115 | 0.105 | 0.086 | 0.073 | 0.06 | 0.045 | 0.047 | 0.092 | 0.105 | 0.096 | 0.11 | 0.115 | 0.134 | 0.096 | 0.093 | 0.117 | 0.119 | 0.096 | 0.128 | 0.116 | 0.124 | 0.105 | 0.074 | 0.122 | 0.095 | 0.091 | 0.118 | 0.119 | 0.1 | 0.083 | 0.078 | 0.101 | 0.086 | 0.063 | 0.027 | 0.085 | 0.069 | 0.057 | -0.017 | 0.037 | 0.027 | 0.079 | 0.063 | 0.1 | 0.103 | 0.099 |
Totaal overige inkomsten en kosten netto
| 4.981 | 49.901 | -57.061 | -16.278 | -13.921 | -17.003 | -20.783 | -17.127 | -19.484 | -17.845 | -13.208 | -13.635 | -13.997 | -14.864 | -10.933 | -11.294 | -13.951 | -15.308 | -9.994 | -19.907 | -15.595 | -17.735 | -15.591 | -13.376 | -13.969 | -9.449 | -11.264 | -10.099 | -10.462 | -9.643 | -9.648 | -9.645 | -10.208 | -10.564 | -13.118 | -12.481 | -12.357 | -11.391 | -12.202 | -12.221 | -12.475 | -12.589 | -12.542 | -14.462 | -16.549 | -15.185 | -16.779 | -17.582 | -20.996 | -21.963 | -20.064 | -24.129 | -18.786 | -17.023 | -21.852 | -6.813 | -15.004 | -11.668 |
Inkomen voor belasting
| 304.807 | 217.419 | 146.502 | 275.897 | 283.246 | 295.233 | 214.305 | 332.75 | 389.887 | 332.983 | 291.508 | 328.162 | 305.226 | 242.645 | 189.979 | 143.731 | 107.964 | 72.899 | 92.284 | 176.438 | 225.344 | 200.532 | 267.541 | 303.297 | 347.147 | 222.235 | 212.906 | 278.774 | 276.767 | 210.465 | 277.17 | 257.257 | 262.278 | 206.19 | 140.675 | 249.719 | 210.208 | 191.369 | 272.273 | 304.563 | 237.379 | 174.492 | 153.989 | 220.439 | 197.511 | 118.409 | 37.431 | 176.213 | 150.952 | 91.663 | -54.227 | 77.289 | 59.645 | 187.973 | 136.818 | 263.358 | 262.598 | 204.844 |
Inkomen voor belasting ratio
| 0.109 | 0.091 | 0.056 | 0.1 | 0.1 | 0.11 | 0.075 | 0.111 | 0.126 | 0.119 | 0.096 | 0.113 | 0.11 | 0.099 | 0.082 | 0.067 | 0.053 | 0.038 | 0.043 | 0.083 | 0.098 | 0.088 | 0.104 | 0.11 | 0.129 | 0.092 | 0.088 | 0.113 | 0.115 | 0.092 | 0.123 | 0.112 | 0.12 | 0.1 | 0.068 | 0.116 | 0.089 | 0.086 | 0.113 | 0.115 | 0.095 | 0.078 | 0.072 | 0.095 | 0.079 | 0.056 | 0.019 | 0.077 | 0.061 | 0.046 | -0.028 | 0.028 | 0.021 | 0.073 | 0.055 | 0.098 | 0.098 | 0.093 |
Belastingkosten
| 70.769 | 41.731 | 26.791 | 54.948 | 74.136 | 64.183 | 46.036 | 63.163 | 94.259 | 66.818 | 62.668 | 70.826 | 72.721 | 50.987 | 44.709 | 34.224 | 23.448 | 10.811 | 19.448 | 33.509 | 53.642 | 37.534 | 54.914 | 59.812 | 81.934 | 54.991 | 36.995 | 47.411 | 75.004 | 39.801 | 49.777 | 41.598 | 65.574 | 39.003 | 19.477 | 34.497 | 72.34 | 35.376 | 53.916 | 58.062 | 64.121 | 31.747 | 29.72 | 43.755 | 44.313 | 21.733 | 9.173 | 36.359 | 48.862 | 17.598 | -15.624 | 16.374 | 32.62 | 38.514 | 17.512 | 51.923 | 39.943 | 51.289 |
Nettowinst
| 218.759 | 163.972 | 111.194 | 208.005 | 202.607 | 220.952 | 152.834 | 255.978 | 280.169 | 251.538 | 206.076 | 236.923 | 224.214 | 185.031 | 138.203 | 92.882 | 69.482 | 48.58 | 55.389 | 125.856 | 156.465 | 153.856 | 204.514 | 227.628 | 241.752 | 154.986 | 169.374 | 213.832 | 178.232 | 154.555 | 203.51 | 191.823 | 178.162 | 154.54 | 106.838 | 198.886 | 120.977 | 148.104 | 202.1 | 225.998 | 152.17 | 131.479 | 116.145 | 156.41 | 130.792 | 80.897 | 15.179 | 123.423 | 83.306 | 70.738 | -48.862 | 49.314 | 13.209 | 134.269 | 105.945 | 196.11 | 209.992 | 142.597 |
Nettowinstmarge
| 0.079 | 0.069 | 0.043 | 0.076 | 0.072 | 0.082 | 0.054 | 0.085 | 0.091 | 0.09 | 0.068 | 0.082 | 0.081 | 0.075 | 0.059 | 0.044 | 0.034 | 0.025 | 0.026 | 0.059 | 0.068 | 0.068 | 0.08 | 0.083 | 0.09 | 0.064 | 0.07 | 0.087 | 0.074 | 0.067 | 0.091 | 0.083 | 0.081 | 0.075 | 0.052 | 0.092 | 0.051 | 0.067 | 0.084 | 0.085 | 0.061 | 0.059 | 0.055 | 0.067 | 0.052 | 0.038 | 0.008 | 0.054 | 0.033 | 0.036 | -0.025 | 0.018 | 0.005 | 0.052 | 0.042 | 0.073 | 0.078 | 0.065 |
WPA (Winst Per Aandeel)
| 1.2 | 0.9 | 0.61 | 1.14 | 1.11 | 1.21 | 0.84 | 1.41 | 1.54 | 1.38 | 1.13 | 1.3 | 1.23 | 1.02 | 0.76 | 0.51 | 0.38 | 0.27 | 0.31 | 0.69 | 0.86 | 0.84 | 1.12 | 1.25 | 1.33 | 0.85 | 0.93 | 1.17 | 0.98 | 0.85 | 1.12 | 1.05 | 0.98 | 0.85 | 0.59 | 1.09 | 0.66 | 0.81 | 1.12 | 1.26 | 0.84 | 0.73 | 0.65 | 0.87 | 0.72 | 0.45 | 0.06 | 0.69 | 0.46 | 0.4 | -0.27 | 0.27 | 0.08 | 0.75 | 0.59 | 1.11 | 1.21 | 0.82 |
Verwaterde WPA
| 1.2 | 0.9 | 0.61 | 1.14 | 1.11 | 1.21 | 0.84 | 1.4 | 1.54 | 1.38 | 1.13 | 1.3 | 1.23 | 1.02 | 0.76 | 0.51 | 0.38 | 0.27 | 0.31 | 0.69 | 0.86 | 0.84 | 1.12 | 1.25 | 1.33 | 0.85 | 0.93 | 1.17 | 0.98 | 0.85 | 1.11 | 1.05 | 0.98 | 0.85 | 0.58 | 1.09 | 0.66 | 0.81 | 1.11 | 1.26 | 0.84 | 0.73 | 0.65 | 0.87 | 0.72 | 0.45 | 0.06 | 0.69 | 0.46 | 0.4 | -0.27 | 0.27 | 0.077 | 0.75 | 0.59 | 1.11 | 1.21 | 0.82 |
EBITDA
| 478.117 | 346.136 | 376.889 | 462.261 | 462.42 | 475.377 | 397.625 | 515.379 | 575.25 | 517.639 | 471.447 | 506.887 | 488.377 | 430.531 | 375.178 | 325.149 | 295.3 | 266.326 | 284.658 | 381.425 | 425.258 | 398.595 | 453.826 | 486.733 | 534.382 | 406.073 | 403.124 | 465.811 | 462.372 | 396.266 | 467.552 | 450.786 | 458.392 | 402.631 | 339.49 | 444.453 | 401.875 | 381.989 | 457.767 | 492.221 | 427.539 | 362.124 | 340.755 | 423.475 | 377.724 | 302.663 | 225.759 | 366.804 | 334.285 | 271.096 | 127.513 | 245.049 | 230.707 | 348.534 | 300.074 | 392.283 | 405.186 | 339.9 |
EBITDA ratio
| 0.172 | 0.145 | 0.145 | 0.168 | 0.164 | 0.177 | 0.14 | 0.172 | 0.186 | 0.185 | 0.155 | 0.175 | 0.177 | 0.176 | 0.161 | 0.153 | 0.144 | 0.137 | 0.132 | 0.179 | 0.186 | 0.176 | 0.177 | 0.177 | 0.199 | 0.168 | 0.167 | 0.189 | 0.192 | 0.173 | 0.208 | 0.195 | 0.209 | 0.195 | 0.164 | 0.206 | 0.171 | 0.172 | 0.19 | 0.186 | 0.172 | 0.161 | 0.16 | 0.182 | 0.151 | 0.143 | 0.113 | 0.161 | 0.134 | 0.137 | 0.065 | 0.09 | 0.079 | 0.134 | 0.12 | 0.146 | 0.151 | 0.155 |